Highlights

[KSENG] QoQ Quarter Result on 2018-09-30 [#3]

Stock [KSENG]: KECK SENG (MALAYSIA) BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -80.01%    YoY -     -45.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 250,202 231,411 270,422 224,586 232,165 240,104 314,872 -14.25%
  QoQ % 8.12% -14.43% 20.41% -3.26% -3.31% -23.75% -
  Horiz. % 79.46% 73.49% 85.88% 71.33% 73.73% 76.25% 100.00%
PBT 49,542 17,213 23,295 30,486 40,060 -20,444 -2,572 -
  QoQ % 187.82% -26.11% -23.59% -23.90% 295.95% -694.87% -
  Horiz. % -1,926.21% -669.25% -905.72% -1,185.30% -1,557.54% 794.87% 100.00%
Tax -7,946 -6,125 374 -23,722 -7,118 286 2,293 -
  QoQ % -29.73% -1,737.70% 101.58% -233.27% -2,588.81% -87.53% -
  Horiz. % -346.53% -267.12% 16.31% -1,034.54% -310.42% 12.47% 100.00%
NP 41,596 11,088 23,669 6,764 32,942 -20,158 -279 -
  QoQ % 275.14% -53.15% 249.93% -79.47% 263.42% -7,125.09% -
  Horiz. % -14,908.96% -3,974.19% -8,483.51% -2,424.37% -11,807.17% 7,225.09% 100.00%
NP to SH 39,073 10,159 23,664 6,349 31,762 -21,414 -1,266 -
  QoQ % 284.61% -57.07% 272.72% -80.01% 248.32% -1,591.47% -
  Horiz. % -3,086.33% -802.45% -1,869.19% -501.50% -2,508.85% 1,691.47% 100.00%
Tax Rate 16.04 % 35.58 % -1.61 % 77.81 % 17.77 % - % - % -
  QoQ % -54.92% 2,309.94% -102.07% 337.87% 0.00% 0.00% -
  Horiz. % 90.26% 200.23% -9.06% 437.87% 100.00% - -
Total Cost 208,606 220,323 246,753 217,822 199,223 260,262 315,151 -24.11%
  QoQ % -5.32% -10.71% 13.28% 9.34% -23.45% -17.42% -
  Horiz. % 66.19% 69.91% 78.30% 69.12% 63.22% 82.58% 100.00%
Net Worth 2,256,491 2,245,712 2,249,305 2,242,119 2,296,061 2,292,487 2,378,877 -3.47%
  QoQ % 0.48% -0.16% 0.32% -2.35% 0.16% -3.63% -
  Horiz. % 94.86% 94.40% 94.55% 94.25% 96.52% 96.37% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 14,372 - - - 14,372 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 36.78 % - % - % - % 45.25 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 81.28% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,256,491 2,245,712 2,249,305 2,242,119 2,296,061 2,292,487 2,378,877 -3.47%
  QoQ % 0.48% -0.16% 0.32% -2.35% 0.16% -3.63% -
  Horiz. % 94.86% 94.40% 94.55% 94.25% 96.52% 96.37% 100.00%
NOSH 359,314 359,314 359,314 359,314 359,321 359,324 359,347 -0.01%
  QoQ % 0.00% 0.00% 0.00% -0.00% -0.00% -0.01% -
  Horiz. % 99.99% 99.99% 99.99% 99.99% 99.99% 99.99% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 16.62 % 4.79 % 8.75 % 3.01 % 14.19 % -8.40 % -0.09 % -
  QoQ % 246.97% -45.26% 190.70% -78.79% 268.93% -9,233.33% -
  Horiz. % -18,466.67% -5,322.22% -9,722.22% -3,344.44% -15,766.67% 9,333.33% 100.00%
ROE 1.73 % 0.45 % 1.05 % 0.28 % 1.38 % -0.93 % -0.05 % -
  QoQ % 284.44% -57.14% 275.00% -79.71% 248.39% -1,760.00% -
  Horiz. % -3,460.00% -900.00% -2,100.00% -560.00% -2,760.00% 1,860.00% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 69.63 64.40 75.26 62.50 64.61 66.82 87.62 -14.24%
  QoQ % 8.12% -14.43% 20.42% -3.27% -3.31% -23.74% -
  Horiz. % 79.47% 73.50% 85.89% 71.33% 73.74% 76.26% 100.00%
EPS 10.87 2.83 6.59 1.77 8.84 -5.96 -0.35 -
  QoQ % 284.10% -57.06% 272.32% -79.98% 248.32% -1,602.86% -
  Horiz. % -3,105.71% -808.57% -1,882.86% -505.71% -2,525.71% 1,702.86% 100.00%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 6.2800 6.2500 6.2600 6.2400 6.3900 6.3800 6.6200 -3.46%
  QoQ % 0.48% -0.16% 0.32% -2.35% 0.16% -3.63% -
  Horiz. % 94.86% 94.41% 94.56% 94.26% 96.53% 96.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 69.22 64.02 74.81 62.13 64.23 66.42 87.11 -14.24%
  QoQ % 8.12% -14.42% 20.41% -3.27% -3.30% -23.75% -
  Horiz. % 79.46% 73.49% 85.88% 71.32% 73.73% 76.25% 100.00%
EPS 10.81 2.81 6.55 1.76 8.79 -5.92 -0.35 -
  QoQ % 284.70% -57.10% 272.16% -79.98% 248.48% -1,591.43% -
  Horiz. % -3,088.57% -802.86% -1,871.43% -502.86% -2,511.43% 1,691.43% 100.00%
DPS 3.98 0.00 0.00 0.00 3.98 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 6.2424 6.2126 6.2225 6.2027 6.3519 6.3420 6.5810 -3.47%
  QoQ % 0.48% -0.16% 0.32% -2.35% 0.16% -3.63% -
  Horiz. % 94.85% 94.40% 94.55% 94.25% 96.52% 96.37% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 4.7200 4.6900 4.0800 4.1600 4.0300 4.1000 4.6000 -
P/RPS 6.78 7.28 5.42 6.66 6.24 6.14 5.25 18.65%
  QoQ % -6.87% 34.32% -18.62% 6.73% 1.63% 16.95% -
  Horiz. % 129.14% 138.67% 103.24% 126.86% 118.86% 116.95% 100.00%
P/EPS 43.40 165.88 61.95 235.43 45.59 -68.80 -1,305.68 -
  QoQ % -73.84% 167.76% -73.69% 416.41% 166.26% 94.73% -
  Horiz. % -3.32% -12.70% -4.74% -18.03% -3.49% 5.27% 100.00%
EY 2.30 0.60 1.61 0.42 2.19 -1.45 -0.08 -
  QoQ % 283.33% -62.73% 283.33% -80.82% 251.03% -1,712.50% -
  Horiz. % -2,875.00% -750.00% -2,012.50% -525.00% -2,737.50% 1,812.50% 100.00%
DY 0.85 0.00 0.00 0.00 0.99 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 85.86% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.75 0.75 0.65 0.67 0.63 0.64 0.69 5.73%
  QoQ % 0.00% 15.38% -2.99% 6.35% -1.56% -7.25% -
  Horiz. % 108.70% 108.70% 94.20% 97.10% 91.30% 92.75% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 30/05/19 28/02/19 29/11/18 29/08/18 30/05/18 28/02/18 -
Price 4.3300 4.8000 4.6800 4.0500 3.9700 4.1100 4.5300 -
P/RPS 6.22 7.45 6.22 6.48 6.14 6.15 5.17 13.16%
  QoQ % -16.51% 19.77% -4.01% 5.54% -0.16% 18.96% -
  Horiz. % 120.31% 144.10% 120.31% 125.34% 118.76% 118.96% 100.00%
P/EPS 39.82 169.77 71.06 229.20 44.91 -68.97 -1,285.82 -
  QoQ % -76.54% 138.91% -69.00% 410.35% 165.12% 94.64% -
  Horiz. % -3.10% -13.20% -5.53% -17.83% -3.49% 5.36% 100.00%
EY 2.51 0.59 1.41 0.44 2.23 -1.45 -0.08 -
  QoQ % 325.42% -58.16% 220.45% -80.27% 253.79% -1,712.50% -
  Horiz. % -3,137.50% -737.50% -1,762.50% -550.00% -2,787.50% 1,812.50% 100.00%
DY 0.92 0.00 0.00 0.00 1.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 91.09% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.69 0.77 0.75 0.65 0.62 0.64 0.68 0.98%
  QoQ % -10.39% 2.67% 15.38% 4.84% -3.12% -5.88% -
  Horiz. % 101.47% 113.24% 110.29% 95.59% 91.18% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers