Highlights

[PGLOBE] QoQ Quarter Result on 2018-09-30 [#2]

Stock [PGLOBE]: GOH BAN HUAT BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     22.54%    YoY -     -165.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 28,486 2,372 3,088 4,280 2,883 3,317 4,785 227.41%
  QoQ % 1,100.93% -23.19% -27.85% 48.46% -13.08% -30.68% -
  Horiz. % 595.32% 49.57% 64.54% 89.45% 60.25% 69.32% 100.00%
PBT 936 -1,118 -1,454 -2,440 -604 1,645 759 14.95%
  QoQ % 183.72% 23.11% 40.41% -303.97% -136.72% 116.73% -
  Horiz. % 123.32% -147.30% -191.57% -321.48% -79.58% 216.73% 100.00%
Tax 327 -61 -68 214 -312 149 -314 -
  QoQ % 636.07% 10.29% -131.78% 168.59% -309.40% 147.45% -
  Horiz. % -104.14% 19.43% 21.66% -68.15% 99.36% -47.45% 100.00%
NP 1,263 -1,179 -1,522 -2,226 -916 1,794 445 100.08%
  QoQ % 207.12% 22.54% 31.63% -143.01% -151.06% 303.15% -
  Horiz. % 283.82% -264.94% -342.02% -500.22% -205.84% 403.15% 100.00%
NP to SH 1,263 -1,179 -1,522 -2,226 -916 1,794 445 100.08%
  QoQ % 207.12% 22.54% 31.63% -143.01% -151.06% 303.15% -
  Horiz. % 283.82% -264.94% -342.02% -500.22% -205.84% 403.15% 100.00%
Tax Rate -34.94 % - % - % - % - % -9.06 % 41.37 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -121.90% -
  Horiz. % -84.46% 0.00% 0.00% 0.00% 0.00% -21.90% 100.00%
Total Cost 27,223 3,551 4,610 6,506 3,799 1,523 4,340 238.98%
  QoQ % 666.63% -22.97% -29.14% 71.26% 149.44% -64.91% -
  Horiz. % 627.26% 81.82% 106.22% 149.91% 87.53% 35.09% 100.00%
Net Worth 240,782 238,915 240,782 242,648 242,648 242,937 240,717 0.02%
  QoQ % 0.78% -0.78% -0.77% 0.00% -0.12% 0.92% -
  Horiz. % 100.03% 99.25% 100.03% 100.80% 100.80% 100.92% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 240,782 238,915 240,782 242,648 242,648 242,937 240,717 0.02%
  QoQ % 0.78% -0.78% -0.77% 0.00% -0.12% 0.92% -
  Horiz. % 100.03% 99.25% 100.03% 100.80% 100.80% 100.92% 100.00%
NOSH 186,652 186,652 186,652 186,652 186,652 186,875 186,603 0.02%
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.12% 0.15% -
  Horiz. % 100.03% 100.03% 100.03% 100.03% 100.03% 100.15% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.43 % -49.70 % -49.29 % -52.01 % -31.77 % 54.09 % 9.30 % -38.92%
  QoQ % 108.91% -0.83% 5.23% -63.71% -158.74% 481.61% -
  Horiz. % 47.63% -534.41% -530.00% -559.25% -341.61% 581.61% 100.00%
ROE 0.52 % -0.49 % -0.63 % -0.92 % -0.38 % 0.74 % 0.18 % 102.45%
  QoQ % 206.12% 22.22% 31.52% -142.11% -151.35% 311.11% -
  Horiz. % 288.89% -272.22% -350.00% -511.11% -211.11% 411.11% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 15.26 1.27 1.65 2.29 1.54 1.77 2.56 227.69%
  QoQ % 1,101.57% -23.03% -27.95% 48.70% -12.99% -30.86% -
  Horiz. % 596.09% 49.61% 64.45% 89.45% 60.16% 69.14% 100.00%
EPS 0.68 -0.63 -0.82 -1.19 -0.49 0.96 0.24 99.85%
  QoQ % 207.94% 23.17% 31.09% -142.86% -151.04% 300.00% -
  Horiz. % 283.33% -262.50% -341.67% -495.83% -204.17% 400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2900 1.2800 1.2900 1.3000 1.3000 1.3000 1.2900 -
  QoQ % 0.78% -0.78% -0.77% 0.00% 0.00% 0.78% -
  Horiz. % 100.00% 99.22% 100.00% 100.78% 100.78% 100.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 185,735
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 15.26 1.27 1.65 2.29 1.54 1.78 2.56 227.69%
  QoQ % 1,101.57% -23.03% -27.95% 48.70% -13.48% -30.47% -
  Horiz. % 596.09% 49.61% 64.45% 89.45% 60.16% 69.53% 100.00%
EPS 0.68 -0.63 -0.82 -1.19 -0.49 0.96 0.24 99.85%
  QoQ % 207.94% 23.17% 31.09% -142.86% -151.04% 300.00% -
  Horiz. % 283.33% -262.50% -341.67% -495.83% -204.17% 400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2900 1.2800 1.2900 1.3000 1.3000 1.3015 1.2897 0.02%
  QoQ % 0.78% -0.78% -0.77% 0.00% -0.12% 0.91% -
  Horiz. % 100.02% 99.25% 100.02% 100.80% 100.80% 100.91% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.0200 1.0200 1.3500 1.3500 1.4900 1.4600 1.3400 -
P/RPS 6.68 80.26 81.60 58.87 96.47 82.25 52.26 -74.53%
  QoQ % -91.68% -1.64% 38.61% -38.98% 17.29% 57.39% -
  Horiz. % 12.78% 153.58% 156.14% 112.65% 184.60% 157.39% 100.00%
P/EPS 150.74 -161.48 -165.56 -113.20 -303.62 152.08 561.91 -58.31%
  QoQ % 193.35% 2.46% -46.25% 62.72% -299.64% -72.94% -
  Horiz. % 26.83% -28.74% -29.46% -20.15% -54.03% 27.06% 100.00%
EY 0.66 -0.62 -0.60 -0.88 -0.33 0.66 0.18 137.22%
  QoQ % 206.45% -3.33% 31.82% -166.67% -150.00% 266.67% -
  Horiz. % 366.67% -344.44% -333.33% -488.89% -183.33% 366.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.80 1.05 1.04 1.15 1.12 1.04 -16.71%
  QoQ % -1.25% -23.81% 0.96% -9.57% 2.68% 7.69% -
  Horiz. % 75.96% 76.92% 100.96% 100.00% 110.58% 107.69% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 30/08/18 30/05/18 14/02/18 24/11/17 30/08/17 -
Price 1.0700 1.1100 1.1600 1.3500 1.4200 1.4000 1.3500 -
P/RPS 7.01 87.35 70.12 58.87 91.93 78.87 52.65 -73.83%
  QoQ % -91.97% 24.57% 19.11% -35.96% 16.56% 49.80% -
  Horiz. % 13.31% 165.91% 133.18% 111.81% 174.61% 149.80% 100.00%
P/EPS 158.13 -175.73 -142.26 -113.20 -289.35 145.83 566.10 -57.17%
  QoQ % 189.98% -23.53% -25.67% 60.88% -298.42% -74.24% -
  Horiz. % 27.93% -31.04% -25.13% -20.00% -51.11% 25.76% 100.00%
EY 0.63 -0.57 -0.70 -0.88 -0.35 0.69 0.18 130.00%
  QoQ % 210.53% 18.57% 20.45% -151.43% -150.72% 283.33% -
  Horiz. % 350.00% -316.67% -388.89% -488.89% -194.44% 383.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.87 0.90 1.04 1.09 1.08 1.05 -14.47%
  QoQ % -4.60% -3.33% -13.46% -4.59% 0.93% 2.86% -
  Horiz. % 79.05% 82.86% 85.71% 99.05% 103.81% 102.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

235  257  547  1166 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 MYEG 1.390.00 
 ARMADA 0.19+0.005 
 DAYANG 1.38+0.05 
 HSI-C5A 0.285-0.105 
 HSI-C5D 0.26-0.08 
 IRIS 0.145+0.005 
 MTRONIC-OR 0.0050.00 
 ORION 0.225+0.01 
 PUC 0.0950.00 
Partners & Brokers