Highlights

[PGLOBE] QoQ Quarter Result on 2018-09-30 [#2]

Stock [PGLOBE]: GOH BAN HUAT BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     22.54%    YoY -     -165.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 23,401 18,980 28,486 2,372 3,088 4,280 2,883 305.44%
  QoQ % 23.29% -33.37% 1,100.93% -23.19% -27.85% 48.46% -
  Horiz. % 811.69% 658.34% 988.07% 82.28% 107.11% 148.46% 100.00%
PBT 2,636 -327 936 -1,118 -1,454 -2,440 -604 -
  QoQ % 906.12% -134.94% 183.72% 23.11% 40.41% -303.97% -
  Horiz. % -436.42% 54.14% -154.97% 185.10% 240.73% 403.97% 100.00%
Tax -121 -1,241 327 -61 -68 214 -312 -46.91%
  QoQ % 90.25% -479.51% 636.07% 10.29% -131.78% 168.59% -
  Horiz. % 38.78% 397.76% -104.81% 19.55% 21.79% -68.59% 100.00%
NP 2,515 -1,568 1,263 -1,179 -1,522 -2,226 -916 -
  QoQ % 260.40% -224.15% 207.12% 22.54% 31.63% -143.01% -
  Horiz. % -274.56% 171.18% -137.88% 128.71% 166.16% 243.01% 100.00%
NP to SH 2,515 -1,568 1,263 -1,179 -1,522 -2,226 -916 -
  QoQ % 260.40% -224.15% 207.12% 22.54% 31.63% -143.01% -
  Horiz. % -274.56% 171.18% -137.88% 128.71% 166.16% 243.01% 100.00%
Tax Rate 4.59 % - % -34.94 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -13.14% 0.00% 100.00% - - - -
Total Cost 20,886 20,548 27,223 3,551 4,610 6,506 3,799 212.47%
  QoQ % 1.64% -24.52% 666.63% -22.97% -29.14% 71.26% -
  Horiz. % 549.78% 540.88% 716.58% 93.47% 121.35% 171.26% 100.00%
Net Worth 242,648 238,915 240,782 238,915 240,782 242,648 242,648 -
  QoQ % 1.56% -0.78% 0.78% -0.78% -0.77% 0.00% -
  Horiz. % 100.00% 98.46% 99.23% 98.46% 99.23% 100.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 242,648 238,915 240,782 238,915 240,782 242,648 242,648 -
  QoQ % 1.56% -0.78% 0.78% -0.78% -0.77% 0.00% -
  Horiz. % 100.00% 98.46% 99.23% 98.46% 99.23% 100.00% 100.00%
NOSH 186,652 186,652 186,652 186,652 186,652 186,652 186,652 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.75 % -8.26 % 4.43 % -49.70 % -49.29 % -52.01 % -31.77 % -
  QoQ % 230.15% -286.46% 108.91% -0.83% 5.23% -63.71% -
  Horiz. % -33.84% 26.00% -13.94% 156.44% 155.15% 163.71% 100.00%
ROE 1.04 % -0.66 % 0.52 % -0.49 % -0.63 % -0.92 % -0.38 % -
  QoQ % 257.58% -226.92% 206.12% 22.22% 31.52% -142.11% -
  Horiz. % -273.68% 173.68% -136.84% 128.95% 165.79% 242.11% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.54 10.17 15.26 1.27 1.65 2.29 1.54 306.31%
  QoQ % 23.30% -33.36% 1,101.57% -23.03% -27.95% 48.70% -
  Horiz. % 814.29% 660.39% 990.91% 82.47% 107.14% 148.70% 100.00%
EPS 1.35 -0.84 0.68 -0.63 -0.82 -1.19 -0.49 -
  QoQ % 260.71% -223.53% 207.94% 23.17% 31.09% -142.86% -
  Horiz. % -275.51% 171.43% -138.78% 128.57% 167.35% 242.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3000 1.2800 1.2900 1.2800 1.2900 1.3000 1.3000 -
  QoQ % 1.56% -0.78% 0.78% -0.78% -0.77% 0.00% -
  Horiz. % 100.00% 98.46% 99.23% 98.46% 99.23% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 186,652
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.54 10.17 15.26 1.27 1.65 2.29 1.54 306.31%
  QoQ % 23.30% -33.36% 1,101.57% -23.03% -27.95% 48.70% -
  Horiz. % 814.29% 660.39% 990.91% 82.47% 107.14% 148.70% 100.00%
EPS 1.35 -0.84 0.68 -0.63 -0.82 -1.19 -0.49 -
  QoQ % 260.71% -223.53% 207.94% 23.17% 31.09% -142.86% -
  Horiz. % -275.51% 171.43% -138.78% 128.57% 167.35% 242.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3000 1.2800 1.2900 1.2800 1.2900 1.3000 1.3000 -
  QoQ % 1.56% -0.78% 0.78% -0.78% -0.77% 0.00% -
  Horiz. % 100.00% 98.46% 99.23% 98.46% 99.23% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.9600 1.0000 1.0200 1.0200 1.3500 1.3500 1.4900 -
P/RPS 7.66 9.83 6.68 80.26 81.60 58.87 96.47 -81.61%
  QoQ % -22.08% 47.16% -91.68% -1.64% 38.61% -38.98% -
  Horiz. % 7.94% 10.19% 6.92% 83.20% 84.59% 61.02% 100.00%
P/EPS 71.25 -119.04 150.74 -161.48 -165.56 -113.20 -303.62 -
  QoQ % 159.85% -178.97% 193.35% 2.46% -46.25% 62.72% -
  Horiz. % -23.47% 39.21% -49.65% 53.18% 54.53% 37.28% 100.00%
EY 1.40 -0.84 0.66 -0.62 -0.60 -0.88 -0.33 -
  QoQ % 266.67% -227.27% 206.45% -3.33% 31.82% -166.67% -
  Horiz. % -424.24% 254.55% -200.00% 187.88% 181.82% 266.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.78 0.79 0.80 1.05 1.04 1.15 -25.53%
  QoQ % -5.13% -1.27% -1.25% -23.81% 0.96% -9.57% -
  Horiz. % 64.35% 67.83% 68.70% 69.57% 91.30% 90.43% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 23/05/19 26/02/19 28/11/18 30/08/18 30/05/18 14/02/18 -
Price 1.0800 1.0500 1.0700 1.1100 1.1600 1.3500 1.4200 -
P/RPS 8.61 10.33 7.01 87.35 70.12 58.87 91.93 -79.47%
  QoQ % -16.65% 47.36% -91.97% 24.57% 19.11% -35.96% -
  Horiz. % 9.37% 11.24% 7.63% 95.02% 76.28% 64.04% 100.00%
P/EPS 80.15 -124.99 158.13 -175.73 -142.26 -113.20 -289.35 -
  QoQ % 164.13% -179.04% 189.98% -23.53% -25.67% 60.88% -
  Horiz. % -27.70% 43.20% -54.65% 60.73% 49.17% 39.12% 100.00%
EY 1.25 -0.80 0.63 -0.57 -0.70 -0.88 -0.35 -
  QoQ % 256.25% -226.98% 210.53% 18.57% 20.45% -151.43% -
  Horiz. % -357.14% 228.57% -180.00% 162.86% 200.00% 251.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.82 0.83 0.87 0.90 1.04 1.09 -16.65%
  QoQ % 1.22% -1.20% -4.60% -3.33% -13.46% -4.59% -
  Horiz. % 76.15% 75.23% 76.15% 79.82% 82.57% 95.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

392  304  527  750 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.365+0.065 
 XOX 0.050.00 
 SAPNRG 0.240.00 
 MYEG 1.23-0.01 
 FPGROUP 0.96+0.01 
 MTOUCHE 0.195+0.01 
 ARMADA 0.39+0.005 
 ICON 0.120.00 
 BINACOM 0.55+0.055 
 ASB 0.165+0.02 
Partners & Brokers