Highlights

[MUIIND] QoQ Quarter Result on 2019-12-31 [#2]

Stock [MUIIND]: MALAYAN UNITED INDUSTRIES BHD
Announcement Date 27-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Dec-2019  [#2]
Profit Trend QoQ -     -169.98%    YoY -     -402.59%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 55,854 32,256 59,953 107,973 97,356 88,302 88,915 -26.59%
  QoQ % 73.16% -46.20% -44.47% 10.91% 10.25% -0.69% -
  Horiz. % 62.82% 36.28% 67.43% 121.43% 109.49% 99.31% 100.00%
PBT 2,917 -32,894 -139,226 -11,855 558 -80,800 -17,304 -
  QoQ % 108.87% 76.37% -1,074.41% -2,224.55% 100.69% -366.94% -
  Horiz. % -16.86% 190.09% 804.59% 68.51% -3.22% 466.94% 100.00%
Tax -1,067 3,420 -366 -2,753 -2,617 -1,969 -1,576 -22.84%
  QoQ % -131.20% 1,034.43% 86.71% -5.20% -32.91% -24.94% -
  Horiz. % 67.70% -217.01% 23.22% 174.68% 166.05% 124.94% 100.00%
NP 1,850 -29,474 -139,592 -14,608 -2,059 -82,769 -18,880 -
  QoQ % 106.28% 78.89% -855.59% -609.47% 97.51% -338.40% -
  Horiz. % -9.80% 156.11% 739.36% 77.37% 10.91% 438.40% 100.00%
NP to SH -4,896 -32,019 -138,472 -17,832 -6,605 -84,403 -19,632 -60.28%
  QoQ % 84.71% 76.88% -676.54% -169.98% 92.17% -329.93% -
  Horiz. % 24.94% 163.10% 705.34% 90.83% 33.64% 429.93% 100.00%
Tax Rate 36.58 % - % - % - % 469.00 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 7.80% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 54,004 61,730 199,545 122,581 99,415 171,071 107,795 -36.84%
  QoQ % -12.52% -69.06% 62.79% 23.30% -41.89% 58.70% -
  Horiz. % 50.10% 57.27% 185.12% 113.72% 92.23% 158.70% 100.00%
Net Worth 186,510 193,842 228,153 351,614 370,382 368,329 468,916 -45.82%
  QoQ % -3.78% -15.04% -35.11% -5.07% 0.56% -21.45% -
  Horiz. % 39.77% 41.34% 48.66% 74.98% 78.99% 78.55% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 186,510 193,842 228,153 351,614 370,382 368,329 468,916 -45.82%
  QoQ % -3.78% -15.04% -35.11% -5.07% 0.56% -21.45% -
  Horiz. % 39.77% 41.34% 48.66% 74.98% 78.99% 78.55% 100.00%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.31 % -91.38 % -232.84 % -13.53 % -2.11 % -93.73 % -21.23 % -
  QoQ % 103.62% 60.75% -1,620.92% -541.23% 97.75% -341.50% -
  Horiz. % -15.59% 430.43% 1,096.75% 63.73% 9.94% 441.50% 100.00%
ROE -2.63 % -16.52 % -60.69 % -5.07 % -1.78 % -22.92 % -4.19 % -26.63%
  QoQ % 84.08% 72.78% -1,097.04% -184.83% 92.23% -447.02% -
  Horiz. % 62.77% 394.27% 1,448.45% 121.00% 42.48% 547.02% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.90 1.10 2.04 3.68 3.32 3.01 3.03 -26.68%
  QoQ % 72.73% -46.08% -44.57% 10.84% 10.30% -0.66% -
  Horiz. % 62.71% 36.30% 67.33% 121.45% 109.57% 99.34% 100.00%
EPS -0.17 -1.09 -4.72 -0.61 -0.23 -2.88 -0.67 -59.82%
  QoQ % 84.40% 76.91% -673.77% -165.22% 92.01% -329.85% -
  Horiz. % 25.37% 162.69% 704.48% 91.04% 34.33% 429.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0636 0.0661 0.0778 0.1199 0.1263 0.1256 0.1599 -45.82%
  QoQ % -3.78% -15.04% -35.11% -5.07% 0.56% -21.45% -
  Horiz. % 39.77% 41.34% 48.66% 74.98% 78.99% 78.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,932,561
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.90 1.10 2.04 3.68 3.32 3.01 3.03 -26.68%
  QoQ % 72.73% -46.08% -44.57% 10.84% 10.30% -0.66% -
  Horiz. % 62.71% 36.30% 67.33% 121.45% 109.57% 99.34% 100.00%
EPS -0.17 -1.09 -4.72 -0.61 -0.23 -2.88 -0.67 -59.82%
  QoQ % 84.40% 76.91% -673.77% -165.22% 92.01% -329.85% -
  Horiz. % 25.37% 162.69% 704.48% 91.04% 34.33% 429.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0636 0.0661 0.0778 0.1199 0.1263 0.1256 0.1599 -45.82%
  QoQ % -3.78% -15.04% -35.11% -5.07% 0.56% -21.45% -
  Horiz. % 39.77% 41.34% 48.66% 74.98% 78.99% 78.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.1050 0.1500 0.0800 0.2050 0.1950 0.2250 0.1650 -
P/RPS 5.51 13.64 3.91 5.57 5.87 7.47 5.44 0.85%
  QoQ % -59.60% 248.85% -29.80% -5.11% -21.42% 37.32% -
  Horiz. % 101.29% 250.74% 71.88% 102.39% 107.90% 137.32% 100.00%
P/EPS -62.89 -13.74 -1.69 -33.71 -86.58 -7.82 -24.65 86.40%
  QoQ % -357.71% -713.02% 94.99% 61.06% -1,007.16% 68.28% -
  Horiz. % 255.13% 55.74% 6.86% 136.75% 351.24% 31.72% 100.00%
EY -1.59 -7.28 -59.02 -2.97 -1.16 -12.79 -4.06 -46.38%
  QoQ % 78.16% 87.67% -1,887.21% -156.03% 90.93% -215.02% -
  Horiz. % 39.16% 179.31% 1,453.69% 73.15% 28.57% 315.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.65 2.27 1.03 1.71 1.54 1.79 1.03 36.79%
  QoQ % -27.31% 120.39% -39.77% 11.04% -13.97% 73.79% -
  Horiz. % 160.19% 220.39% 100.00% 166.02% 149.51% 173.79% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 18/06/20 27/02/20 28/11/19 30/08/19 30/05/19 -
Price 0.1000 0.1400 0.1600 0.1850 0.2050 0.2050 0.1950 -
P/RPS 5.25 12.73 7.83 5.02 6.18 6.81 6.43 -12.61%
  QoQ % -58.76% 62.58% 55.98% -18.77% -9.25% 5.91% -
  Horiz. % 81.65% 197.98% 121.77% 78.07% 96.11% 105.91% 100.00%
P/EPS -59.90 -12.82 -3.39 -30.42 -91.02 -7.12 -29.13 61.49%
  QoQ % -367.24% -278.17% 88.86% 66.58% -1,178.37% 75.56% -
  Horiz. % 205.63% 44.01% 11.64% 104.43% 312.46% 24.44% 100.00%
EY -1.67 -7.80 -29.51 -3.29 -1.10 -14.04 -3.43 -38.03%
  QoQ % 78.59% 73.57% -796.96% -199.09% 92.17% -309.33% -
  Horiz. % 48.69% 227.41% 860.35% 95.92% 32.07% 409.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.57 2.12 2.06 1.54 1.62 1.63 1.22 18.26%
  QoQ % -25.94% 2.91% 33.77% -4.94% -0.61% 33.61% -
  Horiz. % 128.69% 173.77% 168.85% 126.23% 132.79% 133.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

394  382  545  965 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.495+0.055 
 FINTEC 0.01-0.005 
 BCMALL 0.0250.00 
 MLAB 0.03-0.005 
 HSI-CI2 0.33-0.01 
 SAPNRG 0.055+0.005 
 KANGER 0.020.00 
 NWP 0.275+0.03 
 XOX 0.030.00 
 AIRASIA-LR 0.005-0.005 
PARTNERS & BROKERS