Highlights

[MUIIND] QoQ Quarter Result on 2020-03-31 [#3]

Stock [MUIIND]: MALAYAN UNITED INDUSTRIES BHD
Announcement Date 18-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Mar-2020  [#3]
Profit Trend QoQ -     -676.54%    YoY -     -605.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 43,586 55,854 32,256 59,953 107,973 97,356 88,302 -37.41%
  QoQ % -21.96% 73.16% -46.20% -44.47% 10.91% 10.25% -
  Horiz. % 49.36% 63.25% 36.53% 67.90% 122.28% 110.25% 100.00%
PBT -2,786 2,917 -32,894 -139,226 -11,855 558 -80,800 -89.30%
  QoQ % -195.51% 108.87% 76.37% -1,074.41% -2,224.55% 100.69% -
  Horiz. % 3.45% -3.61% 40.71% 172.31% 14.67% -0.69% 100.00%
Tax -1,594 -1,067 3,420 -366 -2,753 -2,617 -1,969 -13.08%
  QoQ % -49.39% -131.20% 1,034.43% 86.71% -5.20% -32.91% -
  Horiz. % 80.95% 54.19% -173.69% 18.59% 139.82% 132.91% 100.00%
NP -4,380 1,850 -29,474 -139,592 -14,608 -2,059 -82,769 -85.78%
  QoQ % -336.76% 106.28% 78.89% -855.59% -609.47% 97.51% -
  Horiz. % 5.29% -2.24% 35.61% 168.65% 17.65% 2.49% 100.00%
NP to SH -6,248 -4,896 -32,019 -138,472 -17,832 -6,605 -84,403 -82.23%
  QoQ % -27.61% 84.71% 76.88% -676.54% -169.98% 92.17% -
  Horiz. % 7.40% 5.80% 37.94% 164.06% 21.13% 7.83% 100.00%
Tax Rate - % 36.58 % - % - % - % 469.00 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 7.80% 0.00% 0.00% 0.00% 100.00% -
Total Cost 47,966 54,004 61,730 199,545 122,581 99,415 171,071 -57.00%
  QoQ % -11.18% -12.52% -69.06% 62.79% 23.30% -41.89% -
  Horiz. % 28.04% 31.57% 36.08% 116.64% 71.66% 58.11% 100.00%
Net Worth 174,780 186,510 193,842 228,153 351,614 370,382 368,329 -39.02%
  QoQ % -6.29% -3.78% -15.04% -35.11% -5.07% 0.56% -
  Horiz. % 47.45% 50.64% 52.63% 61.94% 95.46% 100.56% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 174,780 186,510 193,842 228,153 351,614 370,382 368,329 -39.02%
  QoQ % -6.29% -3.78% -15.04% -35.11% -5.07% 0.56% -
  Horiz. % 47.45% 50.64% 52.63% 61.94% 95.46% 100.56% 100.00%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -10.05 % 3.31 % -91.38 % -232.84 % -13.53 % -2.11 % -93.73 % -77.28%
  QoQ % -403.63% 103.62% 60.75% -1,620.92% -541.23% 97.75% -
  Horiz. % 10.72% -3.53% 97.49% 248.42% 14.44% 2.25% 100.00%
ROE -3.57 % -2.63 % -16.52 % -60.69 % -5.07 % -1.78 % -22.92 % -70.89%
  QoQ % -35.74% 84.08% 72.78% -1,097.04% -184.83% 92.23% -
  Horiz. % 15.58% 11.47% 72.08% 264.79% 22.12% 7.77% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.49 1.90 1.10 2.04 3.68 3.32 3.01 -37.29%
  QoQ % -21.58% 72.73% -46.08% -44.57% 10.84% 10.30% -
  Horiz. % 49.50% 63.12% 36.54% 67.77% 122.26% 110.30% 100.00%
EPS -0.21 -0.17 -1.09 -4.72 -0.61 -0.23 -2.88 -82.41%
  QoQ % -23.53% 84.40% 76.91% -673.77% -165.22% 92.01% -
  Horiz. % 7.29% 5.90% 37.85% 163.89% 21.18% 7.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0596 0.0636 0.0661 0.0778 0.1199 0.1263 0.1256 -39.02%
  QoQ % -6.29% -3.78% -15.04% -35.11% -5.07% 0.56% -
  Horiz. % 47.45% 50.64% 52.63% 61.94% 95.46% 100.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.49 1.90 1.10 2.04 3.68 3.32 3.01 -37.29%
  QoQ % -21.58% 72.73% -46.08% -44.57% 10.84% 10.30% -
  Horiz. % 49.50% 63.12% 36.54% 67.77% 122.26% 110.30% 100.00%
EPS -0.21 -0.17 -1.09 -4.72 -0.61 -0.23 -2.88 -82.41%
  QoQ % -23.53% 84.40% 76.91% -673.77% -165.22% 92.01% -
  Horiz. % 7.29% 5.90% 37.85% 163.89% 21.18% 7.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0596 0.0636 0.0661 0.0778 0.1199 0.1263 0.1256 -39.02%
  QoQ % -6.29% -3.78% -15.04% -35.11% -5.07% 0.56% -
  Horiz. % 47.45% 50.64% 52.63% 61.94% 95.46% 100.56% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.1000 0.1050 0.1500 0.0800 0.2050 0.1950 0.2250 -
P/RPS 6.73 5.51 13.64 3.91 5.57 5.87 7.47 -6.69%
  QoQ % 22.14% -59.60% 248.85% -29.80% -5.11% -21.42% -
  Horiz. % 90.09% 73.76% 182.60% 52.34% 74.56% 78.58% 100.00%
P/EPS -46.94 -62.89 -13.74 -1.69 -33.71 -86.58 -7.82 228.50%
  QoQ % 25.36% -357.71% -713.02% 94.99% 61.06% -1,007.16% -
  Horiz. % 600.26% 804.22% 175.70% 21.61% 431.07% 1,107.16% 100.00%
EY -2.13 -1.59 -7.28 -59.02 -2.97 -1.16 -12.79 -69.57%
  QoQ % -33.96% 78.16% 87.67% -1,887.21% -156.03% 90.93% -
  Horiz. % 16.65% 12.43% 56.92% 461.45% 23.22% 9.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.68 1.65 2.27 1.03 1.71 1.54 1.79 -4.12%
  QoQ % 1.82% -27.31% 120.39% -39.77% 11.04% -13.97% -
  Horiz. % 93.85% 92.18% 126.82% 57.54% 95.53% 86.03% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 28/08/20 18/06/20 27/02/20 28/11/19 30/08/19 -
Price 0.0900 0.1000 0.1400 0.1600 0.1850 0.2050 0.2050 -
P/RPS 6.06 5.25 12.73 7.83 5.02 6.18 6.81 -7.45%
  QoQ % 15.43% -58.76% 62.58% 55.98% -18.77% -9.25% -
  Horiz. % 88.99% 77.09% 186.93% 114.98% 73.72% 90.75% 100.00%
P/EPS -42.24 -59.90 -12.82 -3.39 -30.42 -91.02 -7.12 225.95%
  QoQ % 29.48% -367.24% -278.17% 88.86% 66.58% -1,178.37% -
  Horiz. % 593.26% 841.29% 180.06% 47.61% 427.25% 1,278.37% 100.00%
EY -2.37 -1.67 -7.80 -29.51 -3.29 -1.10 -14.04 -69.29%
  QoQ % -41.92% 78.59% 73.57% -796.96% -199.09% 92.17% -
  Horiz. % 16.88% 11.89% 55.56% 210.19% 23.43% 7.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.51 1.57 2.12 2.06 1.54 1.62 1.63 -4.95%
  QoQ % -3.82% -25.94% 2.91% 33.77% -4.94% -0.61% -
  Horiz. % 92.64% 96.32% 130.06% 126.38% 94.48% 99.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

297  292  586  1111 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.53+0.09 
 MLAB 0.03-0.005 
 HSI-CI2 0.325-0.015 
 SAPNRG 0.050.00 
 EDUSPEC 0.0150.00 
 MMAG 0.090.00 
 FOCUS-WD 0.0050.00 
 BCMALL 0.03+0.005 
 XOX 0.030.00 
 DNEX 0.775+0.01 
PARTNERS & BROKERS