Highlights

[ORIENT] QoQ Quarter Result on 2020-06-30 [#2]

Stock [ORIENT]: ORIENTAL HOLDINGS BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     195.97%    YoY -     1.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 469,669 956,388 1,099,613 1,263,762 1,408,104 1,389,732 1,421,818 -52.25%
  QoQ % -50.89% -13.03% -12.99% -10.25% 1.32% -2.26% -
  Horiz. % 33.03% 67.27% 77.34% 88.88% 99.04% 97.74% 100.00%
PBT 184,191 -168,151 115,585 131,594 55,988 150,559 142,283 18.80%
  QoQ % 209.54% -245.48% -12.17% 135.04% -62.81% 5.82% -
  Horiz. % 129.45% -118.18% 81.24% 92.49% 39.35% 105.82% 100.00%
Tax -11,260 -14,787 -28,870 -22,012 -12,537 -42,047 -42,435 -58.74%
  QoQ % 23.85% 48.78% -31.16% -75.58% 70.18% 0.91% -
  Horiz. % 26.53% 34.85% 68.03% 51.87% 29.54% 99.09% 100.00%
NP 172,931 -182,938 86,715 109,582 43,451 108,512 99,848 44.27%
  QoQ % 194.53% -310.96% -20.87% 152.20% -59.96% 8.68% -
  Horiz. % 173.19% -183.22% 86.85% 109.75% 43.52% 108.68% 100.00%
NP to SH 78,472 -81,771 79,586 100,868 77,311 93,168 104,868 -17.59%
  QoQ % 195.97% -202.75% -21.10% 30.47% -17.02% -11.16% -
  Horiz. % 74.83% -77.98% 75.89% 96.19% 73.72% 88.84% 100.00%
Tax Rate 6.11 % - % 24.98 % 16.73 % 22.39 % 27.93 % 29.82 % -65.28%
  QoQ % 0.00% 0.00% 49.31% -25.28% -19.84% -6.34% -
  Horiz. % 20.49% 0.00% 83.77% 56.10% 75.08% 93.66% 100.00%
Total Cost 296,738 1,139,326 1,012,898 1,154,180 1,364,653 1,281,220 1,321,970 -63.10%
  QoQ % -73.95% 12.48% -12.24% -15.42% 6.51% -3.08% -
  Horiz. % 22.45% 86.18% 76.62% 87.31% 103.23% 96.92% 100.00%
Net Worth 6,428,687 6,267,269 6,666,968 6,621,620 6,601,954 6,648,295 6,557,846 -1.32%
  QoQ % 2.58% -6.00% 0.68% 0.30% -0.70% 1.38% -
  Horiz. % 98.03% 95.57% 101.66% 100.97% 100.67% 101.38% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 111,665 - - 74,443 173,701 37,221 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -57.14% 366.67% -
  Horiz. % 0.00% 300.00% 0.00% 0.00% 200.00% 466.67% 100.00%
Div Payout % - % - % - % - % 96.29 % 186.44 % 35.49 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -48.35% 425.33% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 271.32% 525.33% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 6,428,687 6,267,269 6,666,968 6,621,620 6,601,954 6,648,295 6,557,846 -1.32%
  QoQ % 2.58% -6.00% 0.68% 0.30% -0.70% 1.38% -
  Horiz. % 98.03% 95.57% 101.66% 100.97% 100.67% 101.38% 100.00%
NOSH 620,362 620,362 620,362 620,362 620,362 620,362 620,362 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 36.82 % -19.13 % 7.89 % 8.67 % 3.09 % 7.81 % 7.02 % 202.18%
  QoQ % 292.47% -342.46% -9.00% 180.58% -60.44% 11.25% -
  Horiz. % 524.50% -272.51% 112.39% 123.50% 44.02% 111.25% 100.00%
ROE 1.22 % -1.30 % 1.19 % 1.52 % 1.17 % 1.40 % 1.60 % -16.55%
  QoQ % 193.85% -209.24% -21.71% 29.91% -16.43% -12.50% -
  Horiz. % 76.25% -81.25% 74.38% 95.00% 73.12% 87.50% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 75.71 154.17 177.25 203.71 226.98 224.02 229.19 -52.25%
  QoQ % -50.89% -13.02% -12.99% -10.25% 1.32% -2.26% -
  Horiz. % 33.03% 67.27% 77.34% 88.88% 99.04% 97.74% 100.00%
EPS 12.65 -13.18 12.83 16.26 12.46 15.02 16.90 -17.57%
  QoQ % 195.98% -202.73% -21.09% 30.50% -17.04% -11.12% -
  Horiz. % 74.85% -77.99% 75.92% 96.21% 73.73% 88.88% 100.00%
DPS 0.00 18.00 0.00 0.00 12.00 28.00 6.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -57.14% 366.67% -
  Horiz. % 0.00% 300.00% 0.00% 0.00% 200.00% 466.67% 100.00%
NAPS 10.3628 10.1026 10.7469 10.6738 10.6421 10.7168 10.5710 -1.32%
  QoQ % 2.58% -6.00% 0.68% 0.30% -0.70% 1.38% -
  Horiz. % 98.03% 95.57% 101.66% 100.97% 100.67% 101.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 620,393
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 75.71 154.16 177.24 203.70 226.97 224.01 229.18 -52.24%
  QoQ % -50.89% -13.02% -12.99% -10.25% 1.32% -2.26% -
  Horiz. % 33.04% 67.27% 77.34% 88.88% 99.04% 97.74% 100.00%
EPS 12.65 -13.18 12.83 16.26 12.46 15.02 16.90 -17.57%
  QoQ % 195.98% -202.73% -21.09% 30.50% -17.04% -11.12% -
  Horiz. % 74.85% -77.99% 75.92% 96.21% 73.73% 88.88% 100.00%
DPS 0.00 18.00 0.00 0.00 12.00 28.00 6.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -57.14% 366.67% -
  Horiz. % 0.00% 300.00% 0.00% 0.00% 200.00% 466.67% 100.00%
NAPS 10.3623 10.1021 10.7464 10.6733 10.6416 10.7163 10.5705 -1.32%
  QoQ % 2.58% -6.00% 0.68% 0.30% -0.70% 1.38% -
  Horiz. % 98.03% 95.57% 101.66% 100.97% 100.67% 101.38% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 5.6600 4.9900 6.5500 6.5000 6.4800 6.4400 6.1700 -
P/RPS 7.48 3.24 3.70 3.19 2.85 2.87 2.69 97.87%
  QoQ % 130.86% -12.43% 15.99% 11.93% -0.70% 6.69% -
  Horiz. % 278.07% 120.45% 137.55% 118.59% 105.95% 106.69% 100.00%
P/EPS 44.75 -37.86 51.06 39.98 52.00 42.88 36.50 14.57%
  QoQ % 218.20% -174.15% 27.71% -23.12% 21.27% 17.48% -
  Horiz. % 122.60% -103.73% 139.89% 109.53% 142.47% 117.48% 100.00%
EY 2.23 -2.64 1.96 2.50 1.92 2.33 2.74 -12.84%
  QoQ % 184.47% -234.69% -21.60% 30.21% -17.60% -14.96% -
  Horiz. % 81.39% -96.35% 71.53% 91.24% 70.07% 85.04% 100.00%
DY 0.00 3.61 0.00 0.00 1.85 4.35 0.97 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -57.47% 348.45% -
  Horiz. % 0.00% 372.16% 0.00% 0.00% 190.72% 448.45% 100.00%
P/NAPS 0.55 0.49 0.61 0.61 0.61 0.60 0.58 -3.48%
  QoQ % 12.24% -19.67% 0.00% 0.00% 1.67% 3.45% -
  Horiz. % 94.83% 84.48% 105.17% 105.17% 105.17% 103.45% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/06/20 28/02/20 27/11/19 28/08/19 29/05/19 27/02/19 -
Price 5.2600 5.6600 6.2700 6.5000 6.4400 6.6600 6.8000 -
P/RPS 6.95 3.67 3.54 3.19 2.84 2.97 2.97 76.35%
  QoQ % 89.37% 3.67% 10.97% 12.32% -4.38% 0.00% -
  Horiz. % 234.01% 123.57% 119.19% 107.41% 95.62% 100.00% 100.00%
P/EPS 41.58 -42.94 48.87 39.98 51.68 44.35 40.23 2.23%
  QoQ % 196.83% -187.87% 22.24% -22.64% 16.53% 10.24% -
  Horiz. % 103.36% -106.74% 121.48% 99.38% 128.46% 110.24% 100.00%
EY 2.40 -2.33 2.05 2.50 1.94 2.26 2.49 -2.43%
  QoQ % 203.00% -213.66% -18.00% 28.87% -14.16% -9.24% -
  Horiz. % 96.39% -93.57% 82.33% 100.40% 77.91% 90.76% 100.00%
DY 0.00 3.18 0.00 0.00 1.86 4.20 0.88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -55.71% 377.27% -
  Horiz. % 0.00% 361.36% 0.00% 0.00% 211.36% 477.27% 100.00%
P/NAPS 0.51 0.56 0.58 0.61 0.61 0.62 0.64 -14.06%
  QoQ % -8.93% -3.45% -4.92% 0.00% -1.61% -3.12% -
  Horiz. % 79.69% 87.50% 90.62% 95.31% 95.31% 96.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.300.00 
 KOTRA 3.180.00 
 UCREST 0.140.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.4250.00 
 EAH-WE 0.0150.00 
 IRIS 0.260.00 
 TOPGLOV-C79 0.4150.00 
 BTECH 0.4550.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
2. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
3. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
4. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
5. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
6. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. A LOOK AT CALVIN TAN RESEARCH STOCK PICKS (AS RECORDED BY PHILIP NOT PERFECTLY BUT CLEAR ENOUGH THE INVESTMENT APPROACH OF CALVIN TAN
8. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS