Highlights

[ASIAPAC] QoQ Quarter Result on 2011-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 24-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Jun-2011  [#1]
Profit Trend QoQ -     -0.76%    YoY -     792.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 12,981 5,711 19,518 50,400 17,386 6,766 5,055 87.42%
  QoQ % 127.30% -70.74% -61.27% 189.89% 156.96% 33.85% -
  Horiz. % 256.80% 112.98% 386.11% 997.03% 343.94% 133.85% 100.00%
PBT -7,890 1,465 1,436 15,682 6,592 992 1,539 -
  QoQ % -638.57% 2.02% -90.84% 137.89% 564.52% -35.54% -
  Horiz. % -512.67% 95.19% 93.31% 1,018.97% 428.33% 64.46% 100.00%
Tax 14,154 -3,217 -797 -5,182 3,988 138 -448 -
  QoQ % 539.98% -303.64% 84.62% -229.94% 2,789.85% 130.80% -
  Horiz. % -3,159.38% 718.08% 177.90% 1,156.70% -890.18% -30.80% 100.00%
NP 6,264 -1,752 639 10,500 10,580 1,130 1,091 220.30%
  QoQ % 457.53% -374.18% -93.91% -0.76% 836.28% 3.57% -
  Horiz. % 574.15% -160.59% 58.57% 962.42% 969.75% 103.57% 100.00%
NP to SH 6,315 -1,752 639 10,500 10,580 1,130 1,092 221.84%
  QoQ % 460.45% -374.18% -93.91% -0.76% 836.28% 3.48% -
  Horiz. % 578.30% -160.44% 58.52% 961.54% 968.86% 103.48% 100.00%
Tax Rate - % 219.59 % 55.50 % 33.04 % -60.50 % -13.91 % 29.11 % -
  QoQ % 0.00% 295.66% 67.98% 154.61% -334.94% -147.78% -
  Horiz. % 0.00% 754.35% 190.66% 113.50% -207.83% -47.78% 100.00%
Total Cost 6,717 7,463 18,879 39,900 6,806 5,636 3,964 42.09%
  QoQ % -10.00% -60.47% -52.68% 486.25% 20.76% 42.18% -
  Horiz. % 169.45% 188.27% 476.26% 1,006.56% 171.70% 142.18% 100.00%
Net Worth 320,607 321,199 301,242 320,833 311,883 291,916 307,745 2.76%
  QoQ % -0.18% 6.62% -6.11% 2.87% 6.84% -5.14% -
  Horiz. % 104.18% 104.37% 97.89% 104.25% 101.34% 94.86% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 320,607 321,199 301,242 320,833 311,883 291,916 307,745 2.76%
  QoQ % -0.18% 6.62% -6.11% 2.87% 6.84% -5.14% -
  Horiz. % 104.18% 104.37% 97.89% 104.25% 101.34% 94.86% 100.00%
NOSH 971,538 973,333 912,857 972,222 974,636 941,666 992,727 -1.43%
  QoQ % -0.18% 6.62% -6.11% -0.25% 3.50% -5.14% -
  Horiz. % 97.87% 98.05% 91.95% 97.93% 98.18% 94.86% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 48.26 % -30.68 % 3.27 % 20.83 % 60.85 % 16.70 % 21.58 % 70.93%
  QoQ % 257.30% -1,038.23% -84.30% -65.77% 264.37% -22.61% -
  Horiz. % 223.63% -142.17% 15.15% 96.52% 281.97% 77.39% 100.00%
ROE 1.97 % -0.55 % 0.21 % 3.27 % 3.39 % 0.39 % 0.35 % 216.09%
  QoQ % 458.18% -361.90% -93.58% -3.54% 769.23% 11.43% -
  Horiz. % 562.86% -157.14% 60.00% 934.29% 968.57% 111.43% 100.00%
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.34 0.59 2.14 5.18 1.78 0.72 0.51 90.30%
  QoQ % 127.12% -72.43% -58.69% 191.01% 147.22% 41.18% -
  Horiz. % 262.75% 115.69% 419.61% 1,015.69% 349.02% 141.18% 100.00%
EPS 0.65 -0.18 0.07 1.08 1.08 0.12 0.11 226.50%
  QoQ % 461.11% -357.14% -93.52% 0.00% 800.00% 9.09% -
  Horiz. % 590.91% -163.64% 63.64% 981.82% 981.82% 109.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3300 0.3300 0.3300 0.3200 0.3100 0.3100 4.25%
  QoQ % 0.00% 0.00% 0.00% 3.13% 3.23% 0.00% -
  Horiz. % 106.45% 106.45% 106.45% 106.45% 103.23% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.25 0.55 1.88 4.86 1.68 0.65 0.49 86.59%
  QoQ % 127.27% -70.74% -61.32% 189.29% 158.46% 32.65% -
  Horiz. % 255.10% 112.24% 383.67% 991.84% 342.86% 132.65% 100.00%
EPS 0.61 -0.17 0.06 1.01 1.02 0.11 0.11 212.97%
  QoQ % 458.82% -383.33% -94.06% -0.98% 827.27% 0.00% -
  Horiz. % 554.55% -154.55% 54.55% 918.18% 927.27% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3091 0.3097 0.2905 0.3093 0.3007 0.2815 0.2967 2.76%
  QoQ % -0.19% 6.61% -6.08% 2.86% 6.82% -5.12% -
  Horiz. % 104.18% 104.38% 97.91% 104.25% 101.35% 94.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.1100 0.1000 0.0800 0.1000 0.1000 0.1000 0.1000 -
P/RPS 8.23 17.04 3.74 1.93 5.61 13.92 19.64 -43.97%
  QoQ % -51.70% 355.61% 93.78% -65.60% -59.70% -29.12% -
  Horiz. % 41.90% 86.76% 19.04% 9.83% 28.56% 70.88% 100.00%
P/EPS 16.92 -55.56 114.29 9.26 9.21 83.33 90.91 -67.37%
  QoQ % 130.45% -148.61% 1,134.23% 0.54% -88.95% -8.34% -
  Horiz. % 18.61% -61.12% 125.72% 10.19% 10.13% 91.66% 100.00%
EY 5.91 -1.80 0.88 10.80 10.86 1.20 1.10 206.44%
  QoQ % 428.33% -304.55% -91.85% -0.55% 805.00% 9.09% -
  Horiz. % 537.27% -163.64% 80.00% 981.82% 987.27% 109.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.30 0.24 0.30 0.31 0.32 0.32 2.07%
  QoQ % 10.00% 25.00% -20.00% -3.23% -3.12% 0.00% -
  Horiz. % 103.13% 93.75% 75.00% 93.75% 96.88% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 28/02/12 23/11/11 24/08/11 24/05/11 24/02/11 23/11/10 -
Price 0.1000 0.1200 0.1000 0.0900 0.1000 0.1000 0.1000 -
P/RPS 7.48 20.45 4.68 1.74 5.61 13.92 19.64 -47.43%
  QoQ % -63.42% 336.97% 168.97% -68.98% -59.70% -29.12% -
  Horiz. % 38.09% 104.12% 23.83% 8.86% 28.56% 70.88% 100.00%
P/EPS 15.38 -66.67 142.86 8.33 9.21 83.33 90.91 -69.38%
  QoQ % 123.07% -146.67% 1,615.01% -9.55% -88.95% -8.34% -
  Horiz. % 16.92% -73.34% 157.14% 9.16% 10.13% 91.66% 100.00%
EY 6.50 -1.50 0.70 12.00 10.86 1.20 1.10 226.50%
  QoQ % 533.33% -314.29% -94.17% 10.50% 805.00% 9.09% -
  Horiz. % 590.91% -136.36% 63.64% 1,090.91% 987.27% 109.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.36 0.30 0.27 0.31 0.32 0.32 -4.21%
  QoQ % -16.67% 20.00% 11.11% -12.90% -3.12% 0.00% -
  Horiz. % 93.75% 112.50% 93.75% 84.38% 96.88% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

360  744  441  434 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.075+0.025 
 TRIVE 0.02+0.01 
 EDUSPEC 0.025+0.01 
 NETX 0.0150.00 
 PHB 0.04+0.005 
 XOX 0.29+0.02 
 XDL 0.085+0.015 
 ORION 0.135+0.045 
 NICE 0.40+0.17 
 PHB-WB 0.0250.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers