Highlights

[ASIAPAC] QoQ Quarter Result on 2011-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 24-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Jun-2011  [#1]
Profit Trend QoQ -     -0.76%    YoY -     792.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 12,981 5,711 19,518 50,400 17,386 6,766 5,055 87.42%
  QoQ % 127.30% -70.74% -61.27% 189.89% 156.96% 33.85% -
  Horiz. % 256.80% 112.98% 386.11% 997.03% 343.94% 133.85% 100.00%
PBT -7,890 1,465 1,436 15,682 6,592 992 1,539 -
  QoQ % -638.57% 2.02% -90.84% 137.89% 564.52% -35.54% -
  Horiz. % -512.67% 95.19% 93.31% 1,018.97% 428.33% 64.46% 100.00%
Tax 14,154 -3,217 -797 -5,182 3,988 138 -448 -
  QoQ % 539.98% -303.64% 84.62% -229.94% 2,789.85% 130.80% -
  Horiz. % -3,159.38% 718.08% 177.90% 1,156.70% -890.18% -30.80% 100.00%
NP 6,264 -1,752 639 10,500 10,580 1,130 1,091 220.30%
  QoQ % 457.53% -374.18% -93.91% -0.76% 836.28% 3.57% -
  Horiz. % 574.15% -160.59% 58.57% 962.42% 969.75% 103.57% 100.00%
NP to SH 6,315 -1,752 639 10,500 10,580 1,130 1,092 221.84%
  QoQ % 460.45% -374.18% -93.91% -0.76% 836.28% 3.48% -
  Horiz. % 578.30% -160.44% 58.52% 961.54% 968.86% 103.48% 100.00%
Tax Rate - % 219.59 % 55.50 % 33.04 % -60.50 % -13.91 % 29.11 % -
  QoQ % 0.00% 295.66% 67.98% 154.61% -334.94% -147.78% -
  Horiz. % 0.00% 754.35% 190.66% 113.50% -207.83% -47.78% 100.00%
Total Cost 6,717 7,463 18,879 39,900 6,806 5,636 3,964 42.09%
  QoQ % -10.00% -60.47% -52.68% 486.25% 20.76% 42.18% -
  Horiz. % 169.45% 188.27% 476.26% 1,006.56% 171.70% 142.18% 100.00%
Net Worth 320,607 321,199 301,242 320,833 311,883 291,916 307,745 2.76%
  QoQ % -0.18% 6.62% -6.11% 2.87% 6.84% -5.14% -
  Horiz. % 104.18% 104.37% 97.89% 104.25% 101.34% 94.86% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 320,607 321,199 301,242 320,833 311,883 291,916 307,745 2.76%
  QoQ % -0.18% 6.62% -6.11% 2.87% 6.84% -5.14% -
  Horiz. % 104.18% 104.37% 97.89% 104.25% 101.34% 94.86% 100.00%
NOSH 971,538 973,333 912,857 972,222 974,636 941,666 992,727 -1.43%
  QoQ % -0.18% 6.62% -6.11% -0.25% 3.50% -5.14% -
  Horiz. % 97.87% 98.05% 91.95% 97.93% 98.18% 94.86% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 48.26 % -30.68 % 3.27 % 20.83 % 60.85 % 16.70 % 21.58 % 70.93%
  QoQ % 257.30% -1,038.23% -84.30% -65.77% 264.37% -22.61% -
  Horiz. % 223.63% -142.17% 15.15% 96.52% 281.97% 77.39% 100.00%
ROE 1.97 % -0.55 % 0.21 % 3.27 % 3.39 % 0.39 % 0.35 % 216.09%
  QoQ % 458.18% -361.90% -93.58% -3.54% 769.23% 11.43% -
  Horiz. % 562.86% -157.14% 60.00% 934.29% 968.57% 111.43% 100.00%
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.34 0.59 2.14 5.18 1.78 0.72 0.51 90.30%
  QoQ % 127.12% -72.43% -58.69% 191.01% 147.22% 41.18% -
  Horiz. % 262.75% 115.69% 419.61% 1,015.69% 349.02% 141.18% 100.00%
EPS 0.65 -0.18 0.07 1.08 1.08 0.12 0.11 226.50%
  QoQ % 461.11% -357.14% -93.52% 0.00% 800.00% 9.09% -
  Horiz. % 590.91% -163.64% 63.64% 981.82% 981.82% 109.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3300 0.3300 0.3300 0.3200 0.3100 0.3100 4.25%
  QoQ % 0.00% 0.00% 0.00% 3.13% 3.23% 0.00% -
  Horiz. % 106.45% 106.45% 106.45% 106.45% 103.23% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.24 0.55 1.87 4.82 1.66 0.65 0.48 88.16%
  QoQ % 125.45% -70.59% -61.20% 190.36% 155.38% 35.42% -
  Horiz. % 258.33% 114.58% 389.58% 1,004.17% 345.83% 135.42% 100.00%
EPS 0.60 -0.17 0.06 1.00 1.01 0.11 0.10 229.83%
  QoQ % 452.94% -383.33% -94.00% -0.99% 818.18% 10.00% -
  Horiz. % 600.00% -170.00% 60.00% 1,000.00% 1,010.00% 110.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3064 0.3069 0.2878 0.3066 0.2980 0.2789 0.2941 2.77%
  QoQ % -0.16% 6.64% -6.13% 2.89% 6.85% -5.17% -
  Horiz. % 104.18% 104.35% 97.86% 104.25% 101.33% 94.83% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.1100 0.1000 0.0800 0.1000 0.1000 0.1000 0.1000 -
P/RPS 8.23 17.04 3.74 1.93 5.61 13.92 19.64 -43.97%
  QoQ % -51.70% 355.61% 93.78% -65.60% -59.70% -29.12% -
  Horiz. % 41.90% 86.76% 19.04% 9.83% 28.56% 70.88% 100.00%
P/EPS 16.92 -55.56 114.29 9.26 9.21 83.33 90.91 -67.37%
  QoQ % 130.45% -148.61% 1,134.23% 0.54% -88.95% -8.34% -
  Horiz. % 18.61% -61.12% 125.72% 10.19% 10.13% 91.66% 100.00%
EY 5.91 -1.80 0.88 10.80 10.86 1.20 1.10 206.44%
  QoQ % 428.33% -304.55% -91.85% -0.55% 805.00% 9.09% -
  Horiz. % 537.27% -163.64% 80.00% 981.82% 987.27% 109.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.30 0.24 0.30 0.31 0.32 0.32 2.07%
  QoQ % 10.00% 25.00% -20.00% -3.23% -3.12% 0.00% -
  Horiz. % 103.13% 93.75% 75.00% 93.75% 96.88% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 28/02/12 23/11/11 24/08/11 24/05/11 24/02/11 23/11/10 -
Price 0.1000 0.1200 0.1000 0.0900 0.1000 0.1000 0.1000 -
P/RPS 7.48 20.45 4.68 1.74 5.61 13.92 19.64 -47.43%
  QoQ % -63.42% 336.97% 168.97% -68.98% -59.70% -29.12% -
  Horiz. % 38.09% 104.12% 23.83% 8.86% 28.56% 70.88% 100.00%
P/EPS 15.38 -66.67 142.86 8.33 9.21 83.33 90.91 -69.38%
  QoQ % 123.07% -146.67% 1,615.01% -9.55% -88.95% -8.34% -
  Horiz. % 16.92% -73.34% 157.14% 9.16% 10.13% 91.66% 100.00%
EY 6.50 -1.50 0.70 12.00 10.86 1.20 1.10 226.50%
  QoQ % 533.33% -314.29% -94.17% 10.50% 805.00% 9.09% -
  Horiz. % 590.91% -136.36% 63.64% 1,090.91% 987.27% 109.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.36 0.30 0.27 0.31 0.32 0.32 -4.21%
  QoQ % -16.67% 20.00% 11.11% -12.90% -3.12% 0.00% -
  Horiz. % 93.75% 112.50% 93.75% 84.38% 96.88% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1539 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.820.00 
 UCREST 0.2950.00 
 PUC 0.1250.00 
 WILLOW 0.450.00 
 IRIS 0.260.00 
 BTECH 0.510.00 
 3A 0.7950.00 
 M3TECH 0.0550.00 
 LAMBO 0.020.00 
 NETX 0.0950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
4. Can this penny stock double in value this year? Swim With Sharks
5. 马银行大会圆满落幕/万年船 小股东大权利
6. Genting Bhd - A Soft 1QFY21 at GENS Kenanga Research & Investment
7. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
PARTNERS & BROKERS