Highlights

[ASIAPAC] QoQ Quarter Result on 2014-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 21-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Jun-2014  [#1]
Profit Trend QoQ -     -80.80%    YoY -     32.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 60,117 57,283 51,136 61,776 81,841 80,332 85,938 -21.21%
  QoQ % 4.95% 12.02% -17.22% -24.52% 1.88% -6.52% -
  Horiz. % 69.95% 66.66% 59.50% 71.88% 95.23% 93.48% 100.00%
PBT 511,427 6,428 2,996 7,692 13,003 12,755 12,479 1,091.38%
  QoQ % 7,856.24% 114.55% -61.05% -40.84% 1.94% 2.21% -
  Horiz. % 4,098.30% 51.51% 24.01% 61.64% 104.20% 102.21% 100.00%
Tax -141,987 -3,194 -2,359 -3,725 7,665 -4,653 -3,421 1,101.48%
  QoQ % -4,345.43% -35.40% 36.67% -148.60% 264.73% -36.01% -
  Horiz. % 4,150.45% 93.36% 68.96% 108.89% -224.06% 136.01% 100.00%
NP 369,440 3,234 637 3,967 20,668 8,102 9,058 1,087.56%
  QoQ % 11,323.62% 407.69% -83.94% -80.81% 155.10% -10.55% -
  Horiz. % 4,078.60% 35.70% 7.03% 43.80% 228.17% 89.45% 100.00%
NP to SH 369,444 3,236 641 3,969 20,670 8,102 9,059 1,087.48%
  QoQ % 11,316.69% 404.84% -83.85% -80.80% 155.12% -10.56% -
  Horiz. % 4,078.20% 35.72% 7.08% 43.81% 228.17% 89.44% 100.00%
Tax Rate 27.76 % 49.69 % 78.74 % 48.43 % -58.95 % 36.48 % 27.41 % 0.85%
  QoQ % -44.13% -36.89% 62.59% 182.15% -261.60% 33.09% -
  Horiz. % 101.28% 181.28% 287.27% 176.69% -215.07% 133.09% 100.00%
Total Cost -309,323 54,049 50,499 57,809 61,173 72,230 76,880 -
  QoQ % -672.30% 7.03% -12.65% -5.50% -15.31% -6.05% -
  Horiz. % -402.35% 70.30% 65.69% 75.19% 79.57% 93.95% 100.00%
Net Worth 785,610 388,319 364,105 383,347 409,840 362,149 354,567 70.04%
  QoQ % 102.31% 6.65% -5.02% -6.46% 13.17% 2.14% -
  Horiz. % 221.57% 109.52% 102.69% 108.12% 115.59% 102.14% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 2,957 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 0.80 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 785,610 388,319 364,105 383,347 409,840 362,149 354,567 70.04%
  QoQ % 102.31% 6.65% -5.02% -6.46% 13.17% 2.14% -
  Horiz. % 221.57% 109.52% 102.69% 108.12% 115.59% 102.14% 100.00%
NOSH 985,709 980,606 917,142 968,048 975,811 976,144 974,086 0.79%
  QoQ % 0.52% 6.92% -5.26% -0.80% -0.03% 0.21% -
  Horiz. % 101.19% 100.67% 94.15% 99.38% 100.18% 100.21% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 614.54 % 5.65 % 1.25 % 6.42 % 25.25 % 10.09 % 10.54 % 1,407.36%
  QoQ % 10,776.81% 352.00% -80.53% -74.57% 150.25% -4.27% -
  Horiz. % 5,830.55% 53.61% 11.86% 60.91% 239.56% 95.73% 100.00%
ROE 47.03 % 0.83 % 0.18 % 1.04 % 5.04 % 2.24 % 2.55 % 599.30%
  QoQ % 5,566.26% 361.11% -82.69% -79.37% 125.00% -12.16% -
  Horiz. % 1,844.31% 32.55% 7.06% 40.78% 197.65% 87.84% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 6.10 5.84 5.58 6.38 8.39 8.23 8.82 -21.81%
  QoQ % 4.45% 4.66% -12.54% -23.96% 1.94% -6.69% -
  Horiz. % 69.16% 66.21% 63.27% 72.34% 95.12% 93.31% 100.00%
EPS 37.48 0.33 0.07 0.41 2.12 0.83 0.93 1,078.12%
  QoQ % 11,257.57% 371.43% -82.93% -80.66% 155.42% -10.75% -
  Horiz. % 4,030.11% 35.48% 7.53% 44.09% 227.96% 89.25% 100.00%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.7970 0.3960 0.3970 0.3960 0.4200 0.3710 0.3640 68.70%
  QoQ % 101.26% -0.25% 0.25% -5.71% 13.21% 1.92% -
  Horiz. % 218.96% 108.79% 109.07% 108.79% 115.38% 101.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 5.74 5.47 4.89 5.90 7.82 7.68 8.21 -21.24%
  QoQ % 4.94% 11.86% -17.12% -24.55% 1.82% -6.46% -
  Horiz. % 69.91% 66.63% 59.56% 71.86% 95.25% 93.54% 100.00%
EPS 35.30 0.31 0.06 0.38 1.98 0.77 0.87 1,083.45%
  QoQ % 11,287.10% 416.67% -84.21% -80.81% 157.14% -11.49% -
  Horiz. % 4,057.47% 35.63% 6.90% 43.68% 227.59% 88.51% 100.00%
DPS 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.7507 0.3711 0.3479 0.3663 0.3916 0.3460 0.3388 70.04%
  QoQ % 102.29% 6.67% -5.02% -6.46% 13.18% 2.13% -
  Horiz. % 221.58% 109.53% 102.69% 108.12% 115.58% 102.13% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.2300 0.2200 0.3050 0.2900 0.2000 0.1800 0.1500 -
P/RPS 3.77 3.77 5.47 4.54 2.38 2.19 1.70 70.14%
  QoQ % 0.00% -31.08% 20.48% 90.76% 8.68% 28.82% -
  Horiz. % 221.76% 221.76% 321.76% 267.06% 140.00% 128.82% 100.00%
P/EPS 0.61 66.67 436.39 70.73 9.44 21.69 16.13 -88.76%
  QoQ % -99.09% -84.72% 516.98% 649.26% -56.48% 34.47% -
  Horiz. % 3.78% 413.33% 2,705.46% 438.50% 58.52% 134.47% 100.00%
EY 162.96 1.50 0.23 1.41 10.59 4.61 6.20 785.78%
  QoQ % 10,764.00% 552.17% -83.69% -86.69% 129.72% -25.65% -
  Horiz. % 2,628.39% 24.19% 3.71% 22.74% 170.81% 74.35% 100.00%
DY 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.29 0.56 0.77 0.73 0.48 0.49 0.41 -20.63%
  QoQ % -48.21% -27.27% 5.48% 52.08% -2.04% 19.51% -
  Horiz. % 70.73% 136.59% 187.80% 178.05% 117.07% 119.51% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 25/02/15 25/11/14 21/08/14 22/05/14 27/02/14 27/11/13 -
Price 0.2500 0.2350 0.2800 0.3350 0.2700 0.2050 0.1550 -
P/RPS 4.10 4.02 5.02 5.25 3.22 2.49 1.76 75.82%
  QoQ % 1.99% -19.92% -4.38% 63.04% 29.32% 41.48% -
  Horiz. % 232.95% 228.41% 285.23% 298.30% 182.95% 141.48% 100.00%
P/EPS 0.67 71.21 400.62 81.71 12.75 24.70 16.67 -88.29%
  QoQ % -99.06% -82.23% 390.29% 540.86% -48.38% 48.17% -
  Horiz. % 4.02% 427.17% 2,403.24% 490.16% 76.48% 148.17% 100.00%
EY 149.92 1.40 0.25 1.22 7.85 4.05 6.00 756.36%
  QoQ % 10,608.57% 460.00% -79.51% -84.46% 93.83% -32.50% -
  Horiz. % 2,498.67% 23.33% 4.17% 20.33% 130.83% 67.50% 100.00%
DY 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.31 0.59 0.71 0.85 0.64 0.55 0.43 -19.61%
  QoQ % -47.46% -16.90% -16.47% 32.81% 16.36% 27.91% -
  Horiz. % 72.09% 137.21% 165.12% 197.67% 148.84% 127.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

352  160  534  1468 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.0650.00 
 GOCEAN 0.0450.00 
 TANCO-WB 0.055+0.005 
 PERMAJU 0.1450.00 
 TANCO 0.1350.00 
 BJCORP-WB 0.045-0.005 
 TECHNAX 0.1250.00 
 PBBANK 4.19+0.09 
 ADVENTA 2.17-0.02 
 IRIS 0.275+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Can this penny stock double in value this year? Swim With Sharks
4. 马银行大会圆满落幕/万年船 小股东大权利
5. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Genting Bhd - A Soft 1QFY21 at GENS Kenanga Research & Investment
7. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
8. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
PARTNERS & BROKERS