Highlights

[ASIAPAC] QoQ Quarter Result on 2015-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 27-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     -101.88%    YoY -     -274.58%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 57,840 47,726 28,272 21,067 60,117 57,283 51,136 8.55%
  QoQ % 21.19% 68.81% 34.20% -64.96% 4.95% 12.02% -
  Horiz. % 113.11% 93.33% 55.29% 41.20% 117.56% 112.02% 100.00%
PBT 71,482 27,936 -4,467 -6,875 511,427 6,428 2,996 727.18%
  QoQ % 155.88% 725.39% 35.03% -101.34% 7,856.24% 114.55% -
  Horiz. % 2,385.91% 932.44% -149.10% -229.47% 17,070.33% 214.55% 100.00%
Tax -13,925 -381 -103 -56 -141,987 -3,194 -2,359 226.27%
  QoQ % -3,554.86% -269.90% -83.93% 99.96% -4,345.43% -35.40% -
  Horiz. % 590.29% 16.15% 4.37% 2.37% 6,018.95% 135.40% 100.00%
NP 57,557 27,555 -4,570 -6,931 369,440 3,234 637 1,908.09%
  QoQ % 108.88% 702.95% 34.06% -101.88% 11,323.62% 407.69% -
  Horiz. % 9,035.64% 4,325.75% -717.43% -1,088.07% 57,996.86% 507.69% 100.00%
NP to SH 57,565 27,559 -4,561 -6,929 369,444 3,236 641 1,899.92%
  QoQ % 108.88% 704.23% 34.18% -101.88% 11,316.69% 404.84% -
  Horiz. % 8,980.50% 4,299.38% -711.54% -1,080.97% 57,635.57% 504.84% 100.00%
Tax Rate 19.48 % 1.36 % - % - % 27.76 % 49.69 % 78.74 % -60.56%
  QoQ % 1,332.35% 0.00% 0.00% 0.00% -44.13% -36.89% -
  Horiz. % 24.74% 1.73% 0.00% 0.00% 35.26% 63.11% 100.00%
Total Cost 283 20,171 32,842 27,998 -309,323 54,049 50,499 -96.84%
  QoQ % -98.60% -38.58% 17.30% 109.05% -672.30% 7.03% -
  Horiz. % 0.56% 39.94% 65.03% 55.44% -612.53% 107.03% 100.00%
Net Worth 862,728 803,969 780,327 782,977 785,610 388,319 364,105 77.64%
  QoQ % 7.31% 3.03% -0.34% -0.34% 102.31% 6.65% -
  Horiz. % 236.94% 220.81% 214.31% 215.04% 215.76% 106.65% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - 2,957 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 0.80 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 862,728 803,969 780,327 782,977 785,610 388,319 364,105 77.64%
  QoQ % 7.31% 3.03% -0.34% -0.34% 102.31% 6.65% -
  Horiz. % 236.94% 220.81% 214.31% 215.04% 215.76% 106.65% 100.00%
NOSH 992,783 991,330 991,521 989,857 985,709 980,606 917,142 5.42%
  QoQ % 0.15% -0.02% 0.17% 0.42% 0.52% 6.92% -
  Horiz. % 108.25% 108.09% 108.11% 107.93% 107.48% 106.92% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 99.51 % 57.74 % -16.16 % -32.90 % 614.54 % 5.65 % 1.25 % 1,745.65%
  QoQ % 72.34% 457.30% 50.88% -105.35% 10,776.81% 352.00% -
  Horiz. % 7,960.80% 4,619.20% -1,292.80% -2,632.00% 49,163.20% 452.00% 100.00%
ROE 6.67 % 3.43 % -0.58 % -0.88 % 47.03 % 0.83 % 0.18 % 1,009.04%
  QoQ % 94.46% 691.38% 34.09% -101.87% 5,566.26% 361.11% -
  Horiz. % 3,705.56% 1,905.56% -322.22% -488.89% 26,127.78% 461.11% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.83 4.81 2.85 2.13 6.10 5.84 5.58 2.96%
  QoQ % 21.21% 68.77% 33.80% -65.08% 4.45% 4.66% -
  Horiz. % 104.48% 86.20% 51.08% 38.17% 109.32% 104.66% 100.00%
EPS 2.80 2.78 -0.46 -0.70 37.48 0.33 0.07 1,066.99%
  QoQ % 0.72% 704.35% 34.29% -101.87% 11,257.57% 371.43% -
  Horiz. % 4,000.00% 3,971.43% -657.14% -1,000.00% 53,542.86% 471.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.8690 0.8110 0.7870 0.7910 0.7970 0.3960 0.3970 68.50%
  QoQ % 7.15% 3.05% -0.51% -0.75% 101.26% -0.25% -
  Horiz. % 218.89% 204.28% 198.24% 199.24% 200.76% 99.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/03/16 31/12/15 30/09/00 30/06/99 31/03/98 31/12/14 30/09/14 CAGR
RPS 5.53 4.56 2.70 2.01 5.74 5.47 4.89 8.54%
  QoQ % 21.27% 68.89% 34.33% -64.98% 4.94% 11.86% -
  Horiz. % 113.09% 93.25% 55.21% 41.10% 117.38% 111.86% 100.00%
EPS 5.50 2.63 -0.44 -0.66 35.30 0.31 0.06 1,927.44%
  QoQ % 109.13% 697.73% 33.33% -101.87% 11,287.10% 416.67% -
  Horiz. % 9,166.67% 4,383.33% -733.33% -1,100.00% 58,833.33% 516.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.28 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.8244 0.7682 0.7456 0.7482 0.7507 0.3711 0.3479 77.65%
  QoQ % 7.32% 3.03% -0.35% -0.33% 102.29% 6.67% -
  Horiz. % 236.96% 220.81% 214.31% 215.06% 215.78% 106.67% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.1900 0.2000 0.2000 0.2450 0.2300 0.2200 0.3050 -
P/RPS 3.26 4.15 7.01 11.51 3.77 3.77 5.47 -29.16%
  QoQ % -21.45% -40.80% -39.10% 205.31% 0.00% -31.08% -
  Horiz. % 59.60% 75.87% 128.15% 210.42% 68.92% 68.92% 100.00%
P/EPS 3.28 7.19 -43.48 -35.00 0.61 66.67 436.39 -96.15%
  QoQ % -54.38% 116.54% -24.23% -5,837.71% -99.09% -84.72% -
  Horiz. % 0.75% 1.65% -9.96% -8.02% 0.14% 15.28% 100.00%
EY 30.52 13.90 -2.30 -2.86 162.96 1.50 0.23 2,493.86%
  QoQ % 119.57% 704.35% 19.58% -101.76% 10,764.00% 552.17% -
  Horiz. % 13,269.56% 6,043.48% -1,000.00% -1,243.48% 70,852.17% 652.17% 100.00%
DY 0.00 0.00 0.00 0.00 1.30 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.22 0.25 0.25 0.31 0.29 0.56 0.77 -56.59%
  QoQ % -12.00% 0.00% -19.35% 6.90% -48.21% -27.27% -
  Horiz. % 28.57% 32.47% 32.47% 40.26% 37.66% 72.73% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 24/02/16 26/11/15 27/08/15 28/05/15 25/02/15 25/11/14 -
Price 0.1800 0.1900 0.2100 0.1800 0.2500 0.2350 0.2800 -
P/RPS 3.09 3.95 7.36 8.46 4.10 4.02 5.02 -27.62%
  QoQ % -21.77% -46.33% -13.00% 106.34% 1.99% -19.92% -
  Horiz. % 61.55% 78.69% 146.61% 168.53% 81.67% 80.08% 100.00%
P/EPS 3.10 6.83 -45.65 -25.71 0.67 71.21 400.62 -96.08%
  QoQ % -54.61% 114.96% -77.56% -3,937.31% -99.06% -82.23% -
  Horiz. % 0.77% 1.70% -11.39% -6.42% 0.17% 17.77% 100.00%
EY 32.21 14.63 -2.19 -3.89 149.92 1.40 0.25 2,443.41%
  QoQ % 120.16% 768.04% 43.70% -102.59% 10,608.57% 460.00% -
  Horiz. % 12,884.00% 5,852.00% -876.00% -1,556.00% 59,968.00% 560.00% 100.00%
DY 0.00 0.00 0.00 0.00 1.20 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.21 0.23 0.27 0.23 0.31 0.59 0.71 -55.57%
  QoQ % -8.70% -14.81% 17.39% -25.81% -47.46% -16.90% -
  Horiz. % 29.58% 32.39% 38.03% 32.39% 43.66% 83.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

361  195  552  1406 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 TANCO-WB 0.055+0.005 
 PERMAJU 0.1450.00 
 TANCO 0.1350.00 
 BJCORP-WB 0.045-0.005 
 ADVENTA 2.190.00 
 UCREST 0.305+0.01 
 PBBANK 4.18+0.08 
 IRIS 0.28+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Can this penny stock double in value this year? Swim With Sharks
4. 马银行大会圆满落幕/万年船 小股东大权利
5. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Genting Bhd - A Soft 1QFY21 at GENS Kenanga Research & Investment
7. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
8. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
PARTNERS & BROKERS