Highlights

[ASIAPAC] QoQ Quarter Result on 2018-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -82.29%    YoY -     22.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 55,708 32,569 32,148 23,986 65,782 35,114 41,569 21.57%
  QoQ % 71.05% 1.31% 34.03% -63.54% 87.34% -15.53% -
  Horiz. % 134.01% 78.35% 77.34% 57.70% 158.25% 84.47% 100.00%
PBT 59,701 4,316 5,643 5,200 40,234 13,513 4,718 443.86%
  QoQ % 1,283.25% -23.52% 8.52% -87.08% 197.74% 186.41% -
  Horiz. % 1,265.39% 91.48% 119.61% 110.22% 852.78% 286.41% 100.00%
Tax -18,250 -1,443 -1,999 -484 -13,606 -2,762 -1,431 446.71%
  QoQ % -1,164.73% 27.81% -313.02% 96.44% -392.61% -93.01% -
  Horiz. % 1,275.33% 100.84% 139.69% 33.82% 950.80% 193.01% 100.00%
NP 41,451 2,873 3,644 4,716 26,628 10,751 3,287 442.62%
  QoQ % 1,342.78% -21.16% -22.73% -82.29% 147.68% 227.08% -
  Horiz. % 1,261.06% 87.40% 110.86% 143.47% 810.10% 327.08% 100.00%
NP to SH 41,453 2,873 3,644 4,716 26,628 10,631 3,287 442.64%
  QoQ % 1,342.85% -21.16% -22.73% -82.29% 150.48% 223.43% -
  Horiz. % 1,261.12% 87.40% 110.86% 143.47% 810.10% 323.43% 100.00%
Tax Rate 30.57 % 33.43 % 35.42 % 9.31 % 33.82 % 20.44 % 30.33 % 0.53%
  QoQ % -8.56% -5.62% 280.45% -72.47% 65.46% -32.61% -
  Horiz. % 100.79% 110.22% 116.78% 30.70% 111.51% 67.39% 100.00%
Total Cost 14,257 29,696 28,504 19,270 39,154 24,363 38,282 -48.27%
  QoQ % -51.99% 4.18% 47.92% -50.78% 60.71% -36.36% -
  Horiz. % 37.24% 77.57% 74.46% 50.34% 102.28% 63.64% 100.00%
Net Worth 1,501,093 1,443,072 1,441,585 1,440,952 991,713 951,382 945,361 36.14%
  QoQ % 4.02% 0.10% 0.04% 45.30% 4.24% 0.64% -
  Horiz. % 158.79% 152.65% 152.49% 152.42% 104.90% 100.64% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,501,093 1,443,072 1,441,585 1,440,952 991,713 951,382 945,361 36.14%
  QoQ % 4.02% 0.10% 0.04% 45.30% 4.24% 0.64% -
  Horiz. % 158.79% 152.65% 152.49% 152.42% 104.90% 100.64% 100.00%
NOSH 1,487,704 1,487,704 1,487,704 1,488,587 1,031,960 1,017,521 996,060 30.70%
  QoQ % 0.00% 0.00% -0.06% 44.25% 1.42% 2.15% -
  Horiz. % 149.36% 149.36% 149.36% 149.45% 103.60% 102.15% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 74.41 % 8.82 % 11.34 % 19.66 % 40.48 % 30.62 % 7.91 % 346.23%
  QoQ % 743.65% -22.22% -42.32% -51.43% 32.20% 287.10% -
  Horiz. % 940.71% 111.50% 143.36% 248.55% 511.76% 387.10% 100.00%
ROE 2.76 % 0.20 % 0.25 % 0.33 % 2.69 % 1.12 % 0.35 % 296.68%
  QoQ % 1,280.00% -20.00% -24.24% -87.73% 140.18% 220.00% -
  Horiz. % 788.57% 57.14% 71.43% 94.29% 768.57% 320.00% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.74 2.19 2.16 1.61 6.37 3.45 4.17 -7.00%
  QoQ % 70.78% 1.39% 34.16% -74.73% 84.64% -17.27% -
  Horiz. % 89.69% 52.52% 51.80% 38.61% 152.76% 82.73% 100.00%
EPS 4.00 0.28 0.35 0.46 2.62 1.00 0.33 428.47%
  QoQ % 1,328.57% -20.00% -23.91% -82.44% 162.00% 203.03% -
  Horiz. % 1,212.12% 84.85% 106.06% 139.39% 793.94% 303.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0090 0.9700 0.9690 0.9680 0.9610 0.9350 0.9491 4.17%
  QoQ % 4.02% 0.10% 0.10% 0.73% 2.78% -1.49% -
  Horiz. % 106.31% 102.20% 102.10% 101.99% 101.25% 98.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.37 3.14 3.10 2.31 6.34 3.39 4.01 21.52%
  QoQ % 71.02% 1.29% 34.20% -63.56% 87.02% -15.46% -
  Horiz. % 133.92% 78.30% 77.31% 57.61% 158.10% 84.54% 100.00%
EPS 4.00 0.28 0.35 0.45 2.57 1.03 0.32 439.44%
  QoQ % 1,328.57% -20.00% -22.22% -82.49% 149.51% 221.88% -
  Horiz. % 1,250.00% 87.50% 109.38% 140.62% 803.12% 321.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4474 1.3914 1.3900 1.3894 0.9562 0.9173 0.9115 36.15%
  QoQ % 4.02% 0.10% 0.04% 45.30% 4.24% 0.64% -
  Horiz. % 158.79% 152.65% 152.50% 152.43% 104.90% 100.64% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.1250 0.1150 0.1400 0.1450 0.1500 0.1600 0.1600 -
P/RPS 3.34 5.25 6.48 9.00 2.35 4.64 3.83 -8.73%
  QoQ % -36.38% -18.98% -28.00% 282.98% -49.35% 21.15% -
  Horiz. % 87.21% 137.08% 169.19% 234.99% 61.36% 121.15% 100.00%
P/EPS 4.49 59.55 57.16 45.77 5.81 15.31 48.48 -79.56%
  QoQ % -92.46% 4.18% 24.89% 687.78% -62.05% -68.42% -
  Horiz. % 9.26% 122.83% 117.90% 94.41% 11.98% 31.58% 100.00%
EY 22.29 1.68 1.75 2.18 17.20 6.53 2.06 389.92%
  QoQ % 1,226.79% -4.00% -19.72% -87.33% 163.40% 216.99% -
  Horiz. % 1,082.04% 81.55% 84.95% 105.83% 834.95% 316.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.12 0.14 0.15 0.16 0.17 0.17 -20.74%
  QoQ % 0.00% -14.29% -6.67% -6.25% -5.88% 0.00% -
  Horiz. % 70.59% 70.59% 82.35% 88.24% 94.12% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 25/02/19 29/11/18 28/08/18 28/05/18 26/02/18 24/11/17 -
Price 0.1250 0.1200 0.1150 0.1500 0.1500 0.1600 0.1700 -
P/RPS 3.34 5.48 5.32 9.31 2.35 4.64 4.07 -12.36%
  QoQ % -39.05% 3.01% -42.86% 296.17% -49.35% 14.00% -
  Horiz. % 82.06% 134.64% 130.71% 228.75% 57.74% 114.00% 100.00%
P/EPS 4.49 62.14 46.95 47.35 5.81 15.31 51.52 -80.37%
  QoQ % -92.77% 32.35% -0.84% 714.97% -62.05% -70.28% -
  Horiz. % 8.72% 120.61% 91.13% 91.91% 11.28% 29.72% 100.00%
EY 22.29 1.61 2.13 2.11 17.20 6.53 1.94 409.94%
  QoQ % 1,284.47% -24.41% 0.95% -87.73% 163.40% 236.60% -
  Horiz. % 1,148.97% 82.99% 109.79% 108.76% 886.60% 336.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.12 0.12 0.15 0.16 0.17 0.18 -23.70%
  QoQ % 0.00% 0.00% -20.00% -6.25% -5.88% -5.56% -
  Horiz. % 66.67% 66.67% 66.67% 83.33% 88.89% 94.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers