Highlights

[ASIAPAC] QoQ Quarter Result on 2020-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -118.76%    YoY -     -350.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 21,322 31,277 32,839 11,442 42,822 49,872 59,170 -49.33%
  QoQ % -31.83% -4.76% 187.00% -73.28% -14.14% -15.71% -
  Horiz. % 36.04% 52.86% 55.50% 19.34% 72.37% 84.29% 100.00%
PBT -53,753 23,348 5,121 -5,172 25,962 7,311 16,651 -
  QoQ % -330.23% 355.93% 199.01% -119.92% 255.11% -56.09% -
  Horiz. % -322.82% 140.22% 30.75% -31.06% 155.92% 43.91% 100.00%
Tax 249 -1,509 -1,834 -306 2,932 -1,820 -3,947 -
  QoQ % 116.50% 17.72% -499.35% -110.44% 261.10% 53.89% -
  Horiz. % -6.31% 38.23% 46.47% 7.75% -74.28% 46.11% 100.00%
NP -53,504 21,839 3,287 -5,478 28,894 5,491 12,704 -
  QoQ % -344.99% 564.41% 160.00% -118.96% 426.21% -56.78% -
  Horiz. % -421.16% 171.91% 25.87% -43.12% 227.44% 43.22% 100.00%
NP to SH -53,413 21,909 3,367 -5,430 28,944 5,506 12,713 -
  QoQ % -343.79% 550.70% 162.01% -118.76% 425.68% -56.69% -
  Horiz. % -420.14% 172.34% 26.48% -42.71% 227.67% 43.31% 100.00%
Tax Rate - % 6.46 % 35.81 % - % -11.29 % 24.89 % 23.70 % -
  QoQ % 0.00% -81.96% 0.00% 0.00% -145.36% 5.02% -
  Horiz. % 0.00% 27.26% 151.10% 0.00% -47.64% 105.02% 100.00%
Total Cost 74,826 9,438 29,552 16,920 13,928 44,381 46,466 37.35%
  QoQ % 692.82% -68.06% 74.66% 21.48% -68.62% -4.49% -
  Horiz. % 161.03% 20.31% 63.60% 36.41% 29.97% 95.51% 100.00%
Net Worth 1,509,942 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 -0.58%
  QoQ % 35.46% -28.89% 43.94% -0.47% -28.58% 0.59% -
  Horiz. % 99.14% 73.18% 102.92% 71.50% 71.84% 100.59% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,509,942 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 -0.58%
  QoQ % 35.46% -28.89% 43.94% -0.47% -28.58% 0.59% -
  Horiz. % 99.14% 73.18% 102.92% 71.50% 71.84% 100.59% 100.00%
NOSH 1,483,244 1,037,837 1,488,637 1,037,127 1,037,127 1,488,847 1,488,847 -0.25%
  QoQ % 42.92% -30.28% 43.53% 0.00% -30.34% 0.00% -
  Horiz. % 99.62% 69.71% 99.99% 69.66% 69.66% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -250.93 % 69.82 % 10.01 % -47.88 % 67.47 % 11.01 % 21.47 % -
  QoQ % -459.40% 597.50% 120.91% -170.96% 512.81% -48.72% -
  Horiz. % -1,168.75% 325.20% 46.62% -223.01% 314.25% 51.28% 100.00%
ROE -3.54 % 1.97 % 0.21 % -0.50 % 2.65 % 0.36 % 0.83 % -
  QoQ % -279.70% 838.10% 142.00% -118.87% 636.11% -56.63% -
  Horiz. % -426.51% 237.35% 25.30% -60.24% 319.28% 43.37% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.44 3.01 2.21 1.10 4.13 3.35 3.97 -49.11%
  QoQ % -52.16% 36.20% 100.91% -73.37% 23.28% -15.62% -
  Horiz. % 36.27% 75.82% 55.67% 27.71% 104.03% 84.38% 100.00%
EPS -5.14 2.11 0.32 -0.52 2.79 0.53 1.23 -
  QoQ % -343.60% 559.38% 161.54% -118.64% 426.42% -56.91% -
  Horiz. % -417.89% 171.54% 26.02% -42.28% 226.83% 43.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0180 1.0740 1.0530 1.0500 1.0550 1.0290 1.0230 -0.33%
  QoQ % -5.21% 1.99% 0.29% -0.47% 2.53% 0.59% -
  Horiz. % 99.51% 104.99% 102.93% 102.64% 103.13% 100.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,050,457
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.03 2.98 3.13 1.09 4.08 4.75 5.63 -49.31%
  QoQ % -31.88% -4.79% 187.16% -73.28% -14.11% -15.63% -
  Horiz. % 36.06% 52.93% 55.60% 19.36% 72.47% 84.37% 100.00%
EPS -5.08 2.09 0.32 -0.52 2.76 0.52 1.21 -
  QoQ % -343.06% 553.12% 161.54% -118.84% 430.77% -57.02% -
  Horiz. % -419.83% 172.73% 26.45% -42.98% 228.10% 42.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4374 1.0611 1.4922 1.0367 1.0416 1.4584 1.4499 -0.58%
  QoQ % 35.46% -28.89% 43.94% -0.47% -28.58% 0.59% -
  Horiz. % 99.14% 73.18% 102.92% 71.50% 71.84% 100.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.1800 0.1400 0.1200 0.1050 0.0850 0.1300 0.1200 -
P/RPS 12.52 4.65 5.44 9.52 2.06 3.88 3.02 157.84%
  QoQ % 169.25% -14.52% -42.86% 362.14% -46.91% 28.48% -
  Horiz. % 414.57% 153.97% 180.13% 315.23% 68.21% 128.48% 100.00%
P/EPS -5.00 6.63 53.06 -20.05 3.05 35.15 14.05 -
  QoQ % -175.41% -87.50% 364.64% -757.38% -91.32% 150.18% -
  Horiz. % -35.59% 47.19% 377.65% -142.70% 21.71% 250.18% 100.00%
EY -20.01 15.08 1.88 -4.99 32.83 2.84 7.12 -
  QoQ % -232.69% 702.13% 137.68% -115.20% 1,055.99% -60.11% -
  Horiz. % -281.04% 211.80% 26.40% -70.08% 461.10% 39.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.13 0.11 0.10 0.08 0.13 0.12 31.00%
  QoQ % 38.46% 18.18% 10.00% 25.00% -38.46% 8.33% -
  Horiz. % 150.00% 108.33% 91.67% 83.33% 66.67% 108.33% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - 23/11/20 28/08/20 29/06/20 26/02/20 21/11/19 -
Price 0.1500 0.1450 0.1150 0.1100 0.0950 0.1300 0.1250 -
P/RPS 10.43 4.81 5.21 9.97 2.30 3.88 3.15 121.99%
  QoQ % 116.84% -7.68% -47.74% 333.48% -40.72% 23.17% -
  Horiz. % 331.11% 152.70% 165.40% 316.51% 73.02% 123.17% 100.00%
P/EPS -4.17 6.87 50.84 -21.01 3.40 35.15 14.64 -
  QoQ % -160.70% -86.49% 341.98% -717.94% -90.33% 140.10% -
  Horiz. % -28.48% 46.93% 347.27% -143.51% 23.22% 240.10% 100.00%
EY -24.01 14.56 1.97 -4.76 29.38 2.84 6.83 -
  QoQ % -264.90% 639.09% 141.39% -116.20% 934.51% -58.42% -
  Horiz. % -351.54% 213.18% 28.84% -69.69% 430.16% 41.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.15 0.14 0.11 0.10 0.09 0.13 0.12 16.02%
  QoQ % 7.14% 27.27% 10.00% 11.11% -30.77% 8.33% -
  Horiz. % 125.00% 116.67% 91.67% 83.33% 75.00% 108.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

374  393  584  1525 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.985+0.02 
 SMTRACK 0.19-0.03 
 G3 0.080.00 
 SAPNRG 0.045-0.005 
 MATANG 0.10+0.01 
 AGES 0.0250.00 
 INARI 3.24-0.05 
 WIDAD 0.375+0.005 
 CUSCAPI 0.425+0.03 
 ATAIMS 0.495-0.025 
PARTNERS & BROKERS