Highlights

[ASIAPAC] QoQ Quarter Result on 2014-09-30 [#2]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 25-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Sep-2014  [#2]
Profit Trend QoQ -     -83.85%    YoY -     -92.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 21,067 60,117 57,283 51,136 61,776 81,841 80,332 -59.13%
  QoQ % -64.96% 4.95% 12.02% -17.22% -24.52% 1.88% -
  Horiz. % 26.22% 74.84% 71.31% 63.66% 76.90% 101.88% 100.00%
PBT -6,875 511,427 6,428 2,996 7,692 13,003 12,755 -
  QoQ % -101.34% 7,856.24% 114.55% -61.05% -40.84% 1.94% -
  Horiz. % -53.90% 4,009.62% 50.40% 23.49% 60.31% 101.94% 100.00%
Tax -56 -141,987 -3,194 -2,359 -3,725 7,665 -4,653 -94.79%
  QoQ % 99.96% -4,345.43% -35.40% 36.67% -148.60% 264.73% -
  Horiz. % 1.20% 3,051.52% 68.64% 50.70% 80.06% -164.73% 100.00%
NP -6,931 369,440 3,234 637 3,967 20,668 8,102 -
  QoQ % -101.88% 11,323.62% 407.69% -83.94% -80.81% 155.10% -
  Horiz. % -85.55% 4,559.86% 39.92% 7.86% 48.96% 255.10% 100.00%
NP to SH -6,929 369,444 3,236 641 3,969 20,670 8,102 -
  QoQ % -101.88% 11,316.69% 404.84% -83.85% -80.80% 155.12% -
  Horiz. % -85.52% 4,559.91% 39.94% 7.91% 48.99% 255.12% 100.00%
Tax Rate - % 27.76 % 49.69 % 78.74 % 48.43 % -58.95 % 36.48 % -
  QoQ % 0.00% -44.13% -36.89% 62.59% 182.15% -261.60% -
  Horiz. % 0.00% 76.10% 136.21% 215.84% 132.76% -161.60% 100.00%
Total Cost 27,998 -309,323 54,049 50,499 57,809 61,173 72,230 -46.93%
  QoQ % 109.05% -672.30% 7.03% -12.65% -5.50% -15.31% -
  Horiz. % 38.76% -428.25% 74.83% 69.91% 80.03% 84.69% 100.00%
Net Worth 782,977 785,610 388,319 364,105 383,347 409,840 362,149 67.44%
  QoQ % -0.34% 102.31% 6.65% -5.02% -6.46% 13.17% -
  Horiz. % 216.20% 216.93% 107.23% 100.54% 105.85% 113.17% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 2,957 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 0.80 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 782,977 785,610 388,319 364,105 383,347 409,840 362,149 67.44%
  QoQ % -0.34% 102.31% 6.65% -5.02% -6.46% 13.17% -
  Horiz. % 216.20% 216.93% 107.23% 100.54% 105.85% 113.17% 100.00%
NOSH 989,857 985,709 980,606 917,142 968,048 975,811 976,144 0.94%
  QoQ % 0.42% 0.52% 6.92% -5.26% -0.80% -0.03% -
  Horiz. % 101.40% 100.98% 100.46% 93.96% 99.17% 99.97% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -32.90 % 614.54 % 5.65 % 1.25 % 6.42 % 25.25 % 10.09 % -
  QoQ % -105.35% 10,776.81% 352.00% -80.53% -74.57% 150.25% -
  Horiz. % -326.07% 6,090.58% 56.00% 12.39% 63.63% 250.25% 100.00%
ROE -0.88 % 47.03 % 0.83 % 0.18 % 1.04 % 5.04 % 2.24 % -
  QoQ % -101.87% 5,566.26% 361.11% -82.69% -79.37% 125.00% -
  Horiz. % -39.29% 2,099.55% 37.05% 8.04% 46.43% 225.00% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.13 6.10 5.84 5.58 6.38 8.39 8.23 -59.49%
  QoQ % -65.08% 4.45% 4.66% -12.54% -23.96% 1.94% -
  Horiz. % 25.88% 74.12% 70.96% 67.80% 77.52% 101.94% 100.00%
EPS -0.70 37.48 0.33 0.07 0.41 2.12 0.83 -
  QoQ % -101.87% 11,257.57% 371.43% -82.93% -80.66% 155.42% -
  Horiz. % -84.34% 4,515.66% 39.76% 8.43% 49.40% 255.42% 100.00%
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.7910 0.7970 0.3960 0.3970 0.3960 0.4200 0.3710 65.88%
  QoQ % -0.75% 101.26% -0.25% 0.25% -5.71% 13.21% -
  Horiz. % 213.21% 214.82% 106.74% 107.01% 106.74% 113.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.01 5.74 5.47 4.89 5.90 7.82 7.68 -59.18%
  QoQ % -64.98% 4.94% 11.86% -17.12% -24.55% 1.82% -
  Horiz. % 26.17% 74.74% 71.22% 63.67% 76.82% 101.82% 100.00%
EPS -0.66 35.30 0.31 0.06 0.38 1.98 0.77 -
  QoQ % -101.87% 11,287.10% 416.67% -84.21% -80.81% 157.14% -
  Horiz. % -85.71% 4,584.42% 40.26% 7.79% 49.35% 257.14% 100.00%
DPS 0.00 0.28 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.7482 0.7507 0.3711 0.3479 0.3663 0.3916 0.3460 67.46%
  QoQ % -0.33% 102.29% 6.67% -5.02% -6.46% 13.18% -
  Horiz. % 216.24% 216.97% 107.25% 100.55% 105.87% 113.18% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.2450 0.2300 0.2200 0.3050 0.2900 0.2000 0.1800 -
P/RPS 11.51 3.77 3.77 5.47 4.54 2.38 2.19 203.21%
  QoQ % 205.31% 0.00% -31.08% 20.48% 90.76% 8.68% -
  Horiz. % 525.57% 172.15% 172.15% 249.77% 207.31% 108.68% 100.00%
P/EPS -35.00 0.61 66.67 436.39 70.73 9.44 21.69 -
  QoQ % -5,837.71% -99.09% -84.72% 516.98% 649.26% -56.48% -
  Horiz. % -161.36% 2.81% 307.38% 2,011.94% 326.09% 43.52% 100.00%
EY -2.86 162.96 1.50 0.23 1.41 10.59 4.61 -
  QoQ % -101.76% 10,764.00% 552.17% -83.69% -86.69% 129.72% -
  Horiz. % -62.04% 3,534.92% 32.54% 4.99% 30.59% 229.72% 100.00%
DY 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.31 0.29 0.56 0.77 0.73 0.48 0.49 -26.37%
  QoQ % 6.90% -48.21% -27.27% 5.48% 52.08% -2.04% -
  Horiz. % 63.27% 59.18% 114.29% 157.14% 148.98% 97.96% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 28/05/15 25/02/15 25/11/14 21/08/14 22/05/14 27/02/14 -
Price 0.1800 0.2500 0.2350 0.2800 0.3350 0.2700 0.2050 -
P/RPS 8.46 4.10 4.02 5.02 5.25 3.22 2.49 126.51%
  QoQ % 106.34% 1.99% -19.92% -4.38% 63.04% 29.32% -
  Horiz. % 339.76% 164.66% 161.45% 201.61% 210.84% 129.32% 100.00%
P/EPS -25.71 0.67 71.21 400.62 81.71 12.75 24.70 -
  QoQ % -3,937.31% -99.06% -82.23% 390.29% 540.86% -48.38% -
  Horiz. % -104.09% 2.71% 288.30% 1,621.94% 330.81% 51.62% 100.00%
EY -3.89 149.92 1.40 0.25 1.22 7.85 4.05 -
  QoQ % -102.59% 10,608.57% 460.00% -79.51% -84.46% 93.83% -
  Horiz. % -96.05% 3,701.73% 34.57% 6.17% 30.12% 193.83% 100.00%
DY 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.23 0.31 0.59 0.71 0.85 0.64 0.55 -44.17%
  QoQ % -25.81% -47.46% -16.90% -16.47% 32.81% 16.36% -
  Horiz. % 41.82% 56.36% 107.27% 129.09% 154.55% 116.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

364  182  541  1427 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.0650.00 
 GOCEAN 0.0450.00 
 TANCO-WB 0.050.00 
 PERMAJU 0.1450.00 
 TANCO 0.1350.00 
 ADVENTA 2.21+0.02 
 BJCORP-WB 0.045-0.005 
 PBBANK 4.18+0.08 
 TECHNAX 0.1250.00 
 IRIS 0.285+0.025 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Can this penny stock double in value this year? Swim With Sharks
4. 马银行大会圆满落幕/万年船 小股东大权利
5. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Genting Bhd - A Soft 1QFY21 at GENS Kenanga Research & Investment
7. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
8. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
PARTNERS & BROKERS