Highlights

[ASIAPAC] QoQ Quarter Result on 2015-09-30 [#2]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 26-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Sep-2015  [#2]
Profit Trend QoQ -     34.18%    YoY -     -811.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 60,790 57,840 47,726 28,272 21,067 60,117 57,283 4.04%
  QoQ % 5.10% 21.19% 68.81% 34.20% -64.96% 4.95% -
  Horiz. % 106.12% 100.97% 83.32% 49.35% 36.78% 104.95% 100.00%
PBT 2,331 71,482 27,936 -4,467 -6,875 511,427 6,428 -49.18%
  QoQ % -96.74% 155.88% 725.39% 35.03% -101.34% 7,856.24% -
  Horiz. % 36.26% 1,112.04% 434.60% -69.49% -106.95% 7,956.24% 100.00%
Tax -649 -13,925 -381 -103 -56 -141,987 -3,194 -65.47%
  QoQ % 95.34% -3,554.86% -269.90% -83.93% 99.96% -4,345.43% -
  Horiz. % 20.32% 435.97% 11.93% 3.22% 1.75% 4,445.43% 100.00%
NP 1,682 57,557 27,555 -4,570 -6,931 369,440 3,234 -35.35%
  QoQ % -97.08% 108.88% 702.95% 34.06% -101.88% 11,323.62% -
  Horiz. % 52.01% 1,779.75% 852.04% -141.31% -214.32% 11,423.62% 100.00%
NP to SH 1,689 57,565 27,559 -4,561 -6,929 369,444 3,236 -35.20%
  QoQ % -97.07% 108.88% 704.23% 34.18% -101.88% 11,316.69% -
  Horiz. % 52.19% 1,778.89% 851.64% -140.95% -214.12% 11,416.69% 100.00%
Tax Rate 27.84 % 19.48 % 1.36 % - % - % 27.76 % 49.69 % -32.06%
  QoQ % 42.92% 1,332.35% 0.00% 0.00% 0.00% -44.13% -
  Horiz. % 56.03% 39.20% 2.74% 0.00% 0.00% 55.87% 100.00%
Total Cost 59,108 283 20,171 32,842 27,998 -309,323 54,049 6.15%
  QoQ % 20,786.22% -98.60% -38.58% 17.30% 109.05% -672.30% -
  Horiz. % 109.36% 0.52% 37.32% 60.76% 51.80% -572.30% 100.00%
Net Worth 864,370 862,728 803,969 780,327 782,977 785,610 388,319 70.56%
  QoQ % 0.19% 7.31% 3.03% -0.34% -0.34% 102.31% -
  Horiz. % 222.59% 222.17% 207.04% 200.95% 201.63% 202.31% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - 2,957 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 0.80 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 864,370 862,728 803,969 780,327 782,977 785,610 388,319 70.56%
  QoQ % 0.19% 7.31% 3.03% -0.34% -0.34% 102.31% -
  Horiz. % 222.59% 222.17% 207.04% 200.95% 201.63% 202.31% 100.00%
NOSH 993,529 992,783 991,330 991,521 989,857 985,709 980,606 0.88%
  QoQ % 0.08% 0.15% -0.02% 0.17% 0.42% 0.52% -
  Horiz. % 101.32% 101.24% 101.09% 101.11% 100.94% 100.52% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 2.77 % 99.51 % 57.74 % -16.16 % -32.90 % 614.54 % 5.65 % -37.85%
  QoQ % -97.22% 72.34% 457.30% 50.88% -105.35% 10,776.81% -
  Horiz. % 49.03% 1,761.24% 1,021.95% -286.02% -582.30% 10,876.81% 100.00%
ROE 0.20 % 6.67 % 3.43 % -0.58 % -0.88 % 47.03 % 0.83 % -61.31%
  QoQ % -97.00% 94.46% 691.38% 34.09% -101.87% 5,566.26% -
  Horiz. % 24.10% 803.61% 413.25% -69.88% -106.02% 5,666.27% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.12 5.83 4.81 2.85 2.13 6.10 5.84 3.17%
  QoQ % 4.97% 21.21% 68.77% 33.80% -65.08% 4.45% -
  Horiz. % 104.79% 99.83% 82.36% 48.80% 36.47% 104.45% 100.00%
EPS 0.17 2.80 2.78 -0.46 -0.70 37.48 0.33 -35.76%
  QoQ % -93.93% 0.72% 704.35% 34.29% -101.87% 11,257.57% -
  Horiz. % 51.52% 848.48% 842.42% -139.39% -212.12% 11,357.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.8700 0.8690 0.8110 0.7870 0.7910 0.7970 0.3960 69.08%
  QoQ % 0.12% 7.15% 3.05% -0.51% -0.75% 101.26% -
  Horiz. % 219.70% 219.44% 204.80% 198.74% 199.75% 201.26% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.81 5.53 4.56 2.70 2.01 5.74 5.47 4.11%
  QoQ % 5.06% 21.27% 68.89% 34.33% -64.98% 4.94% -
  Horiz. % 106.22% 101.10% 83.36% 49.36% 36.75% 104.94% 100.00%
EPS 0.16 5.50 2.63 -0.44 -0.66 35.30 0.31 -35.68%
  QoQ % -97.09% 109.13% 697.73% 33.33% -101.87% 11,287.10% -
  Horiz. % 51.61% 1,774.19% 848.39% -141.94% -212.90% 11,387.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.28 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.8259 0.8244 0.7682 0.7456 0.7482 0.7507 0.3711 70.54%
  QoQ % 0.18% 7.32% 3.03% -0.35% -0.33% 102.29% -
  Horiz. % 222.55% 222.15% 207.01% 200.92% 201.62% 202.29% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.1750 0.1900 0.2000 0.2000 0.2450 0.2300 0.2200 -
P/RPS 2.86 3.26 4.15 7.01 11.51 3.77 3.77 -16.83%
  QoQ % -12.27% -21.45% -40.80% -39.10% 205.31% 0.00% -
  Horiz. % 75.86% 86.47% 110.08% 185.94% 305.31% 100.00% 100.00%
P/EPS 102.94 3.28 7.19 -43.48 -35.00 0.61 66.67 33.62%
  QoQ % 3,038.41% -54.38% 116.54% -24.23% -5,837.71% -99.09% -
  Horiz. % 154.40% 4.92% 10.78% -65.22% -52.50% 0.91% 100.00%
EY 0.97 30.52 13.90 -2.30 -2.86 162.96 1.50 -25.24%
  QoQ % -96.82% 119.57% 704.35% 19.58% -101.76% 10,764.00% -
  Horiz. % 64.67% 2,034.67% 926.67% -153.33% -190.67% 10,864.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.30 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.20 0.22 0.25 0.25 0.31 0.29 0.56 -49.69%
  QoQ % -9.09% -12.00% 0.00% -19.35% 6.90% -48.21% -
  Horiz. % 35.71% 39.29% 44.64% 44.64% 55.36% 51.79% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 24/02/16 26/11/15 27/08/15 28/05/15 25/02/15 -
Price 0.1650 0.1800 0.1900 0.2100 0.1800 0.2500 0.2350 -
P/RPS 2.70 3.09 3.95 7.36 8.46 4.10 4.02 -23.33%
  QoQ % -12.62% -21.77% -46.33% -13.00% 106.34% 1.99% -
  Horiz. % 67.16% 76.87% 98.26% 183.08% 210.45% 101.99% 100.00%
P/EPS 97.06 3.10 6.83 -45.65 -25.71 0.67 71.21 22.96%
  QoQ % 3,030.97% -54.61% 114.96% -77.56% -3,937.31% -99.06% -
  Horiz. % 136.30% 4.35% 9.59% -64.11% -36.10% 0.94% 100.00%
EY 1.03 32.21 14.63 -2.19 -3.89 149.92 1.40 -18.52%
  QoQ % -96.80% 120.16% 768.04% 43.70% -102.59% 10,608.57% -
  Horiz. % 73.57% 2,300.71% 1,045.00% -156.43% -277.86% 10,708.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.19 0.21 0.23 0.27 0.23 0.31 0.59 -53.05%
  QoQ % -9.52% -8.70% -14.81% 17.39% -25.81% -47.46% -
  Horiz. % 32.20% 35.59% 38.98% 45.76% 38.98% 52.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

414  214  586  1300 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.0650.00 
 MTOUCHE 0.280.00 
 GOCEAN 0.0450.00 
 TANCO-WB 0.055+0.005 
 PERMAJU 0.1450.00 
 TANCO 0.1350.00 
 TAWIN-OR 0.065-0.005 
 ADVENTA 2.20+0.01 
 BJCORP-WB 0.045-0.005 
 UCREST 0.305+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Can this penny stock double in value this year? Swim With Sharks
4. 马银行大会圆满落幕/万年船 小股东大权利
5. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
7. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
8. [转贴] [Video:浅谈CAREPLUS GROUP BHD, CAREPLS, 0163] - James的股票投资James Share Investing James的股票投资James Share Investing
PARTNERS & BROKERS