Highlights

[ASIAPAC] QoQ Quarter Result on 2015-09-30 [#2]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 26-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Sep-2015  [#2]
Profit Trend QoQ -     34.18%    YoY -     -811.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 60,790 57,840 47,726 28,272 21,067 60,117 57,283 4.04%
  QoQ % 5.10% 21.19% 68.81% 34.20% -64.96% 4.95% -
  Horiz. % 106.12% 100.97% 83.32% 49.35% 36.78% 104.95% 100.00%
PBT 2,331 71,482 27,936 -4,467 -6,875 511,427 6,428 -49.18%
  QoQ % -96.74% 155.88% 725.39% 35.03% -101.34% 7,856.24% -
  Horiz. % 36.26% 1,112.04% 434.60% -69.49% -106.95% 7,956.24% 100.00%
Tax -649 -13,925 -381 -103 -56 -141,987 -3,194 -65.47%
  QoQ % 95.34% -3,554.86% -269.90% -83.93% 99.96% -4,345.43% -
  Horiz. % 20.32% 435.97% 11.93% 3.22% 1.75% 4,445.43% 100.00%
NP 1,682 57,557 27,555 -4,570 -6,931 369,440 3,234 -35.35%
  QoQ % -97.08% 108.88% 702.95% 34.06% -101.88% 11,323.62% -
  Horiz. % 52.01% 1,779.75% 852.04% -141.31% -214.32% 11,423.62% 100.00%
NP to SH 1,689 57,565 27,559 -4,561 -6,929 369,444 3,236 -35.20%
  QoQ % -97.07% 108.88% 704.23% 34.18% -101.88% 11,316.69% -
  Horiz. % 52.19% 1,778.89% 851.64% -140.95% -214.12% 11,416.69% 100.00%
Tax Rate 27.84 % 19.48 % 1.36 % - % - % 27.76 % 49.69 % -32.06%
  QoQ % 42.92% 1,332.35% 0.00% 0.00% 0.00% -44.13% -
  Horiz. % 56.03% 39.20% 2.74% 0.00% 0.00% 55.87% 100.00%
Total Cost 59,108 283 20,171 32,842 27,998 -309,323 54,049 6.15%
  QoQ % 20,786.22% -98.60% -38.58% 17.30% 109.05% -672.30% -
  Horiz. % 109.36% 0.52% 37.32% 60.76% 51.80% -572.30% 100.00%
Net Worth 864,370 862,728 803,969 780,327 782,977 785,610 388,319 70.56%
  QoQ % 0.19% 7.31% 3.03% -0.34% -0.34% 102.31% -
  Horiz. % 222.59% 222.17% 207.04% 200.95% 201.63% 202.31% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - 2,957 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 0.80 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 864,370 862,728 803,969 780,327 782,977 785,610 388,319 70.56%
  QoQ % 0.19% 7.31% 3.03% -0.34% -0.34% 102.31% -
  Horiz. % 222.59% 222.17% 207.04% 200.95% 201.63% 202.31% 100.00%
NOSH 993,529 992,783 991,330 991,521 989,857 985,709 980,606 0.88%
  QoQ % 0.08% 0.15% -0.02% 0.17% 0.42% 0.52% -
  Horiz. % 101.32% 101.24% 101.09% 101.11% 100.94% 100.52% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 2.77 % 99.51 % 57.74 % -16.16 % -32.90 % 614.54 % 5.65 % -37.85%
  QoQ % -97.22% 72.34% 457.30% 50.88% -105.35% 10,776.81% -
  Horiz. % 49.03% 1,761.24% 1,021.95% -286.02% -582.30% 10,876.81% 100.00%
ROE 0.20 % 6.67 % 3.43 % -0.58 % -0.88 % 47.03 % 0.83 % -61.31%
  QoQ % -97.00% 94.46% 691.38% 34.09% -101.87% 5,566.26% -
  Horiz. % 24.10% 803.61% 413.25% -69.88% -106.02% 5,666.27% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.12 5.83 4.81 2.85 2.13 6.10 5.84 3.17%
  QoQ % 4.97% 21.21% 68.77% 33.80% -65.08% 4.45% -
  Horiz. % 104.79% 99.83% 82.36% 48.80% 36.47% 104.45% 100.00%
EPS 0.17 2.80 2.78 -0.46 -0.70 37.48 0.33 -35.76%
  QoQ % -93.93% 0.72% 704.35% 34.29% -101.87% 11,257.57% -
  Horiz. % 51.52% 848.48% 842.42% -139.39% -212.12% 11,357.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.8700 0.8690 0.8110 0.7870 0.7910 0.7970 0.3960 69.08%
  QoQ % 0.12% 7.15% 3.05% -0.51% -0.75% 101.26% -
  Horiz. % 219.70% 219.44% 204.80% 198.74% 199.75% 201.26% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.86 5.58 4.60 2.73 2.03 5.80 5.52 4.07%
  QoQ % 5.02% 21.30% 68.50% 34.48% -65.00% 5.07% -
  Horiz. % 106.16% 101.09% 83.33% 49.46% 36.78% 105.07% 100.00%
EPS 0.16 5.55 2.66 -0.44 -0.67 35.62 0.31 -35.68%
  QoQ % -97.12% 108.65% 704.55% 34.33% -101.88% 11,390.32% -
  Horiz. % 51.61% 1,790.32% 858.06% -141.94% -216.13% 11,490.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.29 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.8334 0.8318 0.7752 0.7524 0.7549 0.7575 0.3744 70.57%
  QoQ % 0.19% 7.30% 3.03% -0.33% -0.34% 102.32% -
  Horiz. % 222.60% 222.17% 207.05% 200.96% 201.63% 202.32% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.1750 0.1900 0.2000 0.2000 0.2450 0.2300 0.2200 -
P/RPS 2.86 3.26 4.15 7.01 11.51 3.77 3.77 -16.83%
  QoQ % -12.27% -21.45% -40.80% -39.10% 205.31% 0.00% -
  Horiz. % 75.86% 86.47% 110.08% 185.94% 305.31% 100.00% 100.00%
P/EPS 102.94 3.28 7.19 -43.48 -35.00 0.61 66.67 33.62%
  QoQ % 3,038.41% -54.38% 116.54% -24.23% -5,837.71% -99.09% -
  Horiz. % 154.40% 4.92% 10.78% -65.22% -52.50% 0.91% 100.00%
EY 0.97 30.52 13.90 -2.30 -2.86 162.96 1.50 -25.24%
  QoQ % -96.82% 119.57% 704.35% 19.58% -101.76% 10,764.00% -
  Horiz. % 64.67% 2,034.67% 926.67% -153.33% -190.67% 10,864.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.30 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.20 0.22 0.25 0.25 0.31 0.29 0.56 -49.69%
  QoQ % -9.09% -12.00% 0.00% -19.35% 6.90% -48.21% -
  Horiz. % 35.71% 39.29% 44.64% 44.64% 55.36% 51.79% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 24/02/16 26/11/15 27/08/15 28/05/15 25/02/15 -
Price 0.1650 0.1800 0.1900 0.2100 0.1800 0.2500 0.2350 -
P/RPS 2.70 3.09 3.95 7.36 8.46 4.10 4.02 -23.33%
  QoQ % -12.62% -21.77% -46.33% -13.00% 106.34% 1.99% -
  Horiz. % 67.16% 76.87% 98.26% 183.08% 210.45% 101.99% 100.00%
P/EPS 97.06 3.10 6.83 -45.65 -25.71 0.67 71.21 22.96%
  QoQ % 3,030.97% -54.61% 114.96% -77.56% -3,937.31% -99.06% -
  Horiz. % 136.30% 4.35% 9.59% -64.11% -36.10% 0.94% 100.00%
EY 1.03 32.21 14.63 -2.19 -3.89 149.92 1.40 -18.52%
  QoQ % -96.80% 120.16% 768.04% 43.70% -102.59% 10,608.57% -
  Horiz. % 73.57% 2,300.71% 1,045.00% -156.43% -277.86% 10,708.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.19 0.21 0.23 0.27 0.23 0.31 0.59 -53.05%
  QoQ % -9.52% -8.70% -14.81% 17.39% -25.81% -47.46% -
  Horiz. % 32.20% 35.59% 38.98% 45.76% 38.98% 52.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

462  223  565  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.31+0.01 
 SCOMI 0.10+0.01 
 SCOMI-WB 0.04+0.005 
 KNM 0.37+0.02 
 NETX 0.02+0.005 
 ARMADA 0.23+0.005 
 GPACKET 0.46+0.015 
 ISTONE 0.22+0.01 
 HSI-C5J 0.21+0.07 
 HSI-H6R 0.32-0.07 
Partners & Brokers