Highlights

[ASIAPAC] QoQ Quarter Result on 2019-09-30 [#2]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 21-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     487.48%    YoY -     248.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 11,442 42,822 49,872 59,170 26,310 55,708 32,569 -50.24%
  QoQ % -73.28% -14.14% -15.71% 124.90% -52.77% 71.05% -
  Horiz. % 35.13% 131.48% 153.13% 181.68% 80.78% 171.05% 100.00%
PBT -5,172 25,962 7,311 16,651 3,564 59,701 4,316 -
  QoQ % -119.92% 255.11% -56.09% 367.20% -94.03% 1,283.25% -
  Horiz. % -119.83% 601.53% 169.39% 385.80% 82.58% 1,383.25% 100.00%
Tax -306 2,932 -1,820 -3,947 -1,409 -18,250 -1,443 -64.47%
  QoQ % -110.44% 261.10% 53.89% -180.13% 92.28% -1,164.73% -
  Horiz. % 21.21% -203.19% 126.13% 273.53% 97.64% 1,264.73% 100.00%
NP -5,478 28,894 5,491 12,704 2,155 41,451 2,873 -
  QoQ % -118.96% 426.21% -56.78% 489.51% -94.80% 1,342.78% -
  Horiz. % -190.67% 1,005.71% 191.12% 442.19% 75.01% 1,442.78% 100.00%
NP to SH -5,430 28,944 5,506 12,713 2,164 41,453 2,873 -
  QoQ % -118.76% 425.68% -56.69% 487.48% -94.78% 1,342.85% -
  Horiz. % -189.00% 1,007.45% 191.65% 442.50% 75.32% 1,442.85% 100.00%
Tax Rate - % -11.29 % 24.89 % 23.70 % 39.53 % 30.57 % 33.43 % -
  QoQ % 0.00% -145.36% 5.02% -40.05% 29.31% -8.56% -
  Horiz. % 0.00% -33.77% 74.45% 70.89% 118.25% 91.44% 100.00%
Total Cost 16,920 13,928 44,381 46,466 24,155 14,257 29,696 -31.30%
  QoQ % 21.48% -68.62% -4.49% 92.37% 69.43% -51.99% -
  Horiz. % 56.98% 46.90% 149.45% 156.47% 81.34% 48.01% 100.00%
Net Worth 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 -17.13%
  QoQ % -0.47% -28.58% 0.59% 1.19% 0.28% 4.02% -
  Horiz. % 75.46% 75.82% 106.16% 105.54% 104.31% 104.02% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 -17.13%
  QoQ % -0.47% -28.58% 0.59% 1.19% 0.28% 4.02% -
  Horiz. % 75.46% 75.82% 106.16% 105.54% 104.31% 104.02% 100.00%
NOSH 1,037,127 1,037,127 1,488,847 1,488,847 1,488,847 1,487,704 1,487,704 -21.40%
  QoQ % 0.00% -30.34% 0.00% 0.00% 0.08% 0.00% -
  Horiz. % 69.71% 69.71% 100.08% 100.08% 100.08% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -47.88 % 67.47 % 11.01 % 21.47 % 8.19 % 74.41 % 8.82 % -
  QoQ % -170.96% 512.81% -48.72% 162.15% -88.99% 743.65% -
  Horiz. % -542.86% 764.97% 124.83% 243.42% 92.86% 843.65% 100.00%
ROE -0.50 % 2.65 % 0.36 % 0.83 % 0.14 % 2.76 % 0.20 % -
  QoQ % -118.87% 636.11% -56.63% 492.86% -94.93% 1,280.00% -
  Horiz. % -250.00% 1,325.00% 180.00% 415.00% 70.00% 1,380.00% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.10 4.13 3.35 3.97 1.77 3.74 2.19 -36.84%
  QoQ % -73.37% 23.28% -15.62% 124.29% -52.67% 70.78% -
  Horiz. % 50.23% 188.58% 152.97% 181.28% 80.82% 170.78% 100.00%
EPS -0.52 2.79 0.53 1.23 0.21 4.00 0.28 -
  QoQ % -118.64% 426.42% -56.91% 485.71% -94.75% 1,328.57% -
  Horiz. % -185.71% 996.43% 189.29% 439.29% 75.00% 1,428.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0500 1.0550 1.0290 1.0230 1.0110 1.0090 0.9700 5.43%
  QoQ % -0.47% 2.53% 0.59% 1.19% 0.20% 4.02% -
  Horiz. % 108.25% 108.76% 106.08% 105.46% 104.23% 104.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.09 4.09 4.77 5.65 2.51 5.32 3.11 -50.32%
  QoQ % -73.35% -14.26% -15.58% 125.10% -52.82% 71.06% -
  Horiz. % 35.05% 131.51% 153.38% 181.67% 80.71% 171.06% 100.00%
EPS -0.52 2.77 0.53 1.21 0.21 3.96 0.27 -
  QoQ % -118.77% 422.64% -56.20% 476.19% -94.70% 1,366.67% -
  Horiz. % -192.59% 1,025.93% 196.30% 448.15% 77.78% 1,466.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0406 1.0455 1.4639 1.4554 1.4383 1.4343 1.3789 -17.12%
  QoQ % -0.47% -28.58% 0.58% 1.19% 0.28% 4.02% -
  Horiz. % 75.47% 75.82% 106.16% 105.55% 104.31% 104.02% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.1050 0.0850 0.1300 0.1200 0.1250 0.1250 0.1150 -
P/RPS 9.52 2.06 3.88 3.02 7.07 3.34 5.25 48.76%
  QoQ % 362.14% -46.91% 28.48% -57.28% 111.68% -36.38% -
  Horiz. % 181.33% 39.24% 73.90% 57.52% 134.67% 63.62% 100.00%
P/EPS -20.05 3.05 35.15 14.05 86.00 4.49 59.55 -
  QoQ % -757.38% -91.32% 150.18% -83.66% 1,815.37% -92.46% -
  Horiz. % -33.67% 5.12% 59.03% 23.59% 144.42% 7.54% 100.00%
EY -4.99 32.83 2.84 7.12 1.16 22.29 1.68 -
  QoQ % -115.20% 1,055.99% -60.11% 513.79% -94.80% 1,226.79% -
  Horiz. % -297.02% 1,954.17% 169.05% 423.81% 69.05% 1,326.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.10 0.08 0.13 0.12 0.12 0.12 0.12 -11.45%
  QoQ % 25.00% -38.46% 8.33% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 66.67% 108.33% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 26/02/20 21/11/19 23/08/19 28/05/19 25/02/19 -
Price 0.1100 0.0950 0.1300 0.1250 0.1300 0.1250 0.1200 -
P/RPS 9.97 2.30 3.88 3.15 7.36 3.34 5.48 49.09%
  QoQ % 333.48% -40.72% 23.17% -57.20% 120.36% -39.05% -
  Horiz. % 181.93% 41.97% 70.80% 57.48% 134.31% 60.95% 100.00%
P/EPS -21.01 3.40 35.15 14.64 89.44 4.49 62.14 -
  QoQ % -717.94% -90.33% 140.10% -83.63% 1,891.98% -92.77% -
  Horiz. % -33.81% 5.47% 56.57% 23.56% 143.93% 7.23% 100.00%
EY -4.76 29.38 2.84 6.83 1.12 22.29 1.61 -
  QoQ % -116.20% 934.51% -58.42% 509.82% -94.98% 1,284.47% -
  Horiz. % -295.65% 1,824.84% 176.40% 424.22% 69.57% 1,384.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.10 0.09 0.13 0.12 0.13 0.12 0.12 -11.45%
  QoQ % 11.11% -30.77% 8.33% -7.69% 8.33% 0.00% -
  Horiz. % 83.33% 75.00% 108.33% 100.00% 108.33% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

205  515  641  1152 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 ITRONIC 0.29+0.05 
 FOCUS 0.040.00 
 FINTEC 0.0350.00 
 MPAY 0.26+0.01 
 MMAG 0.18-0.005 
 EAH 0.0250.00 
 GOB 0.37+0.07 
 BORNOIL 0.0350.00 
 DNEX 0.825-0.035 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS