Highlights

[ASIAPAC] QoQ Quarter Result on 2019-09-30 [#2]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 21-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     487.48%    YoY -     248.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 49,872 59,170 26,310 55,708 32,569 32,148 23,986 62.69%
  QoQ % -15.71% 124.90% -52.77% 71.05% 1.31% 34.03% -
  Horiz. % 207.92% 246.69% 109.69% 232.25% 135.78% 134.03% 100.00%
PBT 7,311 16,651 3,564 59,701 4,316 5,643 5,200 25.42%
  QoQ % -56.09% 367.20% -94.03% 1,283.25% -23.52% 8.52% -
  Horiz. % 140.60% 320.21% 68.54% 1,148.10% 83.00% 108.52% 100.00%
Tax -1,820 -3,947 -1,409 -18,250 -1,443 -1,999 -484 141.23%
  QoQ % 53.89% -180.13% 92.28% -1,164.73% 27.81% -313.02% -
  Horiz. % 376.03% 815.50% 291.12% 3,770.66% 298.14% 413.02% 100.00%
NP 5,491 12,704 2,155 41,451 2,873 3,644 4,716 10.64%
  QoQ % -56.78% 489.51% -94.80% 1,342.78% -21.16% -22.73% -
  Horiz. % 116.43% 269.38% 45.70% 878.94% 60.92% 77.27% 100.00%
NP to SH 5,506 12,713 2,164 41,453 2,873 3,644 4,716 10.85%
  QoQ % -56.69% 487.48% -94.78% 1,342.85% -21.16% -22.73% -
  Horiz. % 116.75% 269.57% 45.89% 878.99% 60.92% 77.27% 100.00%
Tax Rate 24.89 % 23.70 % 39.53 % 30.57 % 33.43 % 35.42 % 9.31 % 92.28%
  QoQ % 5.02% -40.05% 29.31% -8.56% -5.62% 280.45% -
  Horiz. % 267.35% 254.56% 424.60% 328.36% 359.08% 380.45% 100.00%
Total Cost 44,381 46,466 24,155 14,257 29,696 28,504 19,270 74.13%
  QoQ % -4.49% 92.37% 69.43% -51.99% 4.18% 47.92% -
  Horiz. % 230.31% 241.13% 125.35% 73.99% 154.10% 147.92% 100.00%
Net Worth 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 4.16%
  QoQ % 0.59% 1.19% 0.28% 4.02% 0.10% 0.04% -
  Horiz. % 106.32% 105.70% 104.46% 104.17% 100.15% 100.04% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 4.16%
  QoQ % 0.59% 1.19% 0.28% 4.02% 0.10% 0.04% -
  Horiz. % 106.32% 105.70% 104.46% 104.17% 100.15% 100.04% 100.00%
NOSH 1,488,847 1,488,847 1,488,847 1,487,704 1,487,704 1,487,704 1,488,587 0.01%
  QoQ % 0.00% 0.00% 0.08% 0.00% 0.00% -0.06% -
  Horiz. % 100.02% 100.02% 100.02% 99.94% 99.94% 99.94% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 11.01 % 21.47 % 8.19 % 74.41 % 8.82 % 11.34 % 19.66 % -31.99%
  QoQ % -48.72% 162.15% -88.99% 743.65% -22.22% -42.32% -
  Horiz. % 56.00% 109.21% 41.66% 378.48% 44.86% 57.68% 100.00%
ROE 0.36 % 0.83 % 0.14 % 2.76 % 0.20 % 0.25 % 0.33 % 5.96%
  QoQ % -56.63% 492.86% -94.93% 1,280.00% -20.00% -24.24% -
  Horiz. % 109.09% 251.52% 42.42% 836.36% 60.61% 75.76% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.35 3.97 1.77 3.74 2.19 2.16 1.61 62.77%
  QoQ % -15.62% 124.29% -52.67% 70.78% 1.39% 34.16% -
  Horiz. % 208.07% 246.58% 109.94% 232.30% 136.02% 134.16% 100.00%
EPS 0.53 1.23 0.21 4.00 0.28 0.35 0.46 9.88%
  QoQ % -56.91% 485.71% -94.75% 1,328.57% -20.00% -23.91% -
  Horiz. % 115.22% 267.39% 45.65% 869.57% 60.87% 76.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0290 1.0230 1.0110 1.0090 0.9700 0.9690 0.9680 4.15%
  QoQ % 0.59% 1.19% 0.20% 4.02% 0.10% 0.10% -
  Horiz. % 106.30% 105.68% 104.44% 104.24% 100.21% 100.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.81 5.71 2.54 5.37 3.14 3.10 2.31 62.85%
  QoQ % -15.76% 124.80% -52.70% 71.02% 1.29% 34.20% -
  Horiz. % 208.23% 247.19% 109.96% 232.47% 135.93% 134.20% 100.00%
EPS 0.53 1.23 0.21 4.00 0.28 0.35 0.45 11.49%
  QoQ % -56.91% 485.71% -94.75% 1,328.57% -20.00% -22.22% -
  Horiz. % 117.78% 273.33% 46.67% 888.89% 62.22% 77.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4772 1.4686 1.4513 1.4474 1.3914 1.3900 1.3894 4.16%
  QoQ % 0.59% 1.19% 0.27% 4.02% 0.10% 0.04% -
  Horiz. % 106.32% 105.70% 104.46% 104.17% 100.14% 100.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.1300 0.1200 0.1250 0.1250 0.1150 0.1400 0.1450 -
P/RPS 3.88 3.02 7.07 3.34 5.25 6.48 9.00 -42.84%
  QoQ % 28.48% -57.28% 111.68% -36.38% -18.98% -28.00% -
  Horiz. % 43.11% 33.56% 78.56% 37.11% 58.33% 72.00% 100.00%
P/EPS 35.15 14.05 86.00 4.49 59.55 57.16 45.77 -16.10%
  QoQ % 150.18% -83.66% 1,815.37% -92.46% 4.18% 24.89% -
  Horiz. % 76.80% 30.70% 187.90% 9.81% 130.11% 124.89% 100.00%
EY 2.84 7.12 1.16 22.29 1.68 1.75 2.18 19.22%
  QoQ % -60.11% 513.79% -94.80% 1,226.79% -4.00% -19.72% -
  Horiz. % 130.28% 326.61% 53.21% 1,022.48% 77.06% 80.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.12 0.12 0.12 0.12 0.14 0.15 -9.08%
  QoQ % 8.33% 0.00% 0.00% 0.00% -14.29% -6.67% -
  Horiz. % 86.67% 80.00% 80.00% 80.00% 80.00% 93.33% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 21/11/19 23/08/19 28/05/19 25/02/19 29/11/18 28/08/18 -
Price 0.1300 0.1250 0.1300 0.1250 0.1200 0.1150 0.1500 -
P/RPS 3.88 3.15 7.36 3.34 5.48 5.32 9.31 -44.12%
  QoQ % 23.17% -57.20% 120.36% -39.05% 3.01% -42.86% -
  Horiz. % 41.68% 33.83% 79.05% 35.88% 58.86% 57.14% 100.00%
P/EPS 35.15 14.64 89.44 4.49 62.14 46.95 47.35 -17.97%
  QoQ % 140.10% -83.63% 1,891.98% -92.77% 32.35% -0.84% -
  Horiz. % 74.23% 30.92% 188.89% 9.48% 131.24% 99.16% 100.00%
EY 2.84 6.83 1.12 22.29 1.61 2.13 2.11 21.84%
  QoQ % -58.42% 509.82% -94.98% 1,284.47% -24.41% 0.95% -
  Horiz. % 134.60% 323.70% 53.08% 1,056.40% 76.30% 100.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.12 0.13 0.12 0.12 0.12 0.15 -9.08%
  QoQ % 8.33% -7.69% 8.33% 0.00% 0.00% -20.00% -
  Horiz. % 86.67% 80.00% 86.67% 80.00% 80.00% 80.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

484  338  445  743 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.0750.00 
 AIRASIA 0.75+0.02 
 LAMBO 0.010.00 
 EKOVEST 0.38+0.01 
 HIBISCS 0.325-0.01 
 HSI-C9J 0.205+0.015 
 ARMADA 0.1350.00 
 SANICHI 0.045+0.005 
 VELESTO 0.110.00 
 JAKS 0.73+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Genting Bhd - It’s Really Cheap; BUY Kenanga Research & Investment
2. Genting Malaysia - Place Your Bet When Banker Gets Hit Kenanga Research & Investment
3. Bursa Malaysia relaxes margin financing rules to ease forced selling pressure on market - Koon Yew Yin Koon Yew Yin's Blog
4. This stock will do VERY well in the near term as the best is yet to come! Trend Trading 2030
5. The world can learn from China how to overcome Covid - Koon Yew Yin Koon Yew Yin's Blog
6. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
7. Corona Virus To End May 29th, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
8. MYEG - UPGRADED TO OUTPERFORM BY CREDIT SUISSE (27 MARCH 2020) 东方不败
Partners & Brokers