Highlights

[ASIAPAC] QoQ Quarter Result on 2020-09-30 [#2]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 23-Nov-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Sep-2020  [#2]
Profit Trend QoQ -     162.01%    YoY -     -73.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 31,277 32,839 11,442 42,822 49,872 59,170 26,310 12.16%
  QoQ % -4.76% 187.00% -73.28% -14.14% -15.71% 124.90% -
  Horiz. % 118.88% 124.82% 43.49% 162.76% 189.56% 224.90% 100.00%
PBT 23,348 5,121 -5,172 25,962 7,311 16,651 3,564 248.12%
  QoQ % 355.93% 199.01% -119.92% 255.11% -56.09% 367.20% -
  Horiz. % 655.11% 143.69% -145.12% 728.45% 205.13% 467.20% 100.00%
Tax -1,509 -1,834 -306 2,932 -1,820 -3,947 -1,409 4.66%
  QoQ % 17.72% -499.35% -110.44% 261.10% 53.89% -180.13% -
  Horiz. % 107.10% 130.16% 21.72% -208.09% 129.17% 280.13% 100.00%
NP 21,839 3,287 -5,478 28,894 5,491 12,704 2,155 365.02%
  QoQ % 564.41% 160.00% -118.96% 426.21% -56.78% 489.51% -
  Horiz. % 1,013.41% 152.53% -254.20% 1,340.79% 254.80% 589.51% 100.00%
NP to SH 21,909 3,367 -5,430 28,944 5,506 12,713 2,164 364.73%
  QoQ % 550.70% 162.01% -118.76% 425.68% -56.69% 487.48% -
  Horiz. % 1,012.43% 155.59% -250.92% 1,337.52% 254.44% 587.48% 100.00%
Tax Rate 6.46 % 35.81 % - % -11.29 % 24.89 % 23.70 % 39.53 % -69.94%
  QoQ % -81.96% 0.00% 0.00% -145.36% 5.02% -40.05% -
  Horiz. % 16.34% 90.59% 0.00% -28.56% 62.96% 59.95% 100.00%
Total Cost 9,438 29,552 16,920 13,928 44,381 46,466 24,155 -46.40%
  QoQ % -68.06% 74.66% 21.48% -68.62% -4.49% 92.37% -
  Horiz. % 39.07% 122.34% 70.05% 57.66% 183.73% 192.37% 100.00%
Net Worth 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 -18.07%
  QoQ % -28.89% 43.94% -0.47% -28.58% 0.59% 1.19% -
  Horiz. % 74.05% 104.14% 72.35% 72.69% 101.78% 101.19% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 -18.07%
  QoQ % -28.89% 43.94% -0.47% -28.58% 0.59% 1.19% -
  Horiz. % 74.05% 104.14% 72.35% 72.69% 101.78% 101.19% 100.00%
NOSH 1,037,837 1,488,637 1,037,127 1,037,127 1,488,847 1,488,847 1,488,847 -21.30%
  QoQ % -30.28% 43.53% 0.00% -30.34% 0.00% 0.00% -
  Horiz. % 69.71% 99.99% 69.66% 69.66% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 69.82 % 10.01 % -47.88 % 67.47 % 11.01 % 21.47 % 8.19 % 314.61%
  QoQ % 597.50% 120.91% -170.96% 512.81% -48.72% 162.15% -
  Horiz. % 852.50% 122.22% -584.62% 823.81% 134.43% 262.15% 100.00%
ROE 1.97 % 0.21 % -0.50 % 2.65 % 0.36 % 0.83 % 0.14 % 478.20%
  QoQ % 838.10% 142.00% -118.87% 636.11% -56.63% 492.86% -
  Horiz. % 1,407.14% 150.00% -357.14% 1,892.86% 257.14% 592.86% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.01 2.21 1.10 4.13 3.35 3.97 1.77 42.24%
  QoQ % 36.20% 100.91% -73.37% 23.28% -15.62% 124.29% -
  Horiz. % 170.06% 124.86% 62.15% 233.33% 189.27% 224.29% 100.00%
EPS 2.11 0.32 -0.52 2.79 0.53 1.23 0.21 362.39%
  QoQ % 559.38% 161.54% -118.64% 426.42% -56.91% 485.71% -
  Horiz. % 1,004.76% 152.38% -247.62% 1,328.57% 252.38% 585.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0740 1.0530 1.0500 1.0550 1.0290 1.0230 1.0110 4.09%
  QoQ % 1.99% 0.29% -0.47% 2.53% 0.59% 1.19% -
  Horiz. % 106.23% 104.15% 103.86% 104.35% 101.78% 101.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.99 3.14 1.09 4.09 4.77 5.65 2.51 12.31%
  QoQ % -4.78% 188.07% -73.35% -14.26% -15.58% 125.10% -
  Horiz. % 119.12% 125.10% 43.43% 162.95% 190.04% 225.10% 100.00%
EPS 2.09 0.32 -0.52 2.77 0.53 1.21 0.21 359.47%
  QoQ % 553.12% 161.54% -118.77% 422.64% -56.20% 476.19% -
  Horiz. % 995.24% 152.38% -247.62% 1,319.05% 252.38% 576.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0651 1.4978 1.0406 1.0455 1.4639 1.4554 1.4383 -18.07%
  QoQ % -28.89% 43.94% -0.47% -28.58% 0.58% 1.19% -
  Horiz. % 74.05% 104.14% 72.35% 72.69% 101.78% 101.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.1400 0.1200 0.1050 0.0850 0.1300 0.1200 0.1250 -
P/RPS 4.65 5.44 9.52 2.06 3.88 3.02 7.07 -24.27%
  QoQ % -14.52% -42.86% 362.14% -46.91% 28.48% -57.28% -
  Horiz. % 65.77% 76.94% 134.65% 29.14% 54.88% 42.72% 100.00%
P/EPS 6.63 53.06 -20.05 3.05 35.15 14.05 86.00 -81.74%
  QoQ % -87.50% 364.64% -757.38% -91.32% 150.18% -83.66% -
  Horiz. % 7.71% 61.70% -23.31% 3.55% 40.87% 16.34% 100.00%
EY 15.08 1.88 -4.99 32.83 2.84 7.12 1.16 448.60%
  QoQ % 702.13% 137.68% -115.20% 1,055.99% -60.11% 513.79% -
  Horiz. % 1,300.00% 162.07% -430.17% 2,830.17% 244.83% 613.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.11 0.10 0.08 0.13 0.12 0.12 5.46%
  QoQ % 18.18% 10.00% 25.00% -38.46% 8.33% 0.00% -
  Horiz. % 108.33% 91.67% 83.33% 66.67% 108.33% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date - 23/11/20 28/08/20 29/06/20 26/02/20 21/11/19 23/08/19 -
Price 0.1450 0.1150 0.1100 0.0950 0.1300 0.1250 0.1300 -
P/RPS 4.81 5.21 9.97 2.30 3.88 3.15 7.36 -24.59%
  QoQ % -7.68% -47.74% 333.48% -40.72% 23.17% -57.20% -
  Horiz. % 65.35% 70.79% 135.46% 31.25% 52.72% 42.80% 100.00%
P/EPS 6.87 50.84 -21.01 3.40 35.15 14.64 89.44 -81.79%
  QoQ % -86.49% 341.98% -717.94% -90.33% 140.10% -83.63% -
  Horiz. % 7.68% 56.84% -23.49% 3.80% 39.30% 16.37% 100.00%
EY 14.56 1.97 -4.76 29.38 2.84 6.83 1.12 448.60%
  QoQ % 639.09% 141.39% -116.20% 934.51% -58.42% 509.82% -
  Horiz. % 1,300.00% 175.89% -425.00% 2,623.21% 253.57% 609.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.11 0.10 0.09 0.13 0.12 0.13 5.04%
  QoQ % 27.27% 10.00% 11.11% -30.77% 8.33% -7.69% -
  Horiz. % 107.69% 84.62% 76.92% 69.23% 100.00% 92.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

156  126  457  1775 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.0650.00 
 TANCO-WB 0.055+0.005 
 TANCO 0.1350.00 
 NOVAMSC 0.12-0.005 
 PBBANK 4.19+0.09 
 ADVENTA 2.16-0.03 
 LKL 0.35-0.01 
 UCREST 0.305+0.01 
 BJCORP-WB 0.045-0.005 
 IRIS 0.275+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Can this penny stock double in value this year? Swim With Sharks
4. 马银行大会圆满落幕/万年船 小股东大权利
5. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Genting Bhd - A Soft 1QFY21 at GENS Kenanga Research & Investment
7. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
8. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
PARTNERS & BROKERS