Highlights

[ASIAPAC] QoQ Quarter Result on 2010-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 24-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Dec-2010  [#3]
Profit Trend QoQ -     3.48%    YoY -     -27.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 19,518 50,400 17,386 6,766 5,055 7,246 18,519 3.56%
  QoQ % -61.27% 189.89% 156.96% 33.85% -30.24% -60.87% -
  Horiz. % 105.39% 272.15% 93.88% 36.54% 27.30% 39.13% 100.00%
PBT 1,436 15,682 6,592 992 1,539 -1,055 12,626 -76.49%
  QoQ % -90.84% 137.89% 564.52% -35.54% 245.88% -108.36% -
  Horiz. % 11.37% 124.20% 52.21% 7.86% 12.19% -8.36% 100.00%
Tax -797 -5,182 3,988 138 -448 -464 -2,680 -55.41%
  QoQ % 84.62% -229.94% 2,789.85% 130.80% 3.45% 82.69% -
  Horiz. % 29.74% 193.36% -148.81% -5.15% 16.72% 17.31% 100.00%
NP 639 10,500 10,580 1,130 1,091 -1,519 9,946 -83.93%
  QoQ % -93.91% -0.76% 836.28% 3.57% 171.82% -115.27% -
  Horiz. % 6.42% 105.57% 106.37% 11.36% 10.97% -15.27% 100.00%
NP to SH 639 10,500 10,580 1,130 1,092 -1,517 9,936 -83.92%
  QoQ % -93.91% -0.76% 836.28% 3.48% 171.98% -115.27% -
  Horiz. % 6.43% 105.68% 106.48% 11.37% 10.99% -15.27% 100.00%
Tax Rate 55.50 % 33.04 % -60.50 % -13.91 % 29.11 % - % 21.23 % 89.66%
  QoQ % 67.98% 154.61% -334.94% -147.78% 0.00% 0.00% -
  Horiz. % 261.42% 155.63% -284.97% -65.52% 137.12% 0.00% 100.00%
Total Cost 18,879 39,900 6,806 5,636 3,964 8,765 8,573 69.18%
  QoQ % -52.68% 486.25% 20.76% 42.18% -54.77% 2.24% -
  Horiz. % 220.21% 465.41% 79.39% 65.74% 46.24% 102.24% 100.00%
Net Worth 301,242 320,833 311,883 291,916 307,745 284,437 293,673 1.71%
  QoQ % -6.11% 2.87% 6.84% -5.14% 8.19% -3.14% -
  Horiz. % 102.58% 109.25% 106.20% 99.40% 104.79% 96.86% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 301,242 320,833 311,883 291,916 307,745 284,437 293,673 1.71%
  QoQ % -6.11% 2.87% 6.84% -5.14% 8.19% -3.14% -
  Horiz. % 102.58% 109.25% 106.20% 99.40% 104.79% 96.86% 100.00%
NOSH 912,857 972,222 974,636 941,666 992,727 948,125 978,910 -4.55%
  QoQ % -6.11% -0.25% 3.50% -5.14% 4.70% -3.14% -
  Horiz. % 93.25% 99.32% 99.56% 96.20% 101.41% 96.86% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 3.27 % 20.83 % 60.85 % 16.70 % 21.58 % -20.96 % 53.71 % -84.50%
  QoQ % -84.30% -65.77% 264.37% -22.61% 202.96% -139.02% -
  Horiz. % 6.09% 38.78% 113.29% 31.09% 40.18% -39.02% 100.00%
ROE 0.21 % 3.27 % 3.39 % 0.39 % 0.35 % -0.53 % 3.38 % -84.29%
  QoQ % -93.58% -3.54% 769.23% 11.43% 166.04% -115.68% -
  Horiz. % 6.21% 96.75% 100.30% 11.54% 10.36% -15.68% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 2.14 5.18 1.78 0.72 0.51 0.76 1.89 8.63%
  QoQ % -58.69% 191.01% 147.22% 41.18% -32.89% -59.79% -
  Horiz. % 113.23% 274.07% 94.18% 38.10% 26.98% 40.21% 100.00%
EPS 0.07 1.08 1.08 0.12 0.11 -0.16 1.02 -83.21%
  QoQ % -93.52% 0.00% 800.00% 9.09% 168.75% -115.69% -
  Horiz. % 6.86% 105.88% 105.88% 11.76% 10.78% -15.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3300 0.3200 0.3100 0.3100 0.3000 0.3000 6.55%
  QoQ % 0.00% 3.13% 3.23% 0.00% 3.33% 0.00% -
  Horiz. % 110.00% 110.00% 106.67% 103.33% 103.33% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.88 4.86 1.68 0.65 0.49 0.70 1.79 3.32%
  QoQ % -61.32% 189.29% 158.46% 32.65% -30.00% -60.89% -
  Horiz. % 105.03% 271.51% 93.85% 36.31% 27.37% 39.11% 100.00%
EPS 0.06 1.01 1.02 0.11 0.11 -0.15 0.96 -84.22%
  QoQ % -94.06% -0.98% 827.27% 0.00% 173.33% -115.62% -
  Horiz. % 6.25% 105.21% 106.25% 11.46% 11.46% -15.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2905 0.3093 0.3007 0.2815 0.2967 0.2743 0.2832 1.71%
  QoQ % -6.08% 2.86% 6.82% -5.12% 8.17% -3.14% -
  Horiz. % 102.58% 109.22% 106.18% 99.40% 104.77% 96.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.0800 0.1000 0.1000 0.1000 0.1000 0.0800 0.0900 -
P/RPS 3.74 1.93 5.61 13.92 19.64 10.47 4.76 -14.84%
  QoQ % 93.78% -65.60% -59.70% -29.12% 87.58% 119.96% -
  Horiz. % 78.57% 40.55% 117.86% 292.44% 412.61% 219.96% 100.00%
P/EPS 114.29 9.26 9.21 83.33 90.91 -50.00 8.87 448.76%
  QoQ % 1,134.23% 0.54% -88.95% -8.34% 281.82% -663.70% -
  Horiz. % 1,288.50% 104.40% 103.83% 939.46% 1,024.92% -563.70% 100.00%
EY 0.88 10.80 10.86 1.20 1.10 -2.00 11.28 -81.71%
  QoQ % -91.85% -0.55% 805.00% 9.09% 155.00% -117.73% -
  Horiz. % 7.80% 95.74% 96.28% 10.64% 9.75% -17.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.30 0.31 0.32 0.32 0.27 0.30 -13.81%
  QoQ % -20.00% -3.23% -3.12% 0.00% 18.52% -10.00% -
  Horiz. % 80.00% 100.00% 103.33% 106.67% 106.67% 90.00% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 24/08/11 24/05/11 24/02/11 23/11/10 24/08/10 27/05/10 -
Price 0.1000 0.0900 0.1000 0.1000 0.1000 0.0900 0.0800 -
P/RPS 4.68 1.74 5.61 13.92 19.64 11.78 4.23 6.97%
  QoQ % 168.97% -68.98% -59.70% -29.12% 66.72% 178.49% -
  Horiz. % 110.64% 41.13% 132.62% 329.08% 464.30% 278.49% 100.00%
P/EPS 142.86 8.33 9.21 83.33 90.91 -56.25 7.88 588.90%
  QoQ % 1,615.01% -9.55% -88.95% -8.34% 261.62% -813.83% -
  Horiz. % 1,812.94% 105.71% 116.88% 1,057.49% 1,153.68% -713.83% 100.00%
EY 0.70 12.00 10.86 1.20 1.10 -1.78 12.69 -85.48%
  QoQ % -94.17% 10.50% 805.00% 9.09% 161.80% -114.03% -
  Horiz. % 5.52% 94.56% 85.58% 9.46% 8.67% -14.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.27 0.31 0.32 0.32 0.30 0.27 7.27%
  QoQ % 11.11% -12.90% -3.12% 0.00% 6.67% 11.11% -
  Horiz. % 111.11% 100.00% 114.81% 118.52% 118.52% 111.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1856 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.770.00 
 KOTRA 1.900.00 
 UCREST 0.2250.00 
 PINEAPP 0.330.00 
 PUC 0.0850.00 
 WILLOW 0.430.00 
 IRIS 0.1450.00 
 BTECH 0.2450.00 
 3A 0.860.00 
 TENAGA-C57 0.140.00 
Partners & Brokers