Highlights

[ASIAPAC] QoQ Quarter Result on 2015-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 24-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Dec-2015  [#3]
Profit Trend QoQ -     704.23%    YoY -     751.64%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 50,490 60,790 57,840 47,726 28,272 21,067 60,117 -10.95%
  QoQ % -16.94% 5.10% 21.19% 68.81% 34.20% -64.96% -
  Horiz. % 83.99% 101.12% 96.21% 79.39% 47.03% 35.04% 100.00%
PBT 402 2,331 71,482 27,936 -4,467 -6,875 511,427 -99.14%
  QoQ % -82.75% -96.74% 155.88% 725.39% 35.03% -101.34% -
  Horiz. % 0.08% 0.46% 13.98% 5.46% -0.87% -1.34% 100.00%
Tax -1,590 -649 -13,925 -381 -103 -56 -141,987 -94.95%
  QoQ % -144.99% 95.34% -3,554.86% -269.90% -83.93% 99.96% -
  Horiz. % 1.12% 0.46% 9.81% 0.27% 0.07% 0.04% 100.00%
NP -1,188 1,682 57,557 27,555 -4,570 -6,931 369,440 -
  QoQ % -170.63% -97.08% 108.88% 702.95% 34.06% -101.88% -
  Horiz. % -0.32% 0.46% 15.58% 7.46% -1.24% -1.88% 100.00%
NP to SH -1,181 1,689 57,565 27,559 -4,561 -6,929 369,444 -
  QoQ % -169.92% -97.07% 108.88% 704.23% 34.18% -101.88% -
  Horiz. % -0.32% 0.46% 15.58% 7.46% -1.23% -1.88% 100.00%
Tax Rate 395.52 % 27.84 % 19.48 % 1.36 % - % - % 27.76 % 484.88%
  QoQ % 1,320.69% 42.92% 1,332.35% 0.00% 0.00% 0.00% -
  Horiz. % 1,424.78% 100.29% 70.17% 4.90% 0.00% 0.00% 100.00%
Total Cost 51,678 59,108 283 20,171 32,842 27,998 -309,323 -
  QoQ % -12.57% 20,786.22% -98.60% -38.58% 17.30% 109.05% -
  Horiz. % -16.71% -19.11% -0.09% -6.52% -10.62% -9.05% 100.00%
Net Worth 855,240 864,370 862,728 803,969 780,327 782,977 785,610 5.81%
  QoQ % -1.06% 0.19% 7.31% 3.03% -0.34% -0.34% -
  Horiz. % 108.86% 110.03% 109.82% 102.34% 99.33% 99.66% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - 2,957 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 0.80 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 855,240 864,370 862,728 803,969 780,327 782,977 785,610 5.81%
  QoQ % -1.06% 0.19% 7.31% 3.03% -0.34% -0.34% -
  Horiz. % 108.86% 110.03% 109.82% 102.34% 99.33% 99.66% 100.00%
NOSH 984,166 993,529 992,783 991,330 991,521 989,857 985,709 -0.10%
  QoQ % -0.94% 0.08% 0.15% -0.02% 0.17% 0.42% -
  Horiz. % 99.84% 100.79% 100.72% 100.57% 100.59% 100.42% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -2.35 % 2.77 % 99.51 % 57.74 % -16.16 % -32.90 % 614.54 % -
  QoQ % -184.84% -97.22% 72.34% 457.30% 50.88% -105.35% -
  Horiz. % -0.38% 0.45% 16.19% 9.40% -2.63% -5.35% 100.00%
ROE -0.14 % 0.20 % 6.67 % 3.43 % -0.58 % -0.88 % 47.03 % -
  QoQ % -170.00% -97.00% 94.46% 691.38% 34.09% -101.87% -
  Horiz. % -0.30% 0.43% 14.18% 7.29% -1.23% -1.87% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.13 6.12 5.83 4.81 2.85 2.13 6.10 -10.88%
  QoQ % -16.18% 4.97% 21.21% 68.77% 33.80% -65.08% -
  Horiz. % 84.10% 100.33% 95.57% 78.85% 46.72% 34.92% 100.00%
EPS -0.12 0.17 2.80 2.78 -0.46 -0.70 37.48 -
  QoQ % -170.59% -93.93% 0.72% 704.35% 34.29% -101.87% -
  Horiz. % -0.32% 0.45% 7.47% 7.42% -1.23% -1.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.8690 0.8700 0.8690 0.8110 0.7870 0.7910 0.7970 5.92%
  QoQ % -0.11% 0.12% 7.15% 3.05% -0.51% -0.75% -
  Horiz. % 109.03% 109.16% 109.03% 101.76% 98.75% 99.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.87 5.86 5.58 4.60 2.73 2.03 5.80 -10.97%
  QoQ % -16.89% 5.02% 21.30% 68.50% 34.48% -65.00% -
  Horiz. % 83.97% 101.03% 96.21% 79.31% 47.07% 35.00% 100.00%
EPS -0.11 0.16 5.55 2.66 -0.44 -0.67 35.62 -
  QoQ % -168.75% -97.12% 108.65% 704.55% 34.33% -101.88% -
  Horiz. % -0.31% 0.45% 15.58% 7.47% -1.24% -1.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.29 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.8246 0.8334 0.8318 0.7752 0.7524 0.7549 0.7575 5.81%
  QoQ % -1.06% 0.19% 7.30% 3.03% -0.33% -0.34% -
  Horiz. % 108.86% 110.02% 109.81% 102.34% 99.33% 99.66% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.1650 0.1750 0.1900 0.2000 0.2000 0.2450 0.2300 -
P/RPS 3.22 2.86 3.26 4.15 7.01 11.51 3.77 -9.95%
  QoQ % 12.59% -12.27% -21.45% -40.80% -39.10% 205.31% -
  Horiz. % 85.41% 75.86% 86.47% 110.08% 185.94% 305.31% 100.00%
P/EPS -137.50 102.94 3.28 7.19 -43.48 -35.00 0.61 -
  QoQ % -233.57% 3,038.41% -54.38% 116.54% -24.23% -5,837.71% -
  Horiz. % -22,540.98% 16,875.41% 537.70% 1,178.69% -7,127.87% -5,737.71% 100.00%
EY -0.73 0.97 30.52 13.90 -2.30 -2.86 162.96 -
  QoQ % -175.26% -96.82% 119.57% 704.35% 19.58% -101.76% -
  Horiz. % -0.45% 0.60% 18.73% 8.53% -1.41% -1.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.30 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.19 0.20 0.22 0.25 0.25 0.31 0.29 -24.51%
  QoQ % -5.00% -9.09% -12.00% 0.00% -19.35% 6.90% -
  Horiz. % 65.52% 68.97% 75.86% 86.21% 86.21% 106.90% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 30/05/16 24/02/16 26/11/15 27/08/15 28/05/15 -
Price 0.1500 0.1650 0.1800 0.1900 0.2100 0.1800 0.2500 -
P/RPS 2.92 2.70 3.09 3.95 7.36 8.46 4.10 -20.20%
  QoQ % 8.15% -12.62% -21.77% -46.33% -13.00% 106.34% -
  Horiz. % 71.22% 65.85% 75.37% 96.34% 179.51% 206.34% 100.00%
P/EPS -125.00 97.06 3.10 6.83 -45.65 -25.71 0.67 -
  QoQ % -228.79% 3,030.97% -54.61% 114.96% -77.56% -3,937.31% -
  Horiz. % -18,656.71% 14,486.57% 462.69% 1,019.40% -6,813.43% -3,837.31% 100.00%
EY -0.80 1.03 32.21 14.63 -2.19 -3.89 149.92 -
  QoQ % -177.67% -96.80% 120.16% 768.04% 43.70% -102.59% -
  Horiz. % -0.53% 0.69% 21.48% 9.76% -1.46% -2.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.17 0.19 0.21 0.23 0.27 0.23 0.31 -32.93%
  QoQ % -10.53% -9.52% -8.70% -14.81% 17.39% -25.81% -
  Horiz. % 54.84% 61.29% 67.74% 74.19% 87.10% 74.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

341  314  514  1079 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.055-0.005 
 VSOLAR 0.150.00 
 HSI-H6P 0.16-0.015 
 MERIDIAN 0.09-0.025 
 SUMATEC 0.0250.00 
 DSONIC 0.895+0.005 
 KHEESAN 0.26+0.06 
 KNM 0.3750.00 
 BJLAND 0.225+0.015 
 HSI-H8E 0.42-0.02 
Partners & Brokers