Highlights

[ASIAPAC] QoQ Quarter Result on 2016-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 22-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Dec-2016  [#3]
Profit Trend QoQ -     157.83%    YoY -     -97.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 41,569 51,095 90,326 66,722 50,490 60,790 57,840 -19.75%
  QoQ % -18.64% -43.43% 35.38% 32.15% -16.94% 5.10% -
  Horiz. % 71.87% 88.34% 156.17% 115.36% 87.29% 105.10% 100.00%
PBT 4,718 5,180 9,206 2,754 402 2,331 71,482 -83.64%
  QoQ % -8.92% -43.73% 234.28% 585.07% -82.75% -96.74% -
  Horiz. % 6.60% 7.25% 12.88% 3.85% 0.56% 3.26% 100.00%
Tax -1,431 -1,331 -1,588 -2,081 -1,590 -649 -13,925 -78.03%
  QoQ % -7.51% 16.18% 23.69% -30.88% -144.99% 95.34% -
  Horiz. % 10.28% 9.56% 11.40% 14.94% 11.42% 4.66% 100.00%
NP 3,287 3,849 7,618 673 -1,188 1,682 57,557 -85.14%
  QoQ % -14.60% -49.47% 1,031.95% 156.65% -170.63% -97.08% -
  Horiz. % 5.71% 6.69% 13.24% 1.17% -2.06% 2.92% 100.00%
NP to SH 3,287 3,849 7,626 683 -1,181 1,689 57,565 -85.15%
  QoQ % -14.60% -49.53% 1,016.54% 157.83% -169.92% -97.07% -
  Horiz. % 5.71% 6.69% 13.25% 1.19% -2.05% 2.93% 100.00%
Tax Rate 30.33 % 25.69 % 17.25 % 75.56 % 395.52 % 27.84 % 19.48 % 34.30%
  QoQ % 18.06% 48.93% -77.17% -80.90% 1,320.69% 42.92% -
  Horiz. % 155.70% 131.88% 88.55% 387.89% 2,030.39% 142.92% 100.00%
Total Cost 38,282 47,246 82,708 66,049 51,678 59,108 283 2,527.30%
  QoQ % -18.97% -42.88% 25.22% 27.81% -12.57% 20,786.22% -
  Horiz. % 13,527.21% 16,694.70% 29,225.44% 23,338.87% 18,260.78% 20,886.22% 100.00%
Net Worth 945,361 914,137 838,280 863,531 855,240 864,370 862,728 6.28%
  QoQ % 3.42% 9.05% -2.92% 0.97% -1.06% 0.19% -
  Horiz. % 109.58% 105.96% 97.17% 100.09% 99.13% 100.19% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 945,361 914,137 838,280 863,531 855,240 864,370 862,728 6.28%
  QoQ % 3.42% 9.05% -2.92% 0.97% -1.06% 0.19% -
  Horiz. % 109.58% 105.96% 97.17% 100.09% 99.13% 100.19% 100.00%
NOSH 996,060 962,249 966,874 992,565 984,166 993,529 992,783 0.22%
  QoQ % 3.51% -0.48% -2.59% 0.85% -0.94% 0.08% -
  Horiz. % 100.33% 96.92% 97.39% 99.98% 99.13% 100.08% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.91 % 7.53 % 8.43 % 1.01 % -2.35 % 2.77 % 99.51 % -81.48%
  QoQ % 5.05% -10.68% 734.65% 142.98% -184.84% -97.22% -
  Horiz. % 7.95% 7.57% 8.47% 1.01% -2.36% 2.78% 100.00%
ROE 0.35 % 0.42 % 0.91 % 0.08 % -0.14 % 0.20 % 6.67 % -85.96%
  QoQ % -16.67% -53.85% 1,037.50% 157.14% -170.00% -97.00% -
  Horiz. % 5.25% 6.30% 13.64% 1.20% -2.10% 3.00% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.17 5.31 9.34 6.72 5.13 6.12 5.83 -20.00%
  QoQ % -21.47% -43.15% 38.99% 30.99% -16.18% 4.97% -
  Horiz. % 71.53% 91.08% 160.21% 115.27% 87.99% 104.97% 100.00%
EPS 0.33 0.40 0.77 0.07 -0.12 0.17 2.80 -75.93%
  QoQ % -17.50% -48.05% 1,000.00% 158.33% -170.59% -93.93% -
  Horiz. % 11.79% 14.29% 27.50% 2.50% -4.29% 6.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9491 0.9500 0.8670 0.8700 0.8690 0.8700 0.8690 6.05%
  QoQ % -0.09% 9.57% -0.34% 0.12% -0.11% 0.12% -
  Horiz. % 109.22% 109.32% 99.77% 100.12% 100.00% 100.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.01 4.93 8.71 6.43 4.87 5.86 5.58 -19.75%
  QoQ % -18.66% -43.40% 35.46% 32.03% -16.89% 5.02% -
  Horiz. % 71.86% 88.35% 156.09% 115.23% 87.28% 105.02% 100.00%
EPS 0.32 0.37 0.74 0.07 -0.11 0.16 5.55 -85.05%
  QoQ % -13.51% -50.00% 957.14% 163.64% -168.75% -97.12% -
  Horiz. % 5.77% 6.67% 13.33% 1.26% -1.98% 2.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9115 0.8814 0.8083 0.8326 0.8246 0.8334 0.8318 6.28%
  QoQ % 3.42% 9.04% -2.92% 0.97% -1.06% 0.19% -
  Horiz. % 109.58% 105.96% 97.17% 100.10% 99.13% 100.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.1600 0.1700 0.1900 0.1550 0.1650 0.1750 0.1900 -
P/RPS 3.83 3.20 2.03 2.31 3.22 2.86 3.26 11.33%
  QoQ % 19.69% 57.64% -12.12% -28.26% 12.59% -12.27% -
  Horiz. % 117.48% 98.16% 62.27% 70.86% 98.77% 87.73% 100.00%
P/EPS 48.48 42.50 24.09 225.25 -137.50 102.94 3.28 501.29%
  QoQ % 14.07% 76.42% -89.31% 263.82% -233.57% 3,038.41% -
  Horiz. % 1,478.05% 1,295.73% 734.45% 6,867.38% -4,192.07% 3,138.41% 100.00%
EY 2.06 2.35 4.15 0.44 -0.73 0.97 30.52 -83.40%
  QoQ % -12.34% -43.37% 843.18% 160.27% -175.26% -96.82% -
  Horiz. % 6.75% 7.70% 13.60% 1.44% -2.39% 3.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.18 0.22 0.18 0.19 0.20 0.22 -15.78%
  QoQ % -5.56% -18.18% 22.22% -5.26% -5.00% -9.09% -
  Horiz. % 77.27% 81.82% 100.00% 81.82% 86.36% 90.91% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 28/08/17 31/05/17 22/02/17 28/11/16 29/08/16 30/05/16 -
Price 0.1700 0.1600 0.1700 0.1700 0.1500 0.1650 0.1800 -
P/RPS 4.07 3.01 1.82 2.53 2.92 2.70 3.09 20.14%
  QoQ % 35.22% 65.38% -28.06% -13.36% 8.15% -12.62% -
  Horiz. % 131.72% 97.41% 58.90% 81.88% 94.50% 87.38% 100.00%
P/EPS 51.52 40.00 21.55 247.05 -125.00 97.06 3.10 550.13%
  QoQ % 28.80% 85.61% -91.28% 297.64% -228.79% 3,030.97% -
  Horiz. % 1,661.94% 1,290.32% 695.16% 7,969.35% -4,032.26% 3,130.97% 100.00%
EY 1.94 2.50 4.64 0.40 -0.80 1.03 32.21 -84.61%
  QoQ % -22.40% -46.12% 1,060.00% 150.00% -177.67% -96.80% -
  Horiz. % 6.02% 7.76% 14.41% 1.24% -2.48% 3.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.17 0.20 0.20 0.17 0.19 0.21 -9.76%
  QoQ % 5.88% -15.00% 0.00% 17.65% -10.53% -9.52% -
  Horiz. % 85.71% 80.95% 95.24% 95.24% 80.95% 90.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

462  223  565  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.31+0.01 
 SCOMI 0.10+0.01 
 SCOMI-WB 0.04+0.005 
 KNM 0.37+0.02 
 NETX 0.02+0.005 
 ARMADA 0.23+0.005 
 GPACKET 0.46+0.015 
 ISTONE 0.22+0.01 
 HSI-C5J 0.21+0.07 
 HSI-H6R 0.32-0.07 
Partners & Brokers