Highlights

[ASIAPAC] QoQ Quarter Result on 2016-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 22-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Dec-2016  [#3]
Profit Trend QoQ -     157.83%    YoY -     -97.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 41,569 51,095 90,326 66,722 50,490 60,790 57,840 -19.75%
  QoQ % -18.64% -43.43% 35.38% 32.15% -16.94% 5.10% -
  Horiz. % 71.87% 88.34% 156.17% 115.36% 87.29% 105.10% 100.00%
PBT 4,718 5,180 9,206 2,754 402 2,331 71,482 -83.64%
  QoQ % -8.92% -43.73% 234.28% 585.07% -82.75% -96.74% -
  Horiz. % 6.60% 7.25% 12.88% 3.85% 0.56% 3.26% 100.00%
Tax -1,431 -1,331 -1,588 -2,081 -1,590 -649 -13,925 -78.03%
  QoQ % -7.51% 16.18% 23.69% -30.88% -144.99% 95.34% -
  Horiz. % 10.28% 9.56% 11.40% 14.94% 11.42% 4.66% 100.00%
NP 3,287 3,849 7,618 673 -1,188 1,682 57,557 -85.14%
  QoQ % -14.60% -49.47% 1,031.95% 156.65% -170.63% -97.08% -
  Horiz. % 5.71% 6.69% 13.24% 1.17% -2.06% 2.92% 100.00%
NP to SH 3,287 3,849 7,626 683 -1,181 1,689 57,565 -85.15%
  QoQ % -14.60% -49.53% 1,016.54% 157.83% -169.92% -97.07% -
  Horiz. % 5.71% 6.69% 13.25% 1.19% -2.05% 2.93% 100.00%
Tax Rate 30.33 % 25.69 % 17.25 % 75.56 % 395.52 % 27.84 % 19.48 % 34.30%
  QoQ % 18.06% 48.93% -77.17% -80.90% 1,320.69% 42.92% -
  Horiz. % 155.70% 131.88% 88.55% 387.89% 2,030.39% 142.92% 100.00%
Total Cost 38,282 47,246 82,708 66,049 51,678 59,108 283 2,527.30%
  QoQ % -18.97% -42.88% 25.22% 27.81% -12.57% 20,786.22% -
  Horiz. % 13,527.21% 16,694.70% 29,225.44% 23,338.87% 18,260.78% 20,886.22% 100.00%
Net Worth 945,361 914,137 838,280 863,531 855,240 864,370 862,728 6.28%
  QoQ % 3.42% 9.05% -2.92% 0.97% -1.06% 0.19% -
  Horiz. % 109.58% 105.96% 97.17% 100.09% 99.13% 100.19% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 945,361 914,137 838,280 863,531 855,240 864,370 862,728 6.28%
  QoQ % 3.42% 9.05% -2.92% 0.97% -1.06% 0.19% -
  Horiz. % 109.58% 105.96% 97.17% 100.09% 99.13% 100.19% 100.00%
NOSH 996,060 962,249 966,874 992,565 984,166 993,529 992,783 0.22%
  QoQ % 3.51% -0.48% -2.59% 0.85% -0.94% 0.08% -
  Horiz. % 100.33% 96.92% 97.39% 99.98% 99.13% 100.08% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.91 % 7.53 % 8.43 % 1.01 % -2.35 % 2.77 % 99.51 % -81.48%
  QoQ % 5.05% -10.68% 734.65% 142.98% -184.84% -97.22% -
  Horiz. % 7.95% 7.57% 8.47% 1.01% -2.36% 2.78% 100.00%
ROE 0.35 % 0.42 % 0.91 % 0.08 % -0.14 % 0.20 % 6.67 % -85.96%
  QoQ % -16.67% -53.85% 1,037.50% 157.14% -170.00% -97.00% -
  Horiz. % 5.25% 6.30% 13.64% 1.20% -2.10% 3.00% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.17 5.31 9.34 6.72 5.13 6.12 5.83 -20.00%
  QoQ % -21.47% -43.15% 38.99% 30.99% -16.18% 4.97% -
  Horiz. % 71.53% 91.08% 160.21% 115.27% 87.99% 104.97% 100.00%
EPS 0.33 0.40 0.77 0.07 -0.12 0.17 2.80 -75.93%
  QoQ % -17.50% -48.05% 1,000.00% 158.33% -170.59% -93.93% -
  Horiz. % 11.79% 14.29% 27.50% 2.50% -4.29% 6.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9491 0.9500 0.8670 0.8700 0.8690 0.8700 0.8690 6.05%
  QoQ % -0.09% 9.57% -0.34% 0.12% -0.11% 0.12% -
  Horiz. % 109.22% 109.32% 99.77% 100.12% 100.00% 100.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.01 4.93 8.71 6.43 4.87 5.86 5.58 -19.75%
  QoQ % -18.66% -43.40% 35.46% 32.03% -16.89% 5.02% -
  Horiz. % 71.86% 88.35% 156.09% 115.23% 87.28% 105.02% 100.00%
EPS 0.32 0.37 0.74 0.07 -0.11 0.16 5.55 -85.05%
  QoQ % -13.51% -50.00% 957.14% 163.64% -168.75% -97.12% -
  Horiz. % 5.77% 6.67% 13.33% 1.26% -1.98% 2.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9115 0.8814 0.8083 0.8326 0.8246 0.8334 0.8318 6.28%
  QoQ % 3.42% 9.04% -2.92% 0.97% -1.06% 0.19% -
  Horiz. % 109.58% 105.96% 97.17% 100.10% 99.13% 100.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.1600 0.1700 0.1900 0.1550 0.1650 0.1750 0.1900 -
P/RPS 3.83 3.20 2.03 2.31 3.22 2.86 3.26 11.33%
  QoQ % 19.69% 57.64% -12.12% -28.26% 12.59% -12.27% -
  Horiz. % 117.48% 98.16% 62.27% 70.86% 98.77% 87.73% 100.00%
P/EPS 48.48 42.50 24.09 225.25 -137.50 102.94 3.28 501.29%
  QoQ % 14.07% 76.42% -89.31% 263.82% -233.57% 3,038.41% -
  Horiz. % 1,478.05% 1,295.73% 734.45% 6,867.38% -4,192.07% 3,138.41% 100.00%
EY 2.06 2.35 4.15 0.44 -0.73 0.97 30.52 -83.40%
  QoQ % -12.34% -43.37% 843.18% 160.27% -175.26% -96.82% -
  Horiz. % 6.75% 7.70% 13.60% 1.44% -2.39% 3.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.18 0.22 0.18 0.19 0.20 0.22 -15.78%
  QoQ % -5.56% -18.18% 22.22% -5.26% -5.00% -9.09% -
  Horiz. % 77.27% 81.82% 100.00% 81.82% 86.36% 90.91% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 28/08/17 31/05/17 22/02/17 28/11/16 29/08/16 30/05/16 -
Price 0.1700 0.1600 0.1700 0.1700 0.1500 0.1650 0.1800 -
P/RPS 4.07 3.01 1.82 2.53 2.92 2.70 3.09 20.14%
  QoQ % 35.22% 65.38% -28.06% -13.36% 8.15% -12.62% -
  Horiz. % 131.72% 97.41% 58.90% 81.88% 94.50% 87.38% 100.00%
P/EPS 51.52 40.00 21.55 247.05 -125.00 97.06 3.10 550.13%
  QoQ % 28.80% 85.61% -91.28% 297.64% -228.79% 3,030.97% -
  Horiz. % 1,661.94% 1,290.32% 695.16% 7,969.35% -4,032.26% 3,130.97% 100.00%
EY 1.94 2.50 4.64 0.40 -0.80 1.03 32.21 -84.61%
  QoQ % -22.40% -46.12% 1,060.00% 150.00% -177.67% -96.80% -
  Horiz. % 6.02% 7.76% 14.41% 1.24% -2.48% 3.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.17 0.20 0.20 0.17 0.19 0.21 -9.76%
  QoQ % 5.88% -15.00% 0.00% 17.65% -10.53% -9.52% -
  Horiz. % 85.71% 80.95% 95.24% 95.24% 80.95% 90.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
3. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
4. Oil & Gas - Challenging Volatile Times Kenanga Research & Investment
5. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
6. 送很多人免费套房的公司 – SPRNRG(5218) VITA Analysis
7. M+ Online Technical Focus - 3 April 2020 M+ Online Research Articles
8. PublicInvest Research Headlines - 3 Apr 2020 PublicInvest Research
Partners & Brokers