Highlights

[ASIAPAC] QoQ Quarter Result on 2017-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 26-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     223.43%    YoY -     1,456.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 32,148 23,986 65,782 35,114 41,569 51,095 90,326 -49.75%
  QoQ % 34.03% -63.54% 87.34% -15.53% -18.64% -43.43% -
  Horiz. % 35.59% 26.55% 72.83% 38.87% 46.02% 56.57% 100.00%
PBT 5,643 5,200 40,234 13,513 4,718 5,180 9,206 -27.82%
  QoQ % 8.52% -87.08% 197.74% 186.41% -8.92% -43.73% -
  Horiz. % 61.30% 56.48% 437.04% 146.78% 51.25% 56.27% 100.00%
Tax -1,999 -484 -13,606 -2,762 -1,431 -1,331 -1,588 16.57%
  QoQ % -313.02% 96.44% -392.61% -93.01% -7.51% 16.18% -
  Horiz. % 125.88% 30.48% 856.80% 173.93% 90.11% 83.82% 100.00%
NP 3,644 4,716 26,628 10,751 3,287 3,849 7,618 -38.81%
  QoQ % -22.73% -82.29% 147.68% 227.08% -14.60% -49.47% -
  Horiz. % 47.83% 61.91% 349.54% 141.13% 43.15% 50.53% 100.00%
NP to SH 3,644 4,716 26,628 10,631 3,287 3,849 7,626 -38.85%
  QoQ % -22.73% -82.29% 150.48% 223.43% -14.60% -49.53% -
  Horiz. % 47.78% 61.84% 349.17% 139.40% 43.10% 50.47% 100.00%
Tax Rate 35.42 % 9.31 % 33.82 % 20.44 % 30.33 % 25.69 % 17.25 % 61.48%
  QoQ % 280.45% -72.47% 65.46% -32.61% 18.06% 48.93% -
  Horiz. % 205.33% 53.97% 196.06% 118.49% 175.83% 148.93% 100.00%
Total Cost 28,504 19,270 39,154 24,363 38,282 47,246 82,708 -50.81%
  QoQ % 47.92% -50.78% 60.71% -36.36% -18.97% -42.88% -
  Horiz. % 34.46% 23.30% 47.34% 29.46% 46.29% 57.12% 100.00%
Net Worth 1,441,585 1,440,952 991,713 951,382 945,361 914,137 838,280 43.49%
  QoQ % 0.04% 45.30% 4.24% 0.64% 3.42% 9.05% -
  Horiz. % 171.97% 171.89% 118.30% 113.49% 112.77% 109.05% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,441,585 1,440,952 991,713 951,382 945,361 914,137 838,280 43.49%
  QoQ % 0.04% 45.30% 4.24% 0.64% 3.42% 9.05% -
  Horiz. % 171.97% 171.89% 118.30% 113.49% 112.77% 109.05% 100.00%
NOSH 1,487,704 1,488,587 1,031,960 1,017,521 996,060 962,249 966,874 33.24%
  QoQ % -0.06% 44.25% 1.42% 2.15% 3.51% -0.48% -
  Horiz. % 153.87% 153.96% 106.73% 105.24% 103.02% 99.52% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 11.34 % 19.66 % 40.48 % 30.62 % 7.91 % 7.53 % 8.43 % 21.84%
  QoQ % -42.32% -51.43% 32.20% 287.10% 5.05% -10.68% -
  Horiz. % 134.52% 233.21% 480.19% 363.23% 93.83% 89.32% 100.00%
ROE 0.25 % 0.33 % 2.69 % 1.12 % 0.35 % 0.42 % 0.91 % -57.71%
  QoQ % -24.24% -87.73% 140.18% 220.00% -16.67% -53.85% -
  Horiz. % 27.47% 36.26% 295.60% 123.08% 38.46% 46.15% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.16 1.61 6.37 3.45 4.17 5.31 9.34 -62.29%
  QoQ % 34.16% -74.73% 84.64% -17.27% -21.47% -43.15% -
  Horiz. % 23.13% 17.24% 68.20% 36.94% 44.65% 56.85% 100.00%
EPS 0.35 0.46 2.62 1.00 0.33 0.40 0.77 -40.85%
  QoQ % -23.91% -82.44% 162.00% 203.03% -17.50% -48.05% -
  Horiz. % 45.45% 59.74% 340.26% 129.87% 42.86% 51.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9690 0.9680 0.9610 0.9350 0.9491 0.9500 0.8670 7.69%
  QoQ % 0.10% 0.73% 2.78% -1.49% -0.09% 9.57% -
  Horiz. % 111.76% 111.65% 110.84% 107.84% 109.47% 109.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.07 2.29 6.29 3.36 3.97 4.88 8.63 -49.76%
  QoQ % 34.06% -63.59% 87.20% -15.37% -18.65% -43.45% -
  Horiz. % 35.57% 26.54% 72.89% 38.93% 46.00% 56.55% 100.00%
EPS 0.35 0.45 2.54 1.02 0.31 0.37 0.73 -38.71%
  QoQ % -22.22% -82.28% 149.02% 229.03% -16.22% -49.32% -
  Horiz. % 47.95% 61.64% 347.95% 139.73% 42.47% 50.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3775 1.3769 0.9476 0.9091 0.9033 0.8735 0.8010 43.49%
  QoQ % 0.04% 45.30% 4.23% 0.64% 3.41% 9.05% -
  Horiz. % 171.97% 171.90% 118.30% 113.50% 112.77% 109.05% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.1400 0.1450 0.1500 0.1600 0.1600 0.1700 0.1900 -
P/RPS 6.48 9.00 2.35 4.64 3.83 3.20 2.03 116.64%
  QoQ % -28.00% 282.98% -49.35% 21.15% 19.69% 57.64% -
  Horiz. % 319.21% 443.35% 115.76% 228.57% 188.67% 157.64% 100.00%
P/EPS 57.16 45.77 5.81 15.31 48.48 42.50 24.09 77.80%
  QoQ % 24.89% 687.78% -62.05% -68.42% 14.07% 76.42% -
  Horiz. % 237.28% 190.00% 24.12% 63.55% 201.25% 176.42% 100.00%
EY 1.75 2.18 17.20 6.53 2.06 2.35 4.15 -43.74%
  QoQ % -19.72% -87.33% 163.40% 216.99% -12.34% -43.37% -
  Horiz. % 42.17% 52.53% 414.46% 157.35% 49.64% 56.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.15 0.16 0.17 0.17 0.18 0.22 -26.00%
  QoQ % -6.67% -6.25% -5.88% 0.00% -5.56% -18.18% -
  Horiz. % 63.64% 68.18% 72.73% 77.27% 77.27% 81.82% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 28/05/18 26/02/18 24/11/17 28/08/17 31/05/17 -
Price 0.1150 0.1500 0.1500 0.1600 0.1700 0.1600 0.1700 -
P/RPS 5.32 9.31 2.35 4.64 4.07 3.01 1.82 104.30%
  QoQ % -42.86% 296.17% -49.35% 14.00% 35.22% 65.38% -
  Horiz. % 292.31% 511.54% 129.12% 254.95% 223.63% 165.38% 100.00%
P/EPS 46.95 47.35 5.81 15.31 51.52 40.00 21.55 67.98%
  QoQ % -0.84% 714.97% -62.05% -70.28% 28.80% 85.61% -
  Horiz. % 217.87% 219.72% 26.96% 71.04% 239.07% 185.61% 100.00%
EY 2.13 2.11 17.20 6.53 1.94 2.50 4.64 -40.46%
  QoQ % 0.95% -87.73% 163.40% 236.60% -22.40% -46.12% -
  Horiz. % 45.91% 45.47% 370.69% 140.73% 41.81% 53.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.15 0.16 0.17 0.18 0.17 0.20 -28.84%
  QoQ % -20.00% -6.25% -5.88% -5.56% 5.88% -15.00% -
  Horiz. % 60.00% 75.00% 80.00% 85.00% 90.00% 85.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

355  197  561  1401 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.0650.00 
 GOCEAN 0.0450.00 
 TANCO-WB 0.055+0.005 
 PERMAJU 0.1450.00 
 TANCO 0.14+0.005 
 BJCORP-WB 0.045-0.005 
 ADVENTA 2.18-0.01 
 UCREST 0.305+0.01 
 PBBANK 4.17+0.07 
 IRIS 0.28+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Can this penny stock double in value this year? Swim With Sharks
4. 马银行大会圆满落幕/万年船 小股东大权利
5. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Genting Bhd - A Soft 1QFY21 at GENS Kenanga Research & Investment
7. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
8. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
PARTNERS & BROKERS