Highlights

[ASIAPAC] QoQ Quarter Result on 2017-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 26-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     223.43%    YoY -     1,456.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 32,148 23,986 65,782 35,114 41,569 51,095 90,326 -49.75%
  QoQ % 34.03% -63.54% 87.34% -15.53% -18.64% -43.43% -
  Horiz. % 35.59% 26.55% 72.83% 38.87% 46.02% 56.57% 100.00%
PBT 5,643 5,200 40,234 13,513 4,718 5,180 9,206 -27.82%
  QoQ % 8.52% -87.08% 197.74% 186.41% -8.92% -43.73% -
  Horiz. % 61.30% 56.48% 437.04% 146.78% 51.25% 56.27% 100.00%
Tax -1,999 -484 -13,606 -2,762 -1,431 -1,331 -1,588 16.57%
  QoQ % -313.02% 96.44% -392.61% -93.01% -7.51% 16.18% -
  Horiz. % 125.88% 30.48% 856.80% 173.93% 90.11% 83.82% 100.00%
NP 3,644 4,716 26,628 10,751 3,287 3,849 7,618 -38.81%
  QoQ % -22.73% -82.29% 147.68% 227.08% -14.60% -49.47% -
  Horiz. % 47.83% 61.91% 349.54% 141.13% 43.15% 50.53% 100.00%
NP to SH 3,644 4,716 26,628 10,631 3,287 3,849 7,626 -38.85%
  QoQ % -22.73% -82.29% 150.48% 223.43% -14.60% -49.53% -
  Horiz. % 47.78% 61.84% 349.17% 139.40% 43.10% 50.47% 100.00%
Tax Rate 35.42 % 9.31 % 33.82 % 20.44 % 30.33 % 25.69 % 17.25 % 61.48%
  QoQ % 280.45% -72.47% 65.46% -32.61% 18.06% 48.93% -
  Horiz. % 205.33% 53.97% 196.06% 118.49% 175.83% 148.93% 100.00%
Total Cost 28,504 19,270 39,154 24,363 38,282 47,246 82,708 -50.81%
  QoQ % 47.92% -50.78% 60.71% -36.36% -18.97% -42.88% -
  Horiz. % 34.46% 23.30% 47.34% 29.46% 46.29% 57.12% 100.00%
Net Worth 1,441,585 1,440,952 991,713 951,382 945,361 914,137 838,280 43.49%
  QoQ % 0.04% 45.30% 4.24% 0.64% 3.42% 9.05% -
  Horiz. % 171.97% 171.89% 118.30% 113.49% 112.77% 109.05% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,441,585 1,440,952 991,713 951,382 945,361 914,137 838,280 43.49%
  QoQ % 0.04% 45.30% 4.24% 0.64% 3.42% 9.05% -
  Horiz. % 171.97% 171.89% 118.30% 113.49% 112.77% 109.05% 100.00%
NOSH 1,487,704 1,488,587 1,031,960 1,017,521 996,060 962,249 966,874 33.24%
  QoQ % -0.06% 44.25% 1.42% 2.15% 3.51% -0.48% -
  Horiz. % 153.87% 153.96% 106.73% 105.24% 103.02% 99.52% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 11.34 % 19.66 % 40.48 % 30.62 % 7.91 % 7.53 % 8.43 % 21.84%
  QoQ % -42.32% -51.43% 32.20% 287.10% 5.05% -10.68% -
  Horiz. % 134.52% 233.21% 480.19% 363.23% 93.83% 89.32% 100.00%
ROE 0.25 % 0.33 % 2.69 % 1.12 % 0.35 % 0.42 % 0.91 % -57.71%
  QoQ % -24.24% -87.73% 140.18% 220.00% -16.67% -53.85% -
  Horiz. % 27.47% 36.26% 295.60% 123.08% 38.46% 46.15% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.16 1.61 6.37 3.45 4.17 5.31 9.34 -62.29%
  QoQ % 34.16% -74.73% 84.64% -17.27% -21.47% -43.15% -
  Horiz. % 23.13% 17.24% 68.20% 36.94% 44.65% 56.85% 100.00%
EPS 0.35 0.46 2.62 1.00 0.33 0.40 0.77 -40.85%
  QoQ % -23.91% -82.44% 162.00% 203.03% -17.50% -48.05% -
  Horiz. % 45.45% 59.74% 340.26% 129.87% 42.86% 51.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9690 0.9680 0.9610 0.9350 0.9491 0.9500 0.8670 7.69%
  QoQ % 0.10% 0.73% 2.78% -1.49% -0.09% 9.57% -
  Horiz. % 111.76% 111.65% 110.84% 107.84% 109.47% 109.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.10 2.31 6.34 3.39 4.01 4.93 8.71 -49.75%
  QoQ % 34.20% -63.56% 87.02% -15.46% -18.66% -43.40% -
  Horiz. % 35.59% 26.52% 72.79% 38.92% 46.04% 56.60% 100.00%
EPS 0.35 0.45 2.57 1.03 0.32 0.37 0.74 -39.27%
  QoQ % -22.22% -82.49% 149.51% 221.88% -13.51% -50.00% -
  Horiz. % 47.30% 60.81% 347.30% 139.19% 43.24% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3900 1.3894 0.9562 0.9173 0.9115 0.8814 0.8083 43.49%
  QoQ % 0.04% 45.30% 4.24% 0.64% 3.42% 9.04% -
  Horiz. % 171.97% 171.89% 118.30% 113.49% 112.77% 109.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.1400 0.1450 0.1500 0.1600 0.1600 0.1700 0.1900 -
P/RPS 6.48 9.00 2.35 4.64 3.83 3.20 2.03 116.64%
  QoQ % -28.00% 282.98% -49.35% 21.15% 19.69% 57.64% -
  Horiz. % 319.21% 443.35% 115.76% 228.57% 188.67% 157.64% 100.00%
P/EPS 57.16 45.77 5.81 15.31 48.48 42.50 24.09 77.80%
  QoQ % 24.89% 687.78% -62.05% -68.42% 14.07% 76.42% -
  Horiz. % 237.28% 190.00% 24.12% 63.55% 201.25% 176.42% 100.00%
EY 1.75 2.18 17.20 6.53 2.06 2.35 4.15 -43.74%
  QoQ % -19.72% -87.33% 163.40% 216.99% -12.34% -43.37% -
  Horiz. % 42.17% 52.53% 414.46% 157.35% 49.64% 56.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.15 0.16 0.17 0.17 0.18 0.22 -26.00%
  QoQ % -6.67% -6.25% -5.88% 0.00% -5.56% -18.18% -
  Horiz. % 63.64% 68.18% 72.73% 77.27% 77.27% 81.82% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 28/05/18 26/02/18 24/11/17 28/08/17 31/05/17 -
Price 0.1150 0.1500 0.1500 0.1600 0.1700 0.1600 0.1700 -
P/RPS 5.32 9.31 2.35 4.64 4.07 3.01 1.82 104.30%
  QoQ % -42.86% 296.17% -49.35% 14.00% 35.22% 65.38% -
  Horiz. % 292.31% 511.54% 129.12% 254.95% 223.63% 165.38% 100.00%
P/EPS 46.95 47.35 5.81 15.31 51.52 40.00 21.55 67.98%
  QoQ % -0.84% 714.97% -62.05% -70.28% 28.80% 85.61% -
  Horiz. % 217.87% 219.72% 26.96% 71.04% 239.07% 185.61% 100.00%
EY 2.13 2.11 17.20 6.53 1.94 2.50 4.64 -40.46%
  QoQ % 0.95% -87.73% 163.40% 236.60% -22.40% -46.12% -
  Horiz. % 45.91% 45.47% 370.69% 140.73% 41.81% 53.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.15 0.16 0.17 0.18 0.17 0.20 -28.84%
  QoQ % -20.00% -6.25% -5.88% -5.56% 5.88% -15.00% -
  Horiz. % 60.00% 75.00% 80.00% 85.00% 90.00% 85.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Top Glove Investment: Is the EPF trading or investing?- A Misconception Van Gogh of Financial
2. EPF stake buoys Top Glove's rise as Covid-19 cases climb gloveharicut
3. 'THE GREATER FOOL THEORY By Dr Neoh Soon Kean (Excerpts from STOCK MARKET INVESTMENT), Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
4. LCTITAN - ALL-TIME HIGH SALES VOLUME AT ELEVATED ASPS, AND... Jom & Terry
5. TOPGLOV (7113) - Top Glove spent RM 564,639,998.73 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
6. 热门股:速柏玛 上挑RM8.99 南洋行家论股
7. (CHOIVO CAPITAL) LCTITAN (5284) - Rising ASP's, Falling Costs, Butadiene (Glove Proxy), Hurricane, Selling For Cash (A Summary) Choivo Capital
8. TOPGLOVE: Europe is facing a double-dip recession as coronavirus second wave arrives Van Gogh of Financial
PARTNERS & BROKERS