Highlights

[ASIAPAC] QoQ Quarter Result on 2018-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 25-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     -21.16%    YoY -     -72.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 26,310 55,708 32,569 32,148 23,986 65,782 35,114 -17.55%
  QoQ % -52.77% 71.05% 1.31% 34.03% -63.54% 87.34% -
  Horiz. % 74.93% 158.65% 92.75% 91.55% 68.31% 187.34% 100.00%
PBT 3,564 59,701 4,316 5,643 5,200 40,234 13,513 -58.97%
  QoQ % -94.03% 1,283.25% -23.52% 8.52% -87.08% 197.74% -
  Horiz. % 26.37% 441.80% 31.94% 41.76% 38.48% 297.74% 100.00%
Tax -1,409 -18,250 -1,443 -1,999 -484 -13,606 -2,762 -36.23%
  QoQ % 92.28% -1,164.73% 27.81% -313.02% 96.44% -392.61% -
  Horiz. % 51.01% 660.75% 52.24% 72.38% 17.52% 492.61% 100.00%
NP 2,155 41,451 2,873 3,644 4,716 26,628 10,751 -65.85%
  QoQ % -94.80% 1,342.78% -21.16% -22.73% -82.29% 147.68% -
  Horiz. % 20.04% 385.55% 26.72% 33.89% 43.87% 247.68% 100.00%
NP to SH 2,164 41,453 2,873 3,644 4,716 26,628 10,631 -65.50%
  QoQ % -94.78% 1,342.85% -21.16% -22.73% -82.29% 150.48% -
  Horiz. % 20.36% 389.93% 27.02% 34.28% 44.36% 250.48% 100.00%
Tax Rate 39.53 % 30.57 % 33.43 % 35.42 % 9.31 % 33.82 % 20.44 % 55.41%
  QoQ % 29.31% -8.56% -5.62% 280.45% -72.47% 65.46% -
  Horiz. % 193.40% 149.56% 163.55% 173.29% 45.55% 165.46% 100.00%
Total Cost 24,155 14,257 29,696 28,504 19,270 39,154 24,363 -0.57%
  QoQ % 69.43% -51.99% 4.18% 47.92% -50.78% 60.71% -
  Horiz. % 99.15% 58.52% 121.89% 117.00% 79.10% 160.71% 100.00%
Net Worth 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 991,713 951,382 35.89%
  QoQ % 0.28% 4.02% 0.10% 0.04% 45.30% 4.24% -
  Horiz. % 158.21% 157.78% 151.68% 151.53% 151.46% 104.24% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 991,713 951,382 35.89%
  QoQ % 0.28% 4.02% 0.10% 0.04% 45.30% 4.24% -
  Horiz. % 158.21% 157.78% 151.68% 151.53% 151.46% 104.24% 100.00%
NOSH 1,488,847 1,487,704 1,487,704 1,487,704 1,488,587 1,031,960 1,017,521 28.98%
  QoQ % 0.08% 0.00% 0.00% -0.06% 44.25% 1.42% -
  Horiz. % 146.32% 146.21% 146.21% 146.21% 146.30% 101.42% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 8.19 % 74.41 % 8.82 % 11.34 % 19.66 % 40.48 % 30.62 % -58.59%
  QoQ % -88.99% 743.65% -22.22% -42.32% -51.43% 32.20% -
  Horiz. % 26.75% 243.01% 28.80% 37.03% 64.21% 132.20% 100.00%
ROE 0.14 % 2.76 % 0.20 % 0.25 % 0.33 % 2.69 % 1.12 % -75.10%
  QoQ % -94.93% 1,280.00% -20.00% -24.24% -87.73% 140.18% -
  Horiz. % 12.50% 246.43% 17.86% 22.32% 29.46% 240.18% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.77 3.74 2.19 2.16 1.61 6.37 3.45 -35.99%
  QoQ % -52.67% 70.78% 1.39% 34.16% -74.73% 84.64% -
  Horiz. % 51.30% 108.41% 63.48% 62.61% 46.67% 184.64% 100.00%
EPS 0.21 4.00 0.28 0.35 0.46 2.62 1.00 -64.77%
  QoQ % -94.75% 1,328.57% -20.00% -23.91% -82.44% 162.00% -
  Horiz. % 21.00% 400.00% 28.00% 35.00% 46.00% 262.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0110 1.0090 0.9700 0.9690 0.9680 0.9610 0.9350 5.36%
  QoQ % 0.20% 4.02% 0.10% 0.10% 0.73% 2.78% -
  Horiz. % 108.13% 107.91% 103.74% 103.64% 103.53% 102.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.54 5.37 3.14 3.10 2.31 6.34 3.39 -17.55%
  QoQ % -52.70% 71.02% 1.29% 34.20% -63.56% 87.02% -
  Horiz. % 74.93% 158.41% 92.63% 91.45% 68.14% 187.02% 100.00%
EPS 0.21 4.00 0.28 0.35 0.45 2.57 1.03 -65.46%
  QoQ % -94.75% 1,328.57% -20.00% -22.22% -82.49% 149.51% -
  Horiz. % 20.39% 388.35% 27.18% 33.98% 43.69% 249.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4513 1.4474 1.3914 1.3900 1.3894 0.9562 0.9173 35.89%
  QoQ % 0.27% 4.02% 0.10% 0.04% 45.30% 4.24% -
  Horiz. % 158.21% 157.79% 151.68% 151.53% 151.47% 104.24% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.1250 0.1250 0.1150 0.1400 0.1450 0.1500 0.1600 -
P/RPS 7.07 3.34 5.25 6.48 9.00 2.35 4.64 32.52%
  QoQ % 111.68% -36.38% -18.98% -28.00% 282.98% -49.35% -
  Horiz. % 152.37% 71.98% 113.15% 139.66% 193.97% 50.65% 100.00%
P/EPS 86.00 4.49 59.55 57.16 45.77 5.81 15.31 217.00%
  QoQ % 1,815.37% -92.46% 4.18% 24.89% 687.78% -62.05% -
  Horiz. % 561.72% 29.33% 388.96% 373.35% 298.95% 37.95% 100.00%
EY 1.16 22.29 1.68 1.75 2.18 17.20 6.53 -68.50%
  QoQ % -94.80% 1,226.79% -4.00% -19.72% -87.33% 163.40% -
  Horiz. % 17.76% 341.35% 25.73% 26.80% 33.38% 263.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.12 0.12 0.14 0.15 0.16 0.17 -20.77%
  QoQ % 0.00% 0.00% -14.29% -6.67% -6.25% -5.88% -
  Horiz. % 70.59% 70.59% 70.59% 82.35% 88.24% 94.12% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 28/05/19 25/02/19 29/11/18 28/08/18 28/05/18 26/02/18 -
Price 0.1300 0.1250 0.1200 0.1150 0.1500 0.1500 0.1600 -
P/RPS 7.36 3.34 5.48 5.32 9.31 2.35 4.64 36.13%
  QoQ % 120.36% -39.05% 3.01% -42.86% 296.17% -49.35% -
  Horiz. % 158.62% 71.98% 118.10% 114.66% 200.65% 50.65% 100.00%
P/EPS 89.44 4.49 62.14 46.95 47.35 5.81 15.31 225.42%
  QoQ % 1,891.98% -92.77% 32.35% -0.84% 714.97% -62.05% -
  Horiz. % 584.19% 29.33% 405.88% 306.66% 309.27% 37.95% 100.00%
EY 1.12 22.29 1.61 2.13 2.11 17.20 6.53 -69.23%
  QoQ % -94.98% 1,284.47% -24.41% 0.95% -87.73% 163.40% -
  Horiz. % 17.15% 341.35% 24.66% 32.62% 32.31% 263.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.12 0.12 0.12 0.15 0.16 0.17 -16.42%
  QoQ % 8.33% 0.00% 0.00% -20.00% -6.25% -5.88% -
  Horiz. % 76.47% 70.59% 70.59% 70.59% 88.24% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  359  519  1006 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.44-0.005 
 SAPNRG 0.270.00 
 ISTONE 0.245+0.02 
 NETX 0.020.00 
 MTAG 0.475+0.035 
 ARMADA 0.41-0.01 
 HSI-C7F 0.33+0.02 
 HSI-H8B 0.225-0.02 
 SANICHI 0.05+0.005 
 KNM-WB 0.18-0.005 
Partners & Brokers