Highlights

[ASIAPAC] QoQ Quarter Result on 2020-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 03-Mar-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 31-Dec-2020  [#3]
Profit Trend QoQ -     550.70%    YoY -     297.91%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 21,932 16,092 21,322 31,277 32,839 11,442 42,822 -35.96%
  QoQ % 36.29% -24.53% -31.83% -4.76% 187.00% -73.28% -
  Horiz. % 51.22% 37.58% 49.79% 73.04% 76.69% 26.72% 100.00%
PBT 1,653 2,308 -53,753 23,348 5,121 -5,172 25,962 -84.03%
  QoQ % -28.38% 104.29% -330.23% 355.93% 199.01% -119.92% -
  Horiz. % 6.37% 8.89% -207.04% 89.93% 19.72% -19.92% 100.00%
Tax -712 -405 249 -1,509 -1,834 -306 2,932 -
  QoQ % -75.80% -262.65% 116.50% 17.72% -499.35% -110.44% -
  Horiz. % -24.28% -13.81% 8.49% -51.47% -62.55% -10.44% 100.00%
NP 941 1,903 -53,504 21,839 3,287 -5,478 28,894 -89.78%
  QoQ % -50.55% 103.56% -344.99% 564.41% 160.00% -118.96% -
  Horiz. % 3.26% 6.59% -185.17% 75.58% 11.38% -18.96% 100.00%
NP to SH 1,073 2,005 -53,413 21,909 3,367 -5,430 28,944 -88.86%
  QoQ % -46.48% 103.75% -343.79% 550.70% 162.01% -118.76% -
  Horiz. % 3.71% 6.93% -184.54% 75.69% 11.63% -18.76% 100.00%
Tax Rate 43.07 % 17.55 % - % 6.46 % 35.81 % - % -11.29 % -
  QoQ % 145.41% 0.00% 0.00% -81.96% 0.00% 0.00% -
  Horiz. % -381.49% -155.45% 0.00% -57.22% -317.18% 0.00% 100.00%
Total Cost 20,991 14,189 74,826 9,438 29,552 16,920 13,928 31.42%
  QoQ % 47.94% -81.04% 692.82% -68.06% 74.66% 21.48% -
  Horiz. % 150.71% 101.87% 537.23% 67.76% 212.18% 121.48% 100.00%
Net Worth 1,063,944 1,518,351 1,509,942 1,114,636 1,567,534 1,088,983 1,094,169 -1.85%
  QoQ % -29.93% 0.56% 35.46% -28.89% 43.94% -0.47% -
  Horiz. % 97.24% 138.77% 138.00% 101.87% 143.26% 99.53% 100.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,063,944 1,518,351 1,509,942 1,114,636 1,567,534 1,088,983 1,094,169 -1.85%
  QoQ % -29.93% 0.56% 35.46% -28.89% 43.94% -0.47% -
  Horiz. % 97.24% 138.77% 138.00% 101.87% 143.26% 99.53% 100.00%
NOSH 1,046,160 1,487,122 1,483,244 1,037,837 1,488,637 1,037,127 1,037,127 0.58%
  QoQ % -29.65% 0.26% 42.92% -30.28% 43.53% 0.00% -
  Horiz. % 100.87% 143.39% 143.01% 100.07% 143.53% 100.00% 100.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 4.29 % 11.83 % -250.93 % 69.82 % 10.01 % -47.88 % 67.47 % -84.04%
  QoQ % -63.74% 104.71% -459.40% 597.50% 120.91% -170.96% -
  Horiz. % 6.36% 17.53% -371.91% 103.48% 14.84% -70.96% 100.00%
ROE 0.10 % 0.13 % -3.54 % 1.97 % 0.21 % -0.50 % 2.65 % -88.73%
  QoQ % -23.08% 103.67% -279.70% 838.10% 142.00% -118.87% -
  Horiz. % 3.77% 4.91% -133.58% 74.34% 7.92% -18.87% 100.00%
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.10 1.08 1.44 3.01 2.21 1.10 4.13 -36.27%
  QoQ % 94.44% -25.00% -52.16% 36.20% 100.91% -73.37% -
  Horiz. % 50.85% 26.15% 34.87% 72.88% 53.51% 26.63% 100.00%
EPS 0.10 0.19 -5.14 2.11 0.32 -0.52 2.79 -89.11%
  QoQ % -47.37% 103.70% -343.60% 559.38% 161.54% -118.64% -
  Horiz. % 3.58% 6.81% -184.23% 75.63% 11.47% -18.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0170 1.0210 1.0180 1.0740 1.0530 1.0500 1.0550 -2.41%
  QoQ % -0.39% 0.29% -5.21% 1.99% 0.29% -0.47% -
  Horiz. % 96.40% 96.78% 96.49% 101.80% 99.81% 99.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,050,457
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.09 1.53 2.03 2.98 3.13 1.09 4.08 -35.95%
  QoQ % 36.60% -24.63% -31.88% -4.79% 187.16% -73.28% -
  Horiz. % 51.23% 37.50% 49.75% 73.04% 76.72% 26.72% 100.00%
EPS 0.10 0.19 -5.08 2.09 0.32 -0.52 2.76 -89.03%
  QoQ % -47.37% 103.74% -343.06% 553.12% 161.54% -118.84% -
  Horiz. % 3.62% 6.88% -184.06% 75.72% 11.59% -18.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0128 1.4454 1.4374 1.0611 1.4922 1.0367 1.0416 -1.85%
  QoQ % -29.93% 0.56% 35.46% -28.89% 43.94% -0.47% -
  Horiz. % 97.24% 138.77% 138.00% 101.87% 143.26% 99.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.1350 0.1400 0.1800 0.1400 0.1200 0.1050 0.0850 -
P/RPS 6.44 12.94 12.52 4.65 5.44 9.52 2.06 113.65%
  QoQ % -50.23% 3.35% 169.25% -14.52% -42.86% 362.14% -
  Horiz. % 312.62% 628.16% 607.77% 225.73% 264.08% 462.14% 100.00%
P/EPS 131.62 103.84 -5.00 6.63 53.06 -20.05 3.05 1,127.50%
  QoQ % 26.75% 2,176.80% -175.41% -87.50% 364.64% -757.38% -
  Horiz. % 4,315.41% 3,404.59% -163.93% 217.38% 1,739.67% -657.38% 100.00%
EY 0.76 0.96 -20.01 15.08 1.88 -4.99 32.83 -91.86%
  QoQ % -20.83% 104.80% -232.69% 702.13% 137.68% -115.20% -
  Horiz. % 2.31% 2.92% -60.95% 45.93% 5.73% -15.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.14 0.18 0.13 0.11 0.10 0.08 38.18%
  QoQ % -7.14% -22.22% 38.46% 18.18% 10.00% 25.00% -
  Horiz. % 162.50% 175.00% 225.00% 162.50% 137.50% 125.00% 100.00%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 21/09/21 - - 23/11/20 28/08/20 29/06/20 -
Price 0.1350 0.1400 0.1500 0.1450 0.1150 0.1100 0.0950 -
P/RPS 6.44 12.94 10.43 4.81 5.21 9.97 2.30 98.53%
  QoQ % -50.23% 24.07% 116.84% -7.68% -47.74% 333.48% -
  Horiz. % 280.00% 562.61% 453.48% 209.13% 226.52% 433.48% 100.00%
P/EPS 131.62 103.84 -4.17 6.87 50.84 -21.01 3.40 1,041.82%
  QoQ % 26.75% 2,590.17% -160.70% -86.49% 341.98% -717.94% -
  Horiz. % 3,871.18% 3,054.12% -122.65% 202.06% 1,495.29% -617.94% 100.00%
EY 0.76 0.96 -24.01 14.56 1.97 -4.76 29.38 -91.23%
  QoQ % -20.83% 104.00% -264.90% 639.09% 141.39% -116.20% -
  Horiz. % 2.59% 3.27% -81.72% 49.56% 6.71% -16.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.14 0.15 0.14 0.11 0.10 0.09 27.75%
  QoQ % -7.14% -6.67% 7.14% 27.27% 10.00% 11.11% -
  Horiz. % 144.44% 155.56% 166.67% 155.56% 122.22% 111.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2910 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.620.00 
 UCREST 0.1850.00 
 PUC 0.140.00 
 WILLOW 0.390.00 
 IRIS 0.1750.00 
 3A 1.030.00 
 XOXTECH 0.0450.00 
 LAMBO 0.070.00 
 NETX 0.130.00 
 GHLSYS 1.720.00 
PARTNERS & BROKERS