Highlights

[ASIAPAC] QoQ Quarter Result on 2020-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 03-Mar-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 31-Dec-2020  [#3]
Profit Trend QoQ -     550.70%    YoY -     297.91%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 31,277 32,839 11,442 42,822 49,872 59,170 26,310 12.16%
  QoQ % -4.76% 187.00% -73.28% -14.14% -15.71% 124.90% -
  Horiz. % 118.88% 124.82% 43.49% 162.76% 189.56% 224.90% 100.00%
PBT 23,348 5,121 -5,172 25,962 7,311 16,651 3,564 248.12%
  QoQ % 355.93% 199.01% -119.92% 255.11% -56.09% 367.20% -
  Horiz. % 655.11% 143.69% -145.12% 728.45% 205.13% 467.20% 100.00%
Tax -1,509 -1,834 -306 2,932 -1,820 -3,947 -1,409 4.66%
  QoQ % 17.72% -499.35% -110.44% 261.10% 53.89% -180.13% -
  Horiz. % 107.10% 130.16% 21.72% -208.09% 129.17% 280.13% 100.00%
NP 21,839 3,287 -5,478 28,894 5,491 12,704 2,155 365.02%
  QoQ % 564.41% 160.00% -118.96% 426.21% -56.78% 489.51% -
  Horiz. % 1,013.41% 152.53% -254.20% 1,340.79% 254.80% 589.51% 100.00%
NP to SH 21,909 3,367 -5,430 28,944 5,506 12,713 2,164 364.73%
  QoQ % 550.70% 162.01% -118.76% 425.68% -56.69% 487.48% -
  Horiz. % 1,012.43% 155.59% -250.92% 1,337.52% 254.44% 587.48% 100.00%
Tax Rate 6.46 % 35.81 % - % -11.29 % 24.89 % 23.70 % 39.53 % -69.94%
  QoQ % -81.96% 0.00% 0.00% -145.36% 5.02% -40.05% -
  Horiz. % 16.34% 90.59% 0.00% -28.56% 62.96% 59.95% 100.00%
Total Cost 9,438 29,552 16,920 13,928 44,381 46,466 24,155 -46.40%
  QoQ % -68.06% 74.66% 21.48% -68.62% -4.49% 92.37% -
  Horiz. % 39.07% 122.34% 70.05% 57.66% 183.73% 192.37% 100.00%
Net Worth 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 -18.07%
  QoQ % -28.89% 43.94% -0.47% -28.58% 0.59% 1.19% -
  Horiz. % 74.05% 104.14% 72.35% 72.69% 101.78% 101.19% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 -18.07%
  QoQ % -28.89% 43.94% -0.47% -28.58% 0.59% 1.19% -
  Horiz. % 74.05% 104.14% 72.35% 72.69% 101.78% 101.19% 100.00%
NOSH 1,037,837 1,488,637 1,037,127 1,037,127 1,488,847 1,488,847 1,488,847 -21.30%
  QoQ % -30.28% 43.53% 0.00% -30.34% 0.00% 0.00% -
  Horiz. % 69.71% 99.99% 69.66% 69.66% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 69.82 % 10.01 % -47.88 % 67.47 % 11.01 % 21.47 % 8.19 % 314.61%
  QoQ % 597.50% 120.91% -170.96% 512.81% -48.72% 162.15% -
  Horiz. % 852.50% 122.22% -584.62% 823.81% 134.43% 262.15% 100.00%
ROE 1.97 % 0.21 % -0.50 % 2.65 % 0.36 % 0.83 % 0.14 % 478.20%
  QoQ % 838.10% 142.00% -118.87% 636.11% -56.63% 492.86% -
  Horiz. % 1,407.14% 150.00% -357.14% 1,892.86% 257.14% 592.86% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.01 2.21 1.10 4.13 3.35 3.97 1.77 42.24%
  QoQ % 36.20% 100.91% -73.37% 23.28% -15.62% 124.29% -
  Horiz. % 170.06% 124.86% 62.15% 233.33% 189.27% 224.29% 100.00%
EPS 2.11 0.32 -0.52 2.79 0.53 1.23 0.21 362.39%
  QoQ % 559.38% 161.54% -118.64% 426.42% -56.91% 485.71% -
  Horiz. % 1,004.76% 152.38% -247.62% 1,328.57% 252.38% 585.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0740 1.0530 1.0500 1.0550 1.0290 1.0230 1.0110 4.09%
  QoQ % 1.99% 0.29% -0.47% 2.53% 0.59% 1.19% -
  Horiz. % 106.23% 104.15% 103.86% 104.35% 101.78% 101.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.99 3.14 1.09 4.09 4.77 5.65 2.51 12.31%
  QoQ % -4.78% 188.07% -73.35% -14.26% -15.58% 125.10% -
  Horiz. % 119.12% 125.10% 43.43% 162.95% 190.04% 225.10% 100.00%
EPS 2.09 0.32 -0.52 2.77 0.53 1.21 0.21 359.47%
  QoQ % 553.12% 161.54% -118.77% 422.64% -56.20% 476.19% -
  Horiz. % 995.24% 152.38% -247.62% 1,319.05% 252.38% 576.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0651 1.4978 1.0406 1.0455 1.4639 1.4554 1.4383 -18.07%
  QoQ % -28.89% 43.94% -0.47% -28.58% 0.58% 1.19% -
  Horiz. % 74.05% 104.14% 72.35% 72.69% 101.78% 101.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.1400 0.1200 0.1050 0.0850 0.1300 0.1200 0.1250 -
P/RPS 4.65 5.44 9.52 2.06 3.88 3.02 7.07 -24.27%
  QoQ % -14.52% -42.86% 362.14% -46.91% 28.48% -57.28% -
  Horiz. % 65.77% 76.94% 134.65% 29.14% 54.88% 42.72% 100.00%
P/EPS 6.63 53.06 -20.05 3.05 35.15 14.05 86.00 -81.74%
  QoQ % -87.50% 364.64% -757.38% -91.32% 150.18% -83.66% -
  Horiz. % 7.71% 61.70% -23.31% 3.55% 40.87% 16.34% 100.00%
EY 15.08 1.88 -4.99 32.83 2.84 7.12 1.16 448.60%
  QoQ % 702.13% 137.68% -115.20% 1,055.99% -60.11% 513.79% -
  Horiz. % 1,300.00% 162.07% -430.17% 2,830.17% 244.83% 613.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.11 0.10 0.08 0.13 0.12 0.12 5.46%
  QoQ % 18.18% 10.00% 25.00% -38.46% 8.33% 0.00% -
  Horiz. % 108.33% 91.67% 83.33% 66.67% 108.33% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date - 23/11/20 28/08/20 29/06/20 26/02/20 21/11/19 23/08/19 -
Price 0.1450 0.1150 0.1100 0.0950 0.1300 0.1250 0.1300 -
P/RPS 4.81 5.21 9.97 2.30 3.88 3.15 7.36 -24.59%
  QoQ % -7.68% -47.74% 333.48% -40.72% 23.17% -57.20% -
  Horiz. % 65.35% 70.79% 135.46% 31.25% 52.72% 42.80% 100.00%
P/EPS 6.87 50.84 -21.01 3.40 35.15 14.64 89.44 -81.79%
  QoQ % -86.49% 341.98% -717.94% -90.33% 140.10% -83.63% -
  Horiz. % 7.68% 56.84% -23.49% 3.80% 39.30% 16.37% 100.00%
EY 14.56 1.97 -4.76 29.38 2.84 6.83 1.12 448.60%
  QoQ % 639.09% 141.39% -116.20% 934.51% -58.42% 509.82% -
  Horiz. % 1,300.00% 175.89% -425.00% 2,623.21% 253.57% 609.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.11 0.10 0.09 0.13 0.12 0.13 5.04%
  QoQ % 27.27% 10.00% 11.11% -30.77% 8.33% -7.69% -
  Horiz. % 107.69% 84.62% 76.92% 69.23% 100.00% 92.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

605  230  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. HOW PUMP AND DUMP SYNDICATES OPERATE IN BURSA, Please Avoid At All Costs, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. 木材价格暴涨,这家公司竟然没有人买?! Swim With Sharks
3. Are you an INTELLIGENT INVESTOR? You can beat Buffett with THIS STOCK with 100% return in 2 months! Ultimate Stock Tips
4. ARB Berhad – Not As Good As It Seems. Be Cautious. The 1994 Investor
5. U.S. Suffers Sharpest Rise in Poverty Rate in More Than 50 Years - Koon Yew Yin Koon Yew Yin's Blog
6. Calvin replies to CynicalCyan, THE INVESTMENT APPROACH OF CALVIN TAN
7. Number of Covid 19 cases solely depends on Government's efficiency - Koon Yew Yin Koon Yew Yin's Blog
8. World’s most vaccinated nation is spooked by Covid spike (Chinese-made Sinopharm vaccine widely used in Seychelles) News1
PARTNERS & BROKERS