Highlights

[ASIAPAC] QoQ Quarter Result on 2011-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 24-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Mar-2011  [#4]
Profit Trend QoQ -     836.28%    YoY -     6.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 5,711 19,518 50,400 17,386 6,766 5,055 7,246 -14.64%
  QoQ % -70.74% -61.27% 189.89% 156.96% 33.85% -30.24% -
  Horiz. % 78.82% 269.36% 695.56% 239.94% 93.38% 69.76% 100.00%
PBT 1,465 1,436 15,682 6,592 992 1,539 -1,055 -
  QoQ % 2.02% -90.84% 137.89% 564.52% -35.54% 245.88% -
  Horiz. % -138.86% -136.11% -1,486.45% -624.83% -94.03% -145.88% 100.00%
Tax -3,217 -797 -5,182 3,988 138 -448 -464 262.32%
  QoQ % -303.64% 84.62% -229.94% 2,789.85% 130.80% 3.45% -
  Horiz. % 693.32% 171.77% 1,116.81% -859.48% -29.74% 96.55% 100.00%
NP -1,752 639 10,500 10,580 1,130 1,091 -1,519 9.95%
  QoQ % -374.18% -93.91% -0.76% 836.28% 3.57% 171.82% -
  Horiz. % 115.34% -42.07% -691.24% -696.51% -74.39% -71.82% 100.00%
NP to SH -1,752 639 10,500 10,580 1,130 1,092 -1,517 10.05%
  QoQ % -374.18% -93.91% -0.76% 836.28% 3.48% 171.98% -
  Horiz. % 115.49% -42.12% -692.16% -697.43% -74.49% -71.98% 100.00%
Tax Rate 219.59 % 55.50 % 33.04 % -60.50 % -13.91 % 29.11 % - % -
  QoQ % 295.66% 67.98% 154.61% -334.94% -147.78% 0.00% -
  Horiz. % 754.35% 190.66% 113.50% -207.83% -47.78% 100.00% -
Total Cost 7,463 18,879 39,900 6,806 5,636 3,964 8,765 -10.14%
  QoQ % -60.47% -52.68% 486.25% 20.76% 42.18% -54.77% -
  Horiz. % 85.15% 215.39% 455.22% 77.65% 64.30% 45.23% 100.00%
Net Worth 321,199 301,242 320,833 311,883 291,916 307,745 284,437 8.42%
  QoQ % 6.62% -6.11% 2.87% 6.84% -5.14% 8.19% -
  Horiz. % 112.92% 105.91% 112.80% 109.65% 102.63% 108.19% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 321,199 301,242 320,833 311,883 291,916 307,745 284,437 8.42%
  QoQ % 6.62% -6.11% 2.87% 6.84% -5.14% 8.19% -
  Horiz. % 112.92% 105.91% 112.80% 109.65% 102.63% 108.19% 100.00%
NOSH 973,333 912,857 972,222 974,636 941,666 992,727 948,125 1.76%
  QoQ % 6.62% -6.11% -0.25% 3.50% -5.14% 4.70% -
  Horiz. % 102.66% 96.28% 102.54% 102.80% 99.32% 104.70% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -30.68 % 3.27 % 20.83 % 60.85 % 16.70 % 21.58 % -20.96 % 28.83%
  QoQ % -1,038.23% -84.30% -65.77% 264.37% -22.61% 202.96% -
  Horiz. % 146.37% -15.60% -99.38% -290.31% -79.68% -102.96% 100.00%
ROE -0.55 % 0.21 % 3.27 % 3.39 % 0.39 % 0.35 % -0.53 % 2.49%
  QoQ % -361.90% -93.58% -3.54% 769.23% 11.43% 166.04% -
  Horiz. % 103.77% -39.62% -616.98% -639.62% -73.58% -66.04% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.59 2.14 5.18 1.78 0.72 0.51 0.76 -15.49%
  QoQ % -72.43% -58.69% 191.01% 147.22% 41.18% -32.89% -
  Horiz. % 77.63% 281.58% 681.58% 234.21% 94.74% 67.11% 100.00%
EPS -0.18 0.07 1.08 1.08 0.12 0.11 -0.16 8.15%
  QoQ % -357.14% -93.52% 0.00% 800.00% 9.09% 168.75% -
  Horiz. % 112.50% -43.75% -675.00% -675.00% -75.00% -68.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3300 0.3300 0.3200 0.3100 0.3100 0.3000 6.54%
  QoQ % 0.00% 0.00% 3.13% 3.23% 0.00% 3.33% -
  Horiz. % 110.00% 110.00% 110.00% 106.67% 103.33% 103.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.55 1.88 4.86 1.68 0.65 0.49 0.70 -14.81%
  QoQ % -70.74% -61.32% 189.29% 158.46% 32.65% -30.00% -
  Horiz. % 78.57% 268.57% 694.29% 240.00% 92.86% 70.00% 100.00%
EPS -0.17 0.06 1.01 1.02 0.11 0.11 -0.15 8.68%
  QoQ % -383.33% -94.06% -0.98% 827.27% 0.00% 173.33% -
  Horiz. % 113.33% -40.00% -673.33% -680.00% -73.33% -73.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3097 0.2905 0.3093 0.3007 0.2815 0.2967 0.2743 8.40%
  QoQ % 6.61% -6.08% 2.86% 6.82% -5.12% 8.17% -
  Horiz. % 112.91% 105.91% 112.76% 109.62% 102.62% 108.17% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.1000 0.0800 0.1000 0.1000 0.1000 0.1000 0.0800 -
P/RPS 17.04 3.74 1.93 5.61 13.92 19.64 10.47 38.24%
  QoQ % 355.61% 93.78% -65.60% -59.70% -29.12% 87.58% -
  Horiz. % 162.75% 35.72% 18.43% 53.58% 132.95% 187.58% 100.00%
P/EPS -55.56 114.29 9.26 9.21 83.33 90.91 -50.00 7.26%
  QoQ % -148.61% 1,134.23% 0.54% -88.95% -8.34% 281.82% -
  Horiz. % 111.12% -228.58% -18.52% -18.42% -166.66% -181.82% 100.00%
EY -1.80 0.88 10.80 10.86 1.20 1.10 -2.00 -6.77%
  QoQ % -304.55% -91.85% -0.55% 805.00% 9.09% 155.00% -
  Horiz. % 90.00% -44.00% -540.00% -543.00% -60.00% -55.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.24 0.30 0.31 0.32 0.32 0.27 7.26%
  QoQ % 25.00% -20.00% -3.23% -3.12% 0.00% 18.52% -
  Horiz. % 111.11% 88.89% 111.11% 114.81% 118.52% 118.52% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 23/11/11 24/08/11 24/05/11 24/02/11 23/11/10 24/08/10 -
Price 0.1200 0.1000 0.0900 0.1000 0.1000 0.1000 0.0900 -
P/RPS 20.45 4.68 1.74 5.61 13.92 19.64 11.78 44.30%
  QoQ % 336.97% 168.97% -68.98% -59.70% -29.12% 66.72% -
  Horiz. % 173.60% 39.73% 14.77% 47.62% 118.17% 166.72% 100.00%
P/EPS -66.67 142.86 8.33 9.21 83.33 90.91 -56.25 11.96%
  QoQ % -146.67% 1,615.01% -9.55% -88.95% -8.34% 261.62% -
  Horiz. % 118.52% -253.97% -14.81% -16.37% -148.14% -161.62% 100.00%
EY -1.50 0.70 12.00 10.86 1.20 1.10 -1.78 -10.76%
  QoQ % -314.29% -94.17% 10.50% 805.00% 9.09% 161.80% -
  Horiz. % 84.27% -39.33% -674.16% -610.11% -67.42% -61.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.30 0.27 0.31 0.32 0.32 0.30 12.89%
  QoQ % 20.00% 11.11% -12.90% -3.12% 0.00% 6.67% -
  Horiz. % 120.00% 100.00% 90.00% 103.33% 106.67% 106.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

341  314  515  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.055-0.005 
 VSOLAR 0.150.00 
 HSI-H6P 0.16-0.005 
 MERIDIAN 0.09-0.025 
 SUMATEC 0.0250.00 
 DSONIC 0.895+0.005 
 KHEESAN 0.26+0.06 
 KNM 0.3750.00 
 BJLAND 0.225+0.015 
 HSI-H8E 0.42-0.015 
Partners & Brokers