Highlights

[ASIAPAC] QoQ Quarter Result on 2015-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Mar-2015  [#4]
Profit Trend QoQ -     11,316.69%    YoY -     1,687.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 47,726 28,272 21,067 60,117 57,283 51,136 61,776 -15.76%
  QoQ % 68.81% 34.20% -64.96% 4.95% 12.02% -17.22% -
  Horiz. % 77.26% 45.77% 34.10% 97.31% 92.73% 82.78% 100.00%
PBT 27,936 -4,467 -6,875 511,427 6,428 2,996 7,692 135.72%
  QoQ % 725.39% 35.03% -101.34% 7,856.24% 114.55% -61.05% -
  Horiz. % 363.18% -58.07% -89.38% 6,648.82% 83.57% 38.95% 100.00%
Tax -381 -103 -56 -141,987 -3,194 -2,359 -3,725 -78.04%
  QoQ % -269.90% -83.93% 99.96% -4,345.43% -35.40% 36.67% -
  Horiz. % 10.23% 2.77% 1.50% 3,811.73% 85.74% 63.33% 100.00%
NP 27,555 -4,570 -6,931 369,440 3,234 637 3,967 262.77%
  QoQ % 702.95% 34.06% -101.88% 11,323.62% 407.69% -83.94% -
  Horiz. % 694.61% -115.20% -174.72% 9,312.83% 81.52% 16.06% 100.00%
NP to SH 27,559 -4,561 -6,929 369,444 3,236 641 3,969 262.68%
  QoQ % 704.23% 34.18% -101.88% 11,316.69% 404.84% -83.85% -
  Horiz. % 694.36% -114.92% -174.58% 9,308.24% 81.53% 16.15% 100.00%
Tax Rate 1.36 % - % - % 27.76 % 49.69 % 78.74 % 48.43 % -90.70%
  QoQ % 0.00% 0.00% 0.00% -44.13% -36.89% 62.59% -
  Horiz. % 2.81% 0.00% 0.00% 57.32% 102.60% 162.59% 100.00%
Total Cost 20,171 32,842 27,998 -309,323 54,049 50,499 57,809 -50.34%
  QoQ % -38.58% 17.30% 109.05% -672.30% 7.03% -12.65% -
  Horiz. % 34.89% 56.81% 48.43% -535.08% 93.50% 87.35% 100.00%
Net Worth 803,969 780,327 782,977 785,610 388,319 364,105 383,347 63.62%
  QoQ % 3.03% -0.34% -0.34% 102.31% 6.65% -5.02% -
  Horiz. % 209.72% 203.56% 204.25% 204.93% 101.30% 94.98% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 2,957 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 0.80 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 803,969 780,327 782,977 785,610 388,319 364,105 383,347 63.62%
  QoQ % 3.03% -0.34% -0.34% 102.31% 6.65% -5.02% -
  Horiz. % 209.72% 203.56% 204.25% 204.93% 101.30% 94.98% 100.00%
NOSH 991,330 991,521 989,857 985,709 980,606 917,142 968,048 1.59%
  QoQ % -0.02% 0.17% 0.42% 0.52% 6.92% -5.26% -
  Horiz. % 102.41% 102.42% 102.25% 101.82% 101.30% 94.74% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 57.74 % -16.16 % -32.90 % 614.54 % 5.65 % 1.25 % 6.42 % 330.75%
  QoQ % 457.30% 50.88% -105.35% 10,776.81% 352.00% -80.53% -
  Horiz. % 899.38% -251.71% -512.46% 9,572.27% 88.01% 19.47% 100.00%
ROE 3.43 % -0.58 % -0.88 % 47.03 % 0.83 % 0.18 % 1.04 % 121.09%
  QoQ % 691.38% 34.09% -101.87% 5,566.26% 361.11% -82.69% -
  Horiz. % 329.81% -55.77% -84.62% 4,522.12% 79.81% 17.31% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.81 2.85 2.13 6.10 5.84 5.58 6.38 -17.12%
  QoQ % 68.77% 33.80% -65.08% 4.45% 4.66% -12.54% -
  Horiz. % 75.39% 44.67% 33.39% 95.61% 91.54% 87.46% 100.00%
EPS 2.78 -0.46 -0.70 37.48 0.33 0.07 0.41 256.99%
  QoQ % 704.35% 34.29% -101.87% 11,257.57% 371.43% -82.93% -
  Horiz. % 678.05% -112.20% -170.73% 9,141.46% 80.49% 17.07% 100.00%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.8110 0.7870 0.7910 0.7970 0.3960 0.3970 0.3960 61.06%
  QoQ % 3.05% -0.51% -0.75% 101.26% -0.25% 0.25% -
  Horiz. % 204.80% 198.74% 199.75% 201.26% 100.00% 100.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.56 2.70 2.01 5.74 5.47 4.89 5.90 -15.74%
  QoQ % 68.89% 34.33% -64.98% 4.94% 11.86% -17.12% -
  Horiz. % 77.29% 45.76% 34.07% 97.29% 92.71% 82.88% 100.00%
EPS 2.63 -0.44 -0.66 35.30 0.31 0.06 0.38 261.90%
  QoQ % 697.73% 33.33% -101.87% 11,287.10% 416.67% -84.21% -
  Horiz. % 692.11% -115.79% -173.68% 9,289.47% 81.58% 15.79% 100.00%
DPS 0.00 0.00 0.00 0.28 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.7682 0.7456 0.7482 0.7507 0.3711 0.3479 0.3663 63.62%
  QoQ % 3.03% -0.35% -0.33% 102.29% 6.67% -5.02% -
  Horiz. % 209.72% 203.55% 204.26% 204.94% 101.31% 94.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.2000 0.2000 0.2450 0.2300 0.2200 0.3050 0.2900 -
P/RPS 4.15 7.01 11.51 3.77 3.77 5.47 4.54 -5.80%
  QoQ % -40.80% -39.10% 205.31% 0.00% -31.08% 20.48% -
  Horiz. % 91.41% 154.41% 253.52% 83.04% 83.04% 120.48% 100.00%
P/EPS 7.19 -43.48 -35.00 0.61 66.67 436.39 70.73 -78.13%
  QoQ % 116.54% -24.23% -5,837.71% -99.09% -84.72% 516.98% -
  Horiz. % 10.17% -61.47% -49.48% 0.86% 94.26% 616.98% 100.00%
EY 13.90 -2.30 -2.86 162.96 1.50 0.23 1.41 357.85%
  QoQ % 704.35% 19.58% -101.76% 10,764.00% 552.17% -83.69% -
  Horiz. % 985.82% -163.12% -202.84% 11,557.45% 106.38% 16.31% 100.00%
DY 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.25 0.25 0.31 0.29 0.56 0.77 0.73 -50.96%
  QoQ % 0.00% -19.35% 6.90% -48.21% -27.27% 5.48% -
  Horiz. % 34.25% 34.25% 42.47% 39.73% 76.71% 105.48% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 26/11/15 27/08/15 28/05/15 25/02/15 25/11/14 21/08/14 -
Price 0.1900 0.2100 0.1800 0.2500 0.2350 0.2800 0.3350 -
P/RPS 3.95 7.36 8.46 4.10 4.02 5.02 5.25 -17.23%
  QoQ % -46.33% -13.00% 106.34% 1.99% -19.92% -4.38% -
  Horiz. % 75.24% 140.19% 161.14% 78.10% 76.57% 95.62% 100.00%
P/EPS 6.83 -45.65 -25.71 0.67 71.21 400.62 81.71 -80.80%
  QoQ % 114.96% -77.56% -3,937.31% -99.06% -82.23% 390.29% -
  Horiz. % 8.36% -55.87% -31.46% 0.82% 87.15% 490.29% 100.00%
EY 14.63 -2.19 -3.89 149.92 1.40 0.25 1.22 421.54%
  QoQ % 768.04% 43.70% -102.59% 10,608.57% 460.00% -79.51% -
  Horiz. % 1,199.18% -179.51% -318.85% 12,288.52% 114.75% 20.49% 100.00%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.23 0.27 0.23 0.31 0.59 0.71 0.85 -58.07%
  QoQ % -14.81% 17.39% -25.81% -47.46% -16.90% -16.47% -
  Horiz. % 27.06% 31.76% 27.06% 36.47% 69.41% 83.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

1539 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.820.00 
 UCREST 0.2950.00 
 PUC 0.1250.00 
 WILLOW 0.450.00 
 IRIS 0.260.00 
 BTECH 0.510.00 
 3A 0.7950.00 
 M3TECH 0.0550.00 
 LAMBO 0.020.00 
 NETX 0.0950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
4. Can this penny stock double in value this year? Swim With Sharks
5. 马银行大会圆满落幕/万年船 小股东大权利
6. Genting Bhd - A Soft 1QFY21 at GENS Kenanga Research & Investment
7. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
PARTNERS & BROKERS