Highlights

[ASIAPAC] QoQ Quarter Result on 2016-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 30-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Mar-2016  [#4]
Profit Trend QoQ -     108.88%    YoY -     -84.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 66,722 50,490 60,790 57,840 47,726 28,272 21,067 114.91%
  QoQ % 32.15% -16.94% 5.10% 21.19% 68.81% 34.20% -
  Horiz. % 316.71% 239.66% 288.56% 274.55% 226.54% 134.20% 100.00%
PBT 2,754 402 2,331 71,482 27,936 -4,467 -6,875 -
  QoQ % 585.07% -82.75% -96.74% 155.88% 725.39% 35.03% -
  Horiz. % -40.06% -5.85% -33.91% -1,039.74% -406.34% 64.97% 100.00%
Tax -2,081 -1,590 -649 -13,925 -381 -103 -56 1,001.45%
  QoQ % -30.88% -144.99% 95.34% -3,554.86% -269.90% -83.93% -
  Horiz. % 3,716.07% 2,839.29% 1,158.93% 24,866.07% 680.36% 183.93% 100.00%
NP 673 -1,188 1,682 57,557 27,555 -4,570 -6,931 -
  QoQ % 156.65% -170.63% -97.08% 108.88% 702.95% 34.06% -
  Horiz. % -9.71% 17.14% -24.27% -830.43% -397.56% 65.94% 100.00%
NP to SH 683 -1,181 1,689 57,565 27,559 -4,561 -6,929 -
  QoQ % 157.83% -169.92% -97.07% 108.88% 704.23% 34.18% -
  Horiz. % -9.86% 17.04% -24.38% -830.78% -397.73% 65.82% 100.00%
Tax Rate 75.56 % 395.52 % 27.84 % 19.48 % 1.36 % - % - % -
  QoQ % -80.90% 1,320.69% 42.92% 1,332.35% 0.00% 0.00% -
  Horiz. % 5,555.88% 29,082.35% 2,047.06% 1,432.35% 100.00% - -
Total Cost 66,049 51,678 59,108 283 20,171 32,842 27,998 76.75%
  QoQ % 27.81% -12.57% 20,786.22% -98.60% -38.58% 17.30% -
  Horiz. % 235.91% 184.58% 211.12% 1.01% 72.04% 117.30% 100.00%
Net Worth 863,531 855,240 864,370 862,728 803,969 780,327 782,977 6.71%
  QoQ % 0.97% -1.06% 0.19% 7.31% 3.03% -0.34% -
  Horiz. % 110.29% 109.23% 110.40% 110.19% 102.68% 99.66% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 863,531 855,240 864,370 862,728 803,969 780,327 782,977 6.71%
  QoQ % 0.97% -1.06% 0.19% 7.31% 3.03% -0.34% -
  Horiz. % 110.29% 109.23% 110.40% 110.19% 102.68% 99.66% 100.00%
NOSH 992,565 984,166 993,529 992,783 991,330 991,521 989,857 0.18%
  QoQ % 0.85% -0.94% 0.08% 0.15% -0.02% 0.17% -
  Horiz. % 100.27% 99.43% 100.37% 100.30% 100.15% 100.17% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.01 % -2.35 % 2.77 % 99.51 % 57.74 % -16.16 % -32.90 % -
  QoQ % 142.98% -184.84% -97.22% 72.34% 457.30% 50.88% -
  Horiz. % -3.07% 7.14% -8.42% -302.46% -175.50% 49.12% 100.00%
ROE 0.08 % -0.14 % 0.20 % 6.67 % 3.43 % -0.58 % -0.88 % -
  QoQ % 157.14% -170.00% -97.00% 94.46% 691.38% 34.09% -
  Horiz. % -9.09% 15.91% -22.73% -757.95% -389.77% 65.91% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.72 5.13 6.12 5.83 4.81 2.85 2.13 114.36%
  QoQ % 30.99% -16.18% 4.97% 21.21% 68.77% 33.80% -
  Horiz. % 315.49% 240.85% 287.32% 273.71% 225.82% 133.80% 100.00%
EPS 0.07 -0.12 0.17 2.80 2.78 -0.46 -0.70 -
  QoQ % 158.33% -170.59% -93.93% 0.72% 704.35% 34.29% -
  Horiz. % -10.00% 17.14% -24.29% -400.00% -397.14% 65.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8700 0.8690 0.8700 0.8690 0.8110 0.7870 0.7910 6.52%
  QoQ % 0.12% -0.11% 0.12% 7.15% 3.05% -0.51% -
  Horiz. % 109.99% 109.86% 109.99% 109.86% 102.53% 99.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.43 4.87 5.86 5.58 4.60 2.73 2.03 114.93%
  QoQ % 32.03% -16.89% 5.02% 21.30% 68.50% 34.48% -
  Horiz. % 316.75% 239.90% 288.67% 274.88% 226.60% 134.48% 100.00%
EPS 0.07 -0.11 0.16 5.55 2.66 -0.44 -0.67 -
  QoQ % 163.64% -168.75% -97.12% 108.65% 704.55% 34.33% -
  Horiz. % -10.45% 16.42% -23.88% -828.36% -397.01% 65.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8326 0.8246 0.8334 0.8318 0.7752 0.7524 0.7549 6.72%
  QoQ % 0.97% -1.06% 0.19% 7.30% 3.03% -0.33% -
  Horiz. % 110.29% 109.23% 110.40% 110.19% 102.69% 99.67% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.1550 0.1650 0.1750 0.1900 0.2000 0.2000 0.2450 -
P/RPS 2.31 3.22 2.86 3.26 4.15 7.01 11.51 -65.55%
  QoQ % -28.26% 12.59% -12.27% -21.45% -40.80% -39.10% -
  Horiz. % 20.07% 27.98% 24.85% 28.32% 36.06% 60.90% 100.00%
P/EPS 225.25 -137.50 102.94 3.28 7.19 -43.48 -35.00 -
  QoQ % 263.82% -233.57% 3,038.41% -54.38% 116.54% -24.23% -
  Horiz. % -643.57% 392.86% -294.11% -9.37% -20.54% 124.23% 100.00%
EY 0.44 -0.73 0.97 30.52 13.90 -2.30 -2.86 -
  QoQ % 160.27% -175.26% -96.82% 119.57% 704.35% 19.58% -
  Horiz. % -15.38% 25.52% -33.92% -1,067.13% -486.01% 80.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.19 0.20 0.22 0.25 0.25 0.31 -30.29%
  QoQ % -5.26% -5.00% -9.09% -12.00% 0.00% -19.35% -
  Horiz. % 58.06% 61.29% 64.52% 70.97% 80.65% 80.65% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 28/11/16 29/08/16 30/05/16 24/02/16 26/11/15 27/08/15 -
Price 0.1700 0.1500 0.1650 0.1800 0.1900 0.2100 0.1800 -
P/RPS 2.53 2.92 2.70 3.09 3.95 7.36 8.46 -55.12%
  QoQ % -13.36% 8.15% -12.62% -21.77% -46.33% -13.00% -
  Horiz. % 29.91% 34.52% 31.91% 36.52% 46.69% 87.00% 100.00%
P/EPS 247.05 -125.00 97.06 3.10 6.83 -45.65 -25.71 -
  QoQ % 297.64% -228.79% 3,030.97% -54.61% 114.96% -77.56% -
  Horiz. % -960.91% 486.19% -377.52% -12.06% -26.57% 177.56% 100.00%
EY 0.40 -0.80 1.03 32.21 14.63 -2.19 -3.89 -
  QoQ % 150.00% -177.67% -96.80% 120.16% 768.04% 43.70% -
  Horiz. % -10.28% 20.57% -26.48% -828.02% -376.09% 56.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.17 0.19 0.21 0.23 0.27 0.23 -8.86%
  QoQ % 17.65% -10.53% -9.52% -8.70% -14.81% 17.39% -
  Horiz. % 86.96% 73.91% 82.61% 91.30% 100.00% 117.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

197  305  559  1085 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ISTONE 0.250.00 
 VELESTO-WA 0.150.00 
 KNM 0.395-0.005 
 SAPNRG-WA 0.130.00 
 GPACKET-WB 0.125+0.005 
 SAPNRG 0.305-0.005 
 VELESTO 0.325-0.005 
 ALAM 0.115+0.01 
 REACH 0.22+0.03 
 REACH-WA 0.075+0.02 
Partners & Brokers