Highlights

[ASIAPAC] QoQ Quarter Result on 2017-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 31-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Mar-2017  [#4]
Profit Trend QoQ -     1,016.54%    YoY -     -86.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 35,114 41,569 51,095 90,326 66,722 50,490 60,790 -30.57%
  QoQ % -15.53% -18.64% -43.43% 35.38% 32.15% -16.94% -
  Horiz. % 57.76% 68.38% 84.05% 148.59% 109.76% 83.06% 100.00%
PBT 13,513 4,718 5,180 9,206 2,754 402 2,331 221.67%
  QoQ % 186.41% -8.92% -43.73% 234.28% 585.07% -82.75% -
  Horiz. % 579.71% 202.40% 222.22% 394.94% 118.15% 17.25% 100.00%
Tax -2,762 -1,431 -1,331 -1,588 -2,081 -1,590 -649 161.92%
  QoQ % -93.01% -7.51% 16.18% 23.69% -30.88% -144.99% -
  Horiz. % 425.58% 220.49% 205.08% 244.68% 320.65% 244.99% 100.00%
NP 10,751 3,287 3,849 7,618 673 -1,188 1,682 243.25%
  QoQ % 227.08% -14.60% -49.47% 1,031.95% 156.65% -170.63% -
  Horiz. % 639.18% 195.42% 228.83% 452.91% 40.01% -70.63% 100.00%
NP to SH 10,631 3,287 3,849 7,626 683 -1,181 1,689 239.76%
  QoQ % 223.43% -14.60% -49.53% 1,016.54% 157.83% -169.92% -
  Horiz. % 629.43% 194.61% 227.89% 451.51% 40.44% -69.92% 100.00%
Tax Rate 20.44 % 30.33 % 25.69 % 17.25 % 75.56 % 395.52 % 27.84 % -18.57%
  QoQ % -32.61% 18.06% 48.93% -77.17% -80.90% 1,320.69% -
  Horiz. % 73.42% 108.94% 92.28% 61.96% 271.41% 1,420.69% 100.00%
Total Cost 24,363 38,282 47,246 82,708 66,049 51,678 59,108 -44.53%
  QoQ % -36.36% -18.97% -42.88% 25.22% 27.81% -12.57% -
  Horiz. % 41.22% 64.77% 79.93% 139.93% 111.74% 87.43% 100.00%
Net Worth 951,382 945,361 914,137 838,280 863,531 855,240 864,370 6.58%
  QoQ % 0.64% 3.42% 9.05% -2.92% 0.97% -1.06% -
  Horiz. % 110.07% 109.37% 105.76% 96.98% 99.90% 98.94% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 951,382 945,361 914,137 838,280 863,531 855,240 864,370 6.58%
  QoQ % 0.64% 3.42% 9.05% -2.92% 0.97% -1.06% -
  Horiz. % 110.07% 109.37% 105.76% 96.98% 99.90% 98.94% 100.00%
NOSH 1,017,521 996,060 962,249 966,874 992,565 984,166 993,529 1.60%
  QoQ % 2.15% 3.51% -0.48% -2.59% 0.85% -0.94% -
  Horiz. % 102.41% 100.25% 96.85% 97.32% 99.90% 99.06% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 30.62 % 7.91 % 7.53 % 8.43 % 1.01 % -2.35 % 2.77 % 394.06%
  QoQ % 287.10% 5.05% -10.68% 734.65% 142.98% -184.84% -
  Horiz. % 1,105.42% 285.56% 271.84% 304.33% 36.46% -84.84% 100.00%
ROE 1.12 % 0.35 % 0.42 % 0.91 % 0.08 % -0.14 % 0.20 % 214.36%
  QoQ % 220.00% -16.67% -53.85% 1,037.50% 157.14% -170.00% -
  Horiz. % 560.00% 175.00% 210.00% 455.00% 40.00% -70.00% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.45 4.17 5.31 9.34 6.72 5.13 6.12 -31.69%
  QoQ % -17.27% -21.47% -43.15% 38.99% 30.99% -16.18% -
  Horiz. % 56.37% 68.14% 86.76% 152.61% 109.80% 83.82% 100.00%
EPS 1.00 0.33 0.40 0.77 0.07 -0.12 0.17 224.81%
  QoQ % 203.03% -17.50% -48.05% 1,000.00% 158.33% -170.59% -
  Horiz. % 588.24% 194.12% 235.29% 452.94% 41.18% -70.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9350 0.9491 0.9500 0.8670 0.8700 0.8690 0.8700 4.91%
  QoQ % -1.49% -0.09% 9.57% -0.34% 0.12% -0.11% -
  Horiz. % 107.47% 109.09% 109.20% 99.66% 100.00% 99.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.39 4.01 4.93 8.71 6.43 4.87 5.86 -30.50%
  QoQ % -15.46% -18.66% -43.40% 35.46% 32.03% -16.89% -
  Horiz. % 57.85% 68.43% 84.13% 148.63% 109.73% 83.11% 100.00%
EPS 1.03 0.32 0.37 0.74 0.07 -0.11 0.16 244.88%
  QoQ % 221.88% -13.51% -50.00% 957.14% 163.64% -168.75% -
  Horiz. % 643.75% 200.00% 231.25% 462.50% 43.75% -68.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9173 0.9115 0.8814 0.8083 0.8326 0.8246 0.8334 6.58%
  QoQ % 0.64% 3.42% 9.04% -2.92% 0.97% -1.06% -
  Horiz. % 110.07% 109.37% 105.76% 96.99% 99.90% 98.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.1600 0.1600 0.1700 0.1900 0.1550 0.1650 0.1750 -
P/RPS 4.64 3.83 3.20 2.03 2.31 3.22 2.86 37.95%
  QoQ % 21.15% 19.69% 57.64% -12.12% -28.26% 12.59% -
  Horiz. % 162.24% 133.92% 111.89% 70.98% 80.77% 112.59% 100.00%
P/EPS 15.31 48.48 42.50 24.09 225.25 -137.50 102.94 -71.83%
  QoQ % -68.42% 14.07% 76.42% -89.31% 263.82% -233.57% -
  Horiz. % 14.87% 47.10% 41.29% 23.40% 218.82% -133.57% 100.00%
EY 6.53 2.06 2.35 4.15 0.44 -0.73 0.97 255.29%
  QoQ % 216.99% -12.34% -43.37% 843.18% 160.27% -175.26% -
  Horiz. % 673.20% 212.37% 242.27% 427.84% 45.36% -75.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.17 0.18 0.22 0.18 0.19 0.20 -10.24%
  QoQ % 0.00% -5.56% -18.18% 22.22% -5.26% -5.00% -
  Horiz. % 85.00% 85.00% 90.00% 110.00% 90.00% 95.00% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 24/11/17 28/08/17 31/05/17 22/02/17 28/11/16 29/08/16 -
Price 0.1600 0.1700 0.1600 0.1700 0.1700 0.1500 0.1650 -
P/RPS 4.64 4.07 3.01 1.82 2.53 2.92 2.70 43.33%
  QoQ % 14.00% 35.22% 65.38% -28.06% -13.36% 8.15% -
  Horiz. % 171.85% 150.74% 111.48% 67.41% 93.70% 108.15% 100.00%
P/EPS 15.31 51.52 40.00 21.55 247.05 -125.00 97.06 -70.71%
  QoQ % -70.28% 28.80% 85.61% -91.28% 297.64% -228.79% -
  Horiz. % 15.77% 53.08% 41.21% 22.20% 254.53% -128.79% 100.00%
EY 6.53 1.94 2.50 4.64 0.40 -0.80 1.03 241.39%
  QoQ % 236.60% -22.40% -46.12% 1,060.00% 150.00% -177.67% -
  Horiz. % 633.98% 188.35% 242.72% 450.49% 38.83% -77.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.18 0.17 0.20 0.20 0.17 0.19 -7.13%
  QoQ % -5.56% 5.88% -15.00% 0.00% 17.65% -10.53% -
  Horiz. % 89.47% 94.74% 89.47% 105.26% 105.26% 89.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

259  322  542  1132 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.13-0.02 
 GPACKET-WB 0.1750.00 
 HSI-C7F 0.385-0.045 
 BJLAND 0.24+0.015 
 HSI-H6P 0.19+0.03 
 JAKS 0.83+0.01 
 HSI-C7E 0.195-0.045 
 NETX 0.0150.00 
 MNC 0.0750.00 
 HSI-H6Q 0.41+0.06 
Partners & Brokers