Highlights

[ASIAPAC] QoQ Quarter Result on 2018-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     150.48%    YoY -     249.17%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 32,569 32,148 23,986 65,782 35,114 41,569 51,095 -25.87%
  QoQ % 1.31% 34.03% -63.54% 87.34% -15.53% -18.64% -
  Horiz. % 63.74% 62.92% 46.94% 128.74% 68.72% 81.36% 100.00%
PBT 4,316 5,643 5,200 40,234 13,513 4,718 5,180 -11.42%
  QoQ % -23.52% 8.52% -87.08% 197.74% 186.41% -8.92% -
  Horiz. % 83.32% 108.94% 100.39% 776.72% 260.87% 91.08% 100.00%
Tax -1,443 -1,999 -484 -13,606 -2,762 -1,431 -1,331 5.52%
  QoQ % 27.81% -313.02% 96.44% -392.61% -93.01% -7.51% -
  Horiz. % 108.41% 150.19% 36.36% 1,022.24% 207.51% 107.51% 100.00%
NP 2,873 3,644 4,716 26,628 10,751 3,287 3,849 -17.67%
  QoQ % -21.16% -22.73% -82.29% 147.68% 227.08% -14.60% -
  Horiz. % 74.64% 94.67% 122.53% 691.82% 279.32% 85.40% 100.00%
NP to SH 2,873 3,644 4,716 26,628 10,631 3,287 3,849 -17.67%
  QoQ % -21.16% -22.73% -82.29% 150.48% 223.43% -14.60% -
  Horiz. % 74.64% 94.67% 122.53% 691.82% 276.20% 85.40% 100.00%
Tax Rate 33.43 % 35.42 % 9.31 % 33.82 % 20.44 % 30.33 % 25.69 % 19.14%
  QoQ % -5.62% 280.45% -72.47% 65.46% -32.61% 18.06% -
  Horiz. % 130.13% 137.87% 36.24% 131.65% 79.56% 118.06% 100.00%
Total Cost 29,696 28,504 19,270 39,154 24,363 38,282 47,246 -26.56%
  QoQ % 4.18% 47.92% -50.78% 60.71% -36.36% -18.97% -
  Horiz. % 62.85% 60.33% 40.79% 82.87% 51.57% 81.03% 100.00%
Net Worth 1,443,072 1,441,585 1,440,952 991,713 951,382 945,361 914,137 35.46%
  QoQ % 0.10% 0.04% 45.30% 4.24% 0.64% 3.42% -
  Horiz. % 157.86% 157.70% 157.63% 108.49% 104.07% 103.42% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,443,072 1,441,585 1,440,952 991,713 951,382 945,361 914,137 35.46%
  QoQ % 0.10% 0.04% 45.30% 4.24% 0.64% 3.42% -
  Horiz. % 157.86% 157.70% 157.63% 108.49% 104.07% 103.42% 100.00%
NOSH 1,487,704 1,487,704 1,488,587 1,031,960 1,017,521 996,060 962,249 33.60%
  QoQ % 0.00% -0.06% 44.25% 1.42% 2.15% 3.51% -
  Horiz. % 154.61% 154.61% 154.70% 107.24% 105.74% 103.51% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.82 % 11.34 % 19.66 % 40.48 % 30.62 % 7.91 % 7.53 % 11.09%
  QoQ % -22.22% -42.32% -51.43% 32.20% 287.10% 5.05% -
  Horiz. % 117.13% 150.60% 261.09% 537.58% 406.64% 105.05% 100.00%
ROE 0.20 % 0.25 % 0.33 % 2.69 % 1.12 % 0.35 % 0.42 % -38.94%
  QoQ % -20.00% -24.24% -87.73% 140.18% 220.00% -16.67% -
  Horiz. % 47.62% 59.52% 78.57% 640.48% 266.67% 83.33% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.19 2.16 1.61 6.37 3.45 4.17 5.31 -44.50%
  QoQ % 1.39% 34.16% -74.73% 84.64% -17.27% -21.47% -
  Horiz. % 41.24% 40.68% 30.32% 119.96% 64.97% 78.53% 100.00%
EPS 0.28 0.35 0.46 2.62 1.00 0.33 0.40 -21.11%
  QoQ % -20.00% -23.91% -82.44% 162.00% 203.03% -17.50% -
  Horiz. % 70.00% 87.50% 115.00% 655.00% 250.00% 82.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9700 0.9690 0.9680 0.9610 0.9350 0.9491 0.9500 1.39%
  QoQ % 0.10% 0.10% 0.73% 2.78% -1.49% -0.09% -
  Horiz. % 102.11% 102.00% 101.89% 101.16% 98.42% 99.91% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.11 3.07 2.29 6.29 3.36 3.97 4.88 -25.88%
  QoQ % 1.30% 34.06% -63.59% 87.20% -15.37% -18.65% -
  Horiz. % 63.73% 62.91% 46.93% 128.89% 68.85% 81.35% 100.00%
EPS 0.27 0.35 0.45 2.54 1.02 0.31 0.37 -18.90%
  QoQ % -22.86% -22.22% -82.28% 149.02% 229.03% -16.22% -
  Horiz. % 72.97% 94.59% 121.62% 686.49% 275.68% 83.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3789 1.3775 1.3769 0.9476 0.9091 0.9033 0.8735 35.46%
  QoQ % 0.10% 0.04% 45.30% 4.23% 0.64% 3.41% -
  Horiz. % 157.86% 157.70% 157.63% 108.48% 104.08% 103.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.1150 0.1400 0.1450 0.1500 0.1600 0.1600 0.1700 -
P/RPS 5.25 6.48 9.00 2.35 4.64 3.83 3.20 38.98%
  QoQ % -18.98% -28.00% 282.98% -49.35% 21.15% 19.69% -
  Horiz. % 164.06% 202.50% 281.25% 73.44% 145.00% 119.69% 100.00%
P/EPS 59.55 57.16 45.77 5.81 15.31 48.48 42.50 25.14%
  QoQ % 4.18% 24.89% 687.78% -62.05% -68.42% 14.07% -
  Horiz. % 140.12% 134.49% 107.69% 13.67% 36.02% 114.07% 100.00%
EY 1.68 1.75 2.18 17.20 6.53 2.06 2.35 -20.00%
  QoQ % -4.00% -19.72% -87.33% 163.40% 216.99% -12.34% -
  Horiz. % 71.49% 74.47% 92.77% 731.91% 277.87% 87.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.14 0.15 0.16 0.17 0.17 0.18 -23.63%
  QoQ % -14.29% -6.67% -6.25% -5.88% 0.00% -5.56% -
  Horiz. % 66.67% 77.78% 83.33% 88.89% 94.44% 94.44% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 29/11/18 28/08/18 28/05/18 26/02/18 24/11/17 28/08/17 -
Price 0.1200 0.1150 0.1500 0.1500 0.1600 0.1700 0.1600 -
P/RPS 5.48 5.32 9.31 2.35 4.64 4.07 3.01 48.94%
  QoQ % 3.01% -42.86% 296.17% -49.35% 14.00% 35.22% -
  Horiz. % 182.06% 176.74% 309.30% 78.07% 154.15% 135.22% 100.00%
P/EPS 62.14 46.95 47.35 5.81 15.31 51.52 40.00 34.03%
  QoQ % 32.35% -0.84% 714.97% -62.05% -70.28% 28.80% -
  Horiz. % 155.35% 117.38% 118.37% 14.52% 38.28% 128.80% 100.00%
EY 1.61 2.13 2.11 17.20 6.53 1.94 2.50 -25.37%
  QoQ % -24.41% 0.95% -87.73% 163.40% 236.60% -22.40% -
  Horiz. % 64.40% 85.20% 84.40% 688.00% 261.20% 77.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.12 0.15 0.16 0.17 0.18 0.17 -20.67%
  QoQ % 0.00% -20.00% -6.25% -5.88% -5.56% 5.88% -
  Horiz. % 70.59% 70.59% 88.24% 94.12% 100.00% 105.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

376  200  561  1377 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.0650.00 
 GOCEAN 0.0450.00 
 TANCO-WB 0.055+0.005 
 MTOUCHE 0.31+0.03 
 PERMAJU 0.14-0.005 
 TANCO 0.1350.00 
 BJCORP-WB 0.045-0.005 
 ADVENTA 2.190.00 
 UCREST 0.30+0.005 
 PBBANK 4.15+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Can this penny stock double in value this year? Swim With Sharks
4. 马银行大会圆满落幕/万年船 小股东大权利
5. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
7. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
8. [转贴] [Video:浅谈CAREPLUS GROUP BHD, CAREPLS, 0163] - James的股票投资James Share Investing James的股票投资James Share Investing
PARTNERS & BROKERS