Highlights

[PPB] QoQ Quarter Result on 2010-06-30 [#2]

Stock [PPB]: PPB GROUP BHD
Announcement Date 25-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     -71.76%    YoY -     -20.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 579,837 614,780 574,531 581,092 503,633 503,640 511,176 8.77%
  QoQ % -5.68% 7.01% -1.13% 15.38% -0.00% -1.47% -
  Horiz. % 113.43% 120.27% 112.39% 113.68% 98.52% 98.53% 100.00%
PBT 283,495 185,909 317,086 325,903 302,588 322,418 506,891 -32.14%
  QoQ % 52.49% -41.37% -2.71% 7.71% -6.15% -36.39% -
  Horiz. % 55.93% 36.68% 62.56% 64.29% 59.69% 63.61% 100.00%
Tax -10,432 -16,956 -23,820 -6,809 825,325 31,146 92,040 -
  QoQ % 38.48% 28.82% -249.83% -100.83% 2,549.86% -66.16% -
  Horiz. % -11.33% -18.42% -25.88% -7.40% 896.70% 33.84% 100.00%
NP 273,063 168,953 293,266 319,094 1,127,913 353,564 598,931 -40.79%
  QoQ % 61.62% -42.39% -8.09% -71.71% 219.01% -40.97% -
  Horiz. % 45.59% 28.21% 48.96% 53.28% 188.32% 59.03% 100.00%
NP to SH 265,231 153,858 287,991 317,746 1,125,354 351,525 595,072 -41.68%
  QoQ % 72.39% -46.58% -9.36% -71.76% 220.13% -40.93% -
  Horiz. % 44.57% 25.86% 48.40% 53.40% 189.11% 59.07% 100.00%
Tax Rate 3.68 % 9.12 % 7.51 % 2.09 % -272.76 % -9.66 % -18.16 % -
  QoQ % -59.65% 21.44% 259.33% 100.77% -2,723.60% 46.81% -
  Horiz. % -20.26% -50.22% -41.35% -11.51% 1,501.98% 53.19% 100.00%
Total Cost 306,774 445,827 281,265 261,998 -624,280 150,076 -87,755 -
  QoQ % -31.19% 58.51% 7.35% 141.97% -515.98% 271.02% -
  Horiz. % -349.58% -508.04% -320.51% -298.56% 711.39% -171.02% 100.00%
Net Worth 13,540,178 13,275,825 13,077,564 14,144,440 14,142,498 14,084,711 13,928,477 -1.87%
  QoQ % 1.99% 1.52% -7.54% 0.01% 0.41% 1.12% -
  Horiz. % 97.21% 95.31% 93.89% 101.55% 101.54% 101.12% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 213,361 - 829,933 - 806,195 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 26.47% 0.00% 102.94% 0.00% 100.00% -
Div Payout % - % 138.67 % - % 261.19 % - % 229.34 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 60.46% 0.00% 113.89% 0.00% 100.00% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 13,540,178 13,275,825 13,077,564 14,144,440 14,142,498 14,084,711 13,928,477 -1.87%
  QoQ % 1.99% 1.52% -7.54% 0.01% 0.41% 1.12% -
  Horiz. % 97.21% 95.31% 93.89% 101.55% 101.54% 101.12% 100.00%
NOSH 1,185,654 1,185,341 1,185,636 1,185,619 1,185,456 1,185,581 1,185,402 0.01%
  QoQ % 0.03% -0.02% 0.00% 0.01% -0.01% 0.02% -
  Horiz. % 100.02% 99.99% 100.02% 100.02% 100.00% 100.02% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 47.09 % 27.48 % 51.04 % 54.91 % 223.96 % 70.20 % 117.17 % -45.57%
  QoQ % 71.36% -46.16% -7.05% -75.48% 219.03% -40.09% -
  Horiz. % 40.19% 23.45% 43.56% 46.86% 191.14% 59.91% 100.00%
ROE 1.96 % 1.16 % 2.20 % 2.25 % 7.96 % 2.50 % 4.27 % -40.52%
  QoQ % 68.97% -47.27% -2.22% -71.73% 218.40% -41.45% -
  Horiz. % 45.90% 27.17% 51.52% 52.69% 186.42% 58.55% 100.00%
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 48.90 51.87 48.46 49.01 42.48 42.48 43.12 8.76%
  QoQ % -5.73% 7.04% -1.12% 15.37% 0.00% -1.48% -
  Horiz. % 113.40% 120.29% 112.38% 113.66% 98.52% 98.52% 100.00%
EPS 22.37 12.98 24.29 26.80 94.93 29.65 50.20 -41.69%
  QoQ % 72.34% -46.56% -9.37% -71.77% 220.17% -40.94% -
  Horiz. % 44.56% 25.86% 48.39% 53.39% 189.10% 59.06% 100.00%
DPS 0.00 18.00 0.00 70.00 0.00 68.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 26.47% 0.00% 102.94% 0.00% 100.00% -
NAPS 11.4200 11.2000 11.0300 11.9300 11.9300 11.8800 11.7500 -1.88%
  QoQ % 1.96% 1.54% -7.54% 0.00% 0.42% 1.11% -
  Horiz. % 97.19% 95.32% 93.87% 101.53% 101.53% 101.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 40.76 43.22 40.39 40.85 35.40 35.40 35.93 8.78%
  QoQ % -5.69% 7.01% -1.13% 15.40% 0.00% -1.48% -
  Horiz. % 113.44% 120.29% 112.41% 113.69% 98.52% 98.52% 100.00%
EPS 18.64 10.82 20.24 22.34 79.11 24.71 41.83 -41.69%
  QoQ % 72.27% -46.54% -9.40% -71.76% 220.15% -40.93% -
  Horiz. % 44.56% 25.87% 48.39% 53.41% 189.12% 59.07% 100.00%
DPS 0.00 15.00 0.00 58.34 0.00 56.67 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 26.47% 0.00% 102.95% 0.00% 100.00% -
NAPS 9.5179 9.3321 9.1927 9.9427 9.9413 9.9007 9.7909 -1.87%
  QoQ % 1.99% 1.52% -7.54% 0.01% 0.41% 1.12% -
  Horiz. % 97.21% 95.31% 93.89% 101.55% 101.54% 101.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 17.0200 17.2600 17.2000 15.9800 18.0000 15.9600 15.4000 -
P/RPS 34.80 33.28 35.49 32.60 42.37 37.57 35.71 -1.71%
  QoQ % 4.57% -6.23% 8.87% -23.06% 12.78% 5.21% -
  Horiz. % 97.45% 93.20% 99.38% 91.29% 118.65% 105.21% 100.00%
P/EPS 76.08 132.97 70.81 59.63 18.96 53.83 30.68 83.31%
  QoQ % -42.78% 87.78% 18.75% 214.50% -64.78% 75.46% -
  Horiz. % 247.98% 433.41% 230.80% 194.36% 61.80% 175.46% 100.00%
EY 1.31 0.75 1.41 1.68 5.27 1.86 3.26 -45.58%
  QoQ % 74.67% -46.81% -16.07% -68.12% 183.33% -42.94% -
  Horiz. % 40.18% 23.01% 43.25% 51.53% 161.66% 57.06% 100.00%
DY 0.00 1.04 0.00 4.38 0.00 4.26 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 24.41% 0.00% 102.82% 0.00% 100.00% -
P/NAPS 1.49 1.54 1.56 1.34 1.51 1.34 1.31 8.97%
  QoQ % -3.25% -1.28% 16.42% -11.26% 12.69% 2.29% -
  Horiz. % 113.74% 117.56% 119.08% 102.29% 115.27% 102.29% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 22/11/10 25/08/10 24/05/10 02/03/10 20/11/09 -
Price 17.4000 16.5000 18.8000 16.9000 16.2000 16.1600 15.7000 -
P/RPS 35.58 31.81 38.80 34.48 38.13 38.04 36.41 -1.53%
  QoQ % 11.85% -18.02% 12.53% -9.57% 0.24% 4.48% -
  Horiz. % 97.72% 87.37% 106.56% 94.70% 104.72% 104.48% 100.00%
P/EPS 77.78 127.12 77.40 63.06 17.07 54.50 31.27 83.68%
  QoQ % -38.81% 64.24% 22.74% 269.42% -68.68% 74.29% -
  Horiz. % 248.74% 406.52% 247.52% 201.66% 54.59% 174.29% 100.00%
EY 1.29 0.79 1.29 1.59 5.86 1.83 3.20 -45.46%
  QoQ % 63.29% -38.76% -18.87% -72.87% 220.22% -42.81% -
  Horiz. % 40.31% 24.69% 40.31% 49.69% 183.12% 57.19% 100.00%
DY 0.00 1.09 0.00 4.14 0.00 4.21 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 25.89% 0.00% 98.34% 0.00% 100.00% -
P/NAPS 1.52 1.47 1.70 1.42 1.36 1.36 1.34 8.77%
  QoQ % 3.40% -13.53% 19.72% 4.41% 0.00% 1.49% -
  Horiz. % 113.43% 109.70% 126.87% 105.97% 101.49% 101.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS