Highlights

[PPB] QoQ Quarter Result on 2016-06-30 [#2]

Stock [PPB]: PPB GROUP BHD
Announcement Date 25-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -131.97%    YoY -     -143.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,030,586 1,023,445 983,726 1,056,591 1,122,614 1,090,600 994,709 2.39%
  QoQ % 0.70% 4.04% -6.90% -5.88% 2.94% 9.64% -
  Horiz. % 103.61% 102.89% 98.90% 106.22% 112.86% 109.64% 100.00%
PBT 367,298 526,825 429,725 -28,856 283,416 378,748 336,894 5.92%
  QoQ % -30.28% 22.60% 1,589.20% -110.18% -25.17% 12.42% -
  Horiz. % 109.02% 156.38% 127.55% -8.57% 84.13% 112.42% 100.00%
Tax -20,470 -21,415 -28,274 -30,030 -24,520 -23,309 -33,895 -28.53%
  QoQ % 4.41% 24.26% 5.85% -22.47% -5.20% 31.23% -
  Horiz. % 60.39% 63.18% 83.42% 88.60% 72.34% 68.77% 100.00%
NP 346,828 505,410 401,451 -58,886 258,896 355,439 302,999 9.42%
  QoQ % -31.38% 25.90% 781.74% -122.75% -27.16% 17.31% -
  Horiz. % 114.47% 166.80% 132.49% -19.43% 85.44% 117.31% 100.00%
NP to SH 338,432 496,028 381,445 -78,720 246,240 341,021 294,739 9.64%
  QoQ % -31.77% 30.04% 584.56% -131.97% -27.79% 15.70% -
  Horiz. % 114.82% 168.29% 129.42% -26.71% 83.55% 115.70% 100.00%
Tax Rate 5.57 % 4.06 % 6.58 % - % 8.65 % 6.15 % 10.06 % -32.55%
  QoQ % 37.19% -38.30% 0.00% 0.00% 40.65% -38.87% -
  Horiz. % 55.37% 40.36% 65.41% 0.00% 85.98% 61.13% 100.00%
Total Cost 683,758 518,035 582,275 1,115,477 863,718 735,161 691,710 -0.77%
  QoQ % 31.99% -11.03% -47.80% 29.15% 17.49% 6.28% -
  Horiz. % 98.85% 74.89% 84.18% 161.26% 124.87% 106.28% 100.00%
Net Worth 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 19,916,397 20,046,802 4.25%
  QoQ % 1.75% 7.54% 4.25% -0.50% -5.60% -0.65% -
  Horiz. % 106.45% 104.61% 97.28% 93.32% 93.79% 99.35% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 201,534 - 94,839 - 201,534 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 47.06% 0.00% 100.00% -
Div Payout % - % 40.63 % - % - % - % 59.10 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 68.75% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 19,916,397 20,046,802 4.25%
  QoQ % 1.75% 7.54% 4.25% -0.50% -5.60% -0.65% -
  Horiz. % 106.45% 104.61% 97.28% 93.32% 93.79% 99.35% 100.00%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 33.65 % 49.38 % 40.81 % -5.57 % 23.06 % 32.59 % 30.46 % 6.86%
  QoQ % -31.85% 21.00% 832.68% -124.15% -29.24% 6.99% -
  Horiz. % 110.47% 162.11% 133.98% -18.29% 75.71% 106.99% 100.00%
ROE 1.59 % 2.37 % 1.96 % -0.42 % 1.31 % 1.71 % 1.47 % 5.37%
  QoQ % -32.91% 20.92% 566.67% -132.06% -23.39% 16.33% -
  Horiz. % 108.16% 161.22% 133.33% -28.57% 89.12% 116.33% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 86.93 86.33 82.98 89.13 94.70 91.99 83.91 2.38%
  QoQ % 0.70% 4.04% -6.90% -5.88% 2.95% 9.63% -
  Horiz. % 103.60% 102.88% 98.89% 106.22% 112.86% 109.63% 100.00%
EPS 28.55 41.84 32.18 -6.64 20.77 28.77 24.86 9.66%
  QoQ % -31.76% 30.02% 584.64% -131.97% -27.81% 15.73% -
  Horiz. % 114.84% 168.30% 129.44% -26.71% 83.55% 115.73% 100.00%
DPS 0.00 17.00 0.00 8.00 0.00 17.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 47.06% 0.00% 100.00% -
NAPS 18.0000 17.6900 16.4500 15.7800 15.8600 16.8000 16.9100 4.25%
  QoQ % 1.75% 7.54% 4.25% -0.50% -5.60% -0.65% -
  Horiz. % 106.45% 104.61% 97.28% 93.32% 93.79% 99.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 72.44 71.94 69.15 74.27 78.91 76.66 69.92 2.39%
  QoQ % 0.70% 4.03% -6.89% -5.88% 2.94% 9.64% -
  Horiz. % 103.60% 102.89% 98.90% 106.22% 112.86% 109.64% 100.00%
EPS 23.79 34.87 26.81 -5.53 17.31 23.97 20.72 9.64%
  QoQ % -31.78% 30.06% 584.81% -131.95% -27.78% 15.69% -
  Horiz. % 114.82% 168.29% 129.39% -26.69% 83.54% 115.69% 100.00%
DPS 0.00 14.17 0.00 6.67 0.00 14.17 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 47.07% 0.00% 100.00% -
NAPS 15.0000 14.7417 13.7083 13.1500 13.2167 14.0000 14.0917 4.25%
  QoQ % 1.75% 7.54% 4.25% -0.50% -5.60% -0.65% -
  Horiz. % 106.45% 104.61% 97.28% 93.32% 93.79% 99.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 16.7400 15.8600 16.1800 16.5000 16.7000 15.9000 15.4200 -
P/RPS 19.26 18.37 19.50 18.51 17.64 17.28 18.38 3.16%
  QoQ % 4.84% -5.79% 5.35% 4.93% 2.08% -5.98% -
  Horiz. % 104.79% 99.95% 106.09% 100.71% 95.97% 94.02% 100.00%
P/EPS 58.64 37.91 50.29 -248.49 80.40 55.27 62.02 -3.66%
  QoQ % 54.68% -24.62% 120.24% -409.07% 45.47% -10.88% -
  Horiz. % 94.55% 61.13% 81.09% -400.66% 129.64% 89.12% 100.00%
EY 1.71 2.64 1.99 -0.40 1.24 1.81 1.61 4.10%
  QoQ % -35.23% 32.66% 597.50% -132.26% -31.49% 12.42% -
  Horiz. % 106.21% 163.98% 123.60% -24.84% 77.02% 112.42% 100.00%
DY 0.00 1.07 0.00 0.48 0.00 1.07 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 44.86% 0.00% 100.00% -
P/NAPS 0.93 0.90 0.98 1.05 1.05 0.95 0.91 1.46%
  QoQ % 3.33% -8.16% -6.67% 0.00% 10.53% 4.40% -
  Horiz. % 102.20% 98.90% 107.69% 115.38% 115.38% 104.40% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 28/02/17 23/11/16 25/08/16 31/05/16 29/02/16 26/11/15 -
Price 16.9000 16.5400 15.7600 16.1400 16.3200 16.0000 15.6200 -
P/RPS 19.44 19.16 18.99 18.11 17.23 17.39 18.62 2.91%
  QoQ % 1.46% 0.90% 4.86% 5.11% -0.92% -6.61% -
  Horiz. % 104.40% 102.90% 101.99% 97.26% 92.53% 93.39% 100.00%
P/EPS 59.20 39.53 48.98 -243.06 78.57 55.62 62.83 -3.89%
  QoQ % 49.76% -19.29% 120.15% -409.35% 41.26% -11.48% -
  Horiz. % 94.22% 62.92% 77.96% -386.85% 125.05% 88.52% 100.00%
EY 1.69 2.53 2.04 -0.41 1.27 1.80 1.59 4.15%
  QoQ % -33.20% 24.02% 597.56% -132.28% -29.44% 13.21% -
  Horiz. % 106.29% 159.12% 128.30% -25.79% 79.87% 113.21% 100.00%
DY 0.00 1.03 0.00 0.50 0.00 1.06 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 97.17% 0.00% 47.17% 0.00% 100.00% -
P/NAPS 0.94 0.93 0.96 1.02 1.03 0.95 0.92 1.44%
  QoQ % 1.08% -3.12% -5.88% -0.97% 8.42% 3.26% -
  Horiz. % 102.17% 101.09% 104.35% 110.87% 111.96% 103.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers