Highlights

[PPB] QoQ Quarter Result on 2018-06-30 [#2]

Stock [PPB]: PPB GROUP BHD
Announcement Date 29-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     60.66%    YoY -     240.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,156,386 1,164,213 1,136,493 1,082,432 1,145,122 1,136,808 1,079,476 4.70%
  QoQ % -0.67% 2.44% 4.99% -5.47% 0.73% 5.31% -
  Horiz. % 107.12% 107.85% 105.28% 100.27% 106.08% 105.31% 100.00%
PBT 279,862 246,718 375,423 336,028 209,514 389,236 408,033 -22.24%
  QoQ % 13.43% -34.28% 11.72% 60.38% -46.17% -4.61% -
  Horiz. % 68.59% 60.47% 92.01% 82.35% 51.35% 95.39% 100.00%
Tax -17,919 -11,242 -14,709 -24,872 -13,907 -9,019 -8,762 61.19%
  QoQ % -59.39% 23.57% 40.86% -78.85% -54.20% -2.93% -
  Horiz. % 204.51% 128.30% 167.87% 283.86% 158.72% 102.93% 100.00%
NP 261,943 235,476 360,714 311,156 195,607 380,217 399,271 -24.52%
  QoQ % 11.24% -34.72% 15.93% 59.07% -48.55% -4.77% -
  Horiz. % 65.61% 58.98% 90.34% 77.93% 48.99% 95.23% 100.00%
NP to SH 248,448 221,340 359,773 304,473 189,512 375,925 381,966 -24.95%
  QoQ % 12.25% -38.48% 18.16% 60.66% -49.59% -1.58% -
  Horiz. % 65.04% 57.95% 94.19% 79.71% 49.61% 98.42% 100.00%
Tax Rate 6.40 % 4.56 % 3.92 % 7.40 % 6.64 % 2.32 % 2.15 % 107.07%
  QoQ % 40.35% 16.33% -47.03% 11.45% 186.21% 7.91% -
  Horiz. % 297.67% 212.09% 182.33% 344.19% 308.84% 107.91% 100.00%
Total Cost 894,443 928,737 775,779 771,276 949,515 756,591 680,205 20.05%
  QoQ % -3.69% 19.72% 0.58% -18.77% 25.50% 11.23% -
  Horiz. % 131.50% 136.54% 114.05% 113.39% 139.59% 111.23% 100.00%
Net Worth 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 20,900,361 21,078,188 0.60%
  QoQ % 1.08% 0.82% -15.64% 22.32% -3.23% -0.84% -
  Horiz. % 100.90% 99.82% 99.01% 117.37% 95.95% 99.16% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 284,519 - 113,807 - 260,809 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 109.09% 0.00% 43.64% 0.00% 100.00% -
Div Payout % - % 128.54 % - % 37.38 % - % 69.38 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 185.27% 0.00% 53.88% 0.00% 100.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 20,900,361 21,078,188 0.60%
  QoQ % 1.08% 0.82% -15.64% 22.32% -3.23% -0.84% -
  Horiz. % 100.90% 99.82% 99.01% 117.37% 95.95% 99.16% 100.00%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 1,185,499 1,185,499 12.94%
  QoQ % 0.00% 0.00% 0.00% 20.00% 0.00% 0.00% -
  Horiz. % 120.00% 120.00% 120.00% 120.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 22.65 % 20.23 % 31.74 % 28.75 % 17.08 % 33.45 % 36.99 % -27.91%
  QoQ % 11.96% -36.26% 10.40% 68.33% -48.94% -9.57% -
  Horiz. % 61.23% 54.69% 85.81% 77.72% 46.17% 90.43% 100.00%
ROE 1.17 % 1.05 % 1.72 % 1.23 % 0.94 % 1.80 % 1.81 % -25.26%
  QoQ % 11.43% -38.95% 39.84% 30.85% -47.78% -0.55% -
  Horiz. % 64.64% 58.01% 95.03% 67.96% 51.93% 99.45% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 81.29 81.84 79.89 76.09 96.59 95.89 91.06 -7.29%
  QoQ % -0.67% 2.44% 4.99% -21.22% 0.73% 5.30% -
  Horiz. % 89.27% 89.87% 87.73% 83.56% 106.07% 105.30% 100.00%
EPS 17.46 15.56 25.29 21.40 15.99 31.71 32.22 -33.56%
  QoQ % 12.21% -38.47% 18.18% 33.83% -49.57% -1.58% -
  Horiz. % 54.19% 48.29% 78.49% 66.42% 49.63% 98.42% 100.00%
DPS 0.00 20.00 0.00 8.00 0.00 22.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 90.91% 0.00% 36.36% 0.00% 100.00% -
NAPS 14.9500 14.7900 14.6700 17.3900 17.0600 17.6300 17.7800 -10.92%
  QoQ % 1.08% 0.82% -15.64% 1.93% -3.23% -0.84% -
  Horiz. % 84.08% 83.18% 82.51% 97.81% 95.95% 99.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 81.29 81.84 79.89 76.09 80.50 79.91 75.88 4.70%
  QoQ % -0.67% 2.44% 4.99% -5.48% 0.74% 5.31% -
  Horiz. % 107.13% 107.85% 105.28% 100.28% 106.09% 105.31% 100.00%
EPS 17.46 15.56 25.29 21.40 13.32 26.43 26.85 -24.96%
  QoQ % 12.21% -38.47% 18.18% 60.66% -49.60% -1.56% -
  Horiz. % 65.03% 57.95% 94.19% 79.70% 49.61% 98.44% 100.00%
DPS 0.00 20.00 0.00 8.00 0.00 18.33 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 109.11% 0.00% 43.64% 0.00% 100.00% -
NAPS 14.9500 14.7900 14.6700 17.3900 14.2167 14.6917 14.8167 0.60%
  QoQ % 1.08% 0.82% -15.64% 22.32% -3.23% -0.84% -
  Horiz. % 100.90% 99.82% 99.01% 117.37% 95.95% 99.16% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 18.3200 17.5800 16.7800 19.6800 19.1400 17.2400 16.8600 -
P/RPS 22.54 21.48 21.00 25.86 19.81 17.98 18.52 14.01%
  QoQ % 4.93% 2.29% -18.79% 30.54% 10.18% -2.92% -
  Horiz. % 121.71% 115.98% 113.39% 139.63% 106.97% 97.08% 100.00%
P/EPS 104.90 112.99 66.35 91.95 119.73 54.37 52.33 59.05%
  QoQ % -7.16% 70.29% -27.84% -23.20% 120.21% 3.90% -
  Horiz. % 200.46% 215.92% 126.79% 175.71% 228.80% 103.90% 100.00%
EY 0.95 0.89 1.51 1.09 0.84 1.84 1.91 -37.25%
  QoQ % 6.74% -41.06% 38.53% 29.76% -54.35% -3.66% -
  Horiz. % 49.74% 46.60% 79.06% 57.07% 43.98% 96.34% 100.00%
DY 0.00 1.14 0.00 0.41 0.00 1.28 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 89.06% 0.00% 32.03% 0.00% 100.00% -
P/NAPS 1.23 1.19 1.14 1.13 1.12 0.98 0.95 18.81%
  QoQ % 3.36% 4.39% 0.88% 0.89% 14.29% 3.16% -
  Horiz. % 129.47% 125.26% 120.00% 118.95% 117.89% 103.16% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 01/03/19 27/11/18 29/08/18 31/05/18 28/02/18 23/11/17 -
Price 18.6200 18.5000 17.0000 16.8200 19.9200 17.7000 16.7600 -
P/RPS 22.91 22.61 21.28 22.11 20.62 18.46 18.41 15.71%
  QoQ % 1.33% 6.25% -3.75% 7.23% 11.70% 0.27% -
  Horiz. % 124.44% 122.81% 115.59% 120.10% 112.00% 100.27% 100.00%
P/EPS 106.62 118.90 67.22 78.59 124.61 55.82 52.02 61.42%
  QoQ % -10.33% 76.88% -14.47% -36.93% 123.24% 7.30% -
  Horiz. % 204.96% 228.57% 129.22% 151.08% 239.54% 107.30% 100.00%
EY 0.94 0.84 1.49 1.27 0.80 1.79 1.92 -37.91%
  QoQ % 11.90% -43.62% 17.32% 58.75% -55.31% -6.77% -
  Horiz. % 48.96% 43.75% 77.60% 66.15% 41.67% 93.23% 100.00%
DY 0.00 1.08 0.00 0.48 0.00 1.24 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 87.10% 0.00% 38.71% 0.00% 100.00% -
P/NAPS 1.25 1.25 1.16 0.97 1.17 1.00 0.94 20.95%
  QoQ % 0.00% 7.76% 19.59% -17.09% 17.00% 6.38% -
  Horiz. % 132.98% 132.98% 123.40% 103.19% 124.47% 106.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

533  406  509  444 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.025 
 SAPNRG 0.105+0.005 
 XDL 0.065+0.01 
 K1 0.54+0.095 
 JAG 0.095+0.015 
 HLT 0.92+0.225 
 AIRASIA 0.86+0.035 
 CAREPLS 1.54+0.35 
 HLT-WA 0.61+0.17 
 BCMALL 0.305+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers