Highlights

[PPB] QoQ Quarter Result on 2016-09-30 [#3]

Stock [PPB]: PPB GROUP BHD
Announcement Date 23-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     584.56%    YoY -     29.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 1,055,504 1,030,586 1,023,445 983,726 1,056,591 1,122,614 1,090,600 -2.16%
  QoQ % 2.42% 0.70% 4.04% -6.90% -5.88% 2.94% -
  Horiz. % 96.78% 94.50% 93.84% 90.20% 96.88% 102.94% 100.00%
PBT 106,308 367,298 526,825 429,725 -28,856 283,416 378,748 -57.16%
  QoQ % -71.06% -30.28% 22.60% 1,589.20% -110.18% -25.17% -
  Horiz. % 28.07% 96.98% 139.10% 113.46% -7.62% 74.83% 100.00%
Tax -14,712 -20,470 -21,415 -28,274 -30,030 -24,520 -23,309 -26.44%
  QoQ % 28.13% 4.41% 24.26% 5.85% -22.47% -5.20% -
  Horiz. % 63.12% 87.82% 91.87% 121.30% 128.83% 105.20% 100.00%
NP 91,596 346,828 505,410 401,451 -58,886 258,896 355,439 -59.54%
  QoQ % -73.59% -31.38% 25.90% 781.74% -122.75% -27.16% -
  Horiz. % 25.77% 97.58% 142.19% 112.95% -16.57% 72.84% 100.00%
NP to SH 89,290 338,432 496,028 381,445 -78,720 246,240 341,021 -59.11%
  QoQ % -73.62% -31.77% 30.04% 584.56% -131.97% -27.79% -
  Horiz. % 26.18% 99.24% 145.45% 111.85% -23.08% 72.21% 100.00%
Tax Rate 13.84 % 5.57 % 4.06 % 6.58 % - % 8.65 % 6.15 % 71.81%
  QoQ % 148.47% 37.19% -38.30% 0.00% 0.00% 40.65% -
  Horiz. % 225.04% 90.57% 66.02% 106.99% 0.00% 140.65% 100.00%
Total Cost 963,908 683,758 518,035 582,275 1,115,477 863,718 735,161 19.81%
  QoQ % 40.97% 31.99% -11.03% -47.80% 29.15% 17.49% -
  Horiz. % 131.12% 93.01% 70.47% 79.20% 151.73% 117.49% 100.00%
Net Worth 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 19,916,397 3.39%
  QoQ % -1.89% 1.75% 7.54% 4.25% -0.50% -5.60% -
  Horiz. % 105.12% 107.14% 105.30% 97.92% 93.93% 94.40% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 94,839 - 201,534 - 94,839 - 201,534 -39.53%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 47.06% 0.00% 100.00% 0.00% 47.06% 0.00% 100.00%
Div Payout % 106.22 % - % 40.63 % - % - % - % 59.10 % 47.88%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 179.73% 0.00% 68.75% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 19,916,397 3.39%
  QoQ % -1.89% 1.75% 7.54% 4.25% -0.50% -5.60% -
  Horiz. % 105.12% 107.14% 105.30% 97.92% 93.93% 94.40% 100.00%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 8.68 % 33.65 % 49.38 % 40.81 % -5.57 % 23.06 % 32.59 % -58.64%
  QoQ % -74.21% -31.85% 21.00% 832.68% -124.15% -29.24% -
  Horiz. % 26.63% 103.25% 151.52% 125.22% -17.09% 70.76% 100.00%
ROE 0.43 % 1.59 % 2.37 % 1.96 % -0.42 % 1.31 % 1.71 % -60.19%
  QoQ % -72.96% -32.91% 20.92% 566.67% -132.06% -23.39% -
  Horiz. % 25.15% 92.98% 138.60% 114.62% -24.56% 76.61% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 89.03 86.93 86.33 82.98 89.13 94.70 91.99 -2.16%
  QoQ % 2.42% 0.70% 4.04% -6.90% -5.88% 2.95% -
  Horiz. % 96.78% 94.50% 93.85% 90.21% 96.89% 102.95% 100.00%
EPS 7.53 28.55 41.84 32.18 -6.64 20.77 28.77 -59.12%
  QoQ % -73.63% -31.76% 30.02% 584.64% -131.97% -27.81% -
  Horiz. % 26.17% 99.24% 145.43% 111.85% -23.08% 72.19% 100.00%
DPS 8.00 0.00 17.00 0.00 8.00 0.00 17.00 -39.53%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 47.06% 0.00% 100.00% 0.00% 47.06% 0.00% 100.00%
NAPS 17.6600 18.0000 17.6900 16.4500 15.7800 15.8600 16.8000 3.39%
  QoQ % -1.89% 1.75% 7.54% 4.25% -0.50% -5.60% -
  Horiz. % 105.12% 107.14% 105.30% 97.92% 93.93% 94.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 74.20 72.44 71.94 69.15 74.27 78.91 76.66 -2.15%
  QoQ % 2.43% 0.70% 4.03% -6.89% -5.88% 2.94% -
  Horiz. % 96.79% 94.50% 93.84% 90.20% 96.88% 102.94% 100.00%
EPS 6.28 23.79 34.87 26.81 -5.53 17.31 23.97 -59.09%
  QoQ % -73.60% -31.78% 30.06% 584.81% -131.95% -27.78% -
  Horiz. % 26.20% 99.25% 145.47% 111.85% -23.07% 72.22% 100.00%
DPS 6.67 0.00 14.17 0.00 6.67 0.00 14.17 -39.52%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 47.07% 0.00% 100.00% 0.00% 47.07% 0.00% 100.00%
NAPS 14.7167 15.0000 14.7417 13.7083 13.1500 13.2167 14.0000 3.39%
  QoQ % -1.89% 1.75% 7.54% 4.25% -0.50% -5.60% -
  Horiz. % 105.12% 107.14% 105.30% 97.92% 93.93% 94.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 17.1600 16.7400 15.8600 16.1800 16.5000 16.7000 15.9000 -
P/RPS 19.27 19.26 18.37 19.50 18.51 17.64 17.28 7.54%
  QoQ % 0.05% 4.84% -5.79% 5.35% 4.93% 2.08% -
  Horiz. % 111.52% 111.46% 106.31% 112.85% 107.12% 102.08% 100.00%
P/EPS 227.83 58.64 37.91 50.29 -248.49 80.40 55.27 157.31%
  QoQ % 288.52% 54.68% -24.62% 120.24% -409.07% 45.47% -
  Horiz. % 412.21% 106.10% 68.59% 90.99% -449.59% 145.47% 100.00%
EY 0.44 1.71 2.64 1.99 -0.40 1.24 1.81 -61.08%
  QoQ % -74.27% -35.23% 32.66% 597.50% -132.26% -31.49% -
  Horiz. % 24.31% 94.48% 145.86% 109.94% -22.10% 68.51% 100.00%
DY 0.47 0.00 1.07 0.00 0.48 0.00 1.07 -42.24%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 43.93% 0.00% 100.00% 0.00% 44.86% 0.00% 100.00%
P/NAPS 0.97 0.93 0.90 0.98 1.05 1.05 0.95 1.40%
  QoQ % 4.30% 3.33% -8.16% -6.67% 0.00% 10.53% -
  Horiz. % 102.11% 97.89% 94.74% 103.16% 110.53% 110.53% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 25/05/17 28/02/17 23/11/16 25/08/16 31/05/16 29/02/16 -
Price 16.7000 16.9000 16.5400 15.7600 16.1400 16.3200 16.0000 -
P/RPS 18.76 19.44 19.16 18.99 18.11 17.23 17.39 5.19%
  QoQ % -3.50% 1.46% 0.90% 4.86% 5.11% -0.92% -
  Horiz. % 107.88% 111.79% 110.18% 109.20% 104.14% 99.08% 100.00%
P/EPS 221.73 59.20 39.53 48.98 -243.06 78.57 55.62 151.63%
  QoQ % 274.54% 49.76% -19.29% 120.15% -409.35% 41.26% -
  Horiz. % 398.65% 106.44% 71.07% 88.06% -437.00% 141.26% 100.00%
EY 0.45 1.69 2.53 2.04 -0.41 1.27 1.80 -60.35%
  QoQ % -73.37% -33.20% 24.02% 597.56% -132.28% -29.44% -
  Horiz. % 25.00% 93.89% 140.56% 113.33% -22.78% 70.56% 100.00%
DY 0.48 0.00 1.03 0.00 0.50 0.00 1.06 -41.06%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 45.28% 0.00% 97.17% 0.00% 47.17% 0.00% 100.00%
P/NAPS 0.95 0.94 0.93 0.96 1.02 1.03 0.95 -
  QoQ % 1.06% 1.08% -3.12% -5.88% -0.97% 8.42% -
  Horiz. % 100.00% 98.95% 97.89% 101.05% 107.37% 108.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

222  285  509  1247 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.84+0.03 
 DYNACIA 0.075-0.01 
 HSI-H8F 0.07-0.055 
 DYNACIA-PA 0.04-0.005 
 AT 0.050.00 
 DBE 0.035+0.005 
 XDL 0.105-0.005 
 ARMADA 0.485+0.02 
 SAPNRG 0.27+0.01 
 HSI-C7J 0.125+0.04 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers