Highlights

[PPB] QoQ Quarter Result on 2017-09-30 [#3]

Stock [PPB]: PPB GROUP BHD
Announcement Date 23-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     327.78%    YoY -     0.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,082,432 1,145,122 1,136,808 1,079,476 1,055,504 1,030,586 1,023,445 3.82%
  QoQ % -5.47% 0.73% 5.31% 2.27% 2.42% 0.70% -
  Horiz. % 105.76% 111.89% 111.08% 105.47% 103.13% 100.70% 100.00%
PBT 336,028 209,514 389,236 408,033 106,308 367,298 526,825 -25.96%
  QoQ % 60.38% -46.17% -4.61% 283.82% -71.06% -30.28% -
  Horiz. % 63.78% 39.77% 73.88% 77.45% 20.18% 69.72% 100.00%
Tax -24,872 -13,907 -9,019 -8,762 -14,712 -20,470 -21,415 10.52%
  QoQ % -78.85% -54.20% -2.93% 40.44% 28.13% 4.41% -
  Horiz. % 116.14% 64.94% 42.12% 40.92% 68.70% 95.59% 100.00%
NP 311,156 195,607 380,217 399,271 91,596 346,828 505,410 -27.69%
  QoQ % 59.07% -48.55% -4.77% 335.90% -73.59% -31.38% -
  Horiz. % 61.57% 38.70% 75.23% 79.00% 18.12% 68.62% 100.00%
NP to SH 304,473 189,512 375,925 381,966 89,290 338,432 496,028 -27.84%
  QoQ % 60.66% -49.59% -1.58% 327.78% -73.62% -31.77% -
  Horiz. % 61.38% 38.21% 75.79% 77.00% 18.00% 68.23% 100.00%
Tax Rate 7.40 % 6.64 % 2.32 % 2.15 % 13.84 % 5.57 % 4.06 % 49.38%
  QoQ % 11.45% 186.21% 7.91% -84.47% 148.47% 37.19% -
  Horiz. % 182.27% 163.55% 57.14% 52.96% 340.89% 137.19% 100.00%
Total Cost 771,276 949,515 756,591 680,205 963,908 683,758 518,035 30.48%
  QoQ % -18.77% 25.50% 11.23% -29.43% 40.97% 31.99% -
  Horiz. % 148.88% 183.29% 146.05% 131.30% 186.07% 131.99% 100.00%
Net Worth 24,738,995 20,224,627 20,900,361 21,078,188 20,935,927 21,338,997 20,971,493 11.68%
  QoQ % 22.32% -3.23% -0.84% 0.68% -1.89% 1.75% -
  Horiz. % 117.96% 96.44% 99.66% 100.51% 99.83% 101.75% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 113,807 - 260,809 - 94,839 - 201,534 -31.75%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.47% 0.00% 129.41% 0.00% 47.06% 0.00% 100.00%
Div Payout % 37.38 % - % 69.38 % - % 106.22 % - % 40.63 % -5.42%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.00% 0.00% 170.76% 0.00% 261.43% 0.00% 100.00%
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 24,738,995 20,224,627 20,900,361 21,078,188 20,935,927 21,338,997 20,971,493 11.68%
  QoQ % 22.32% -3.23% -0.84% 0.68% -1.89% 1.75% -
  Horiz. % 117.96% 96.44% 99.66% 100.51% 99.83% 101.75% 100.00%
NOSH 1,422,599 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 12.96%
  QoQ % 20.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 28.75 % 17.08 % 33.45 % 36.99 % 8.68 % 33.65 % 49.38 % -30.34%
  QoQ % 68.33% -48.94% -9.57% 326.15% -74.21% -31.85% -
  Horiz. % 58.22% 34.59% 67.74% 74.91% 17.58% 68.15% 100.00%
ROE 1.23 % 0.94 % 1.80 % 1.81 % 0.43 % 1.59 % 2.37 % -35.50%
  QoQ % 30.85% -47.78% -0.55% 320.93% -72.96% -32.91% -
  Horiz. % 51.90% 39.66% 75.95% 76.37% 18.14% 67.09% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 76.09 96.59 95.89 91.06 89.03 86.93 86.33 -8.09%
  QoQ % -21.22% 0.73% 5.30% 2.28% 2.42% 0.70% -
  Horiz. % 88.14% 111.88% 111.07% 105.48% 103.13% 100.69% 100.00%
EPS 21.40 15.99 31.71 32.22 7.53 28.55 41.84 -36.12%
  QoQ % 33.83% -49.57% -1.58% 327.89% -73.63% -31.76% -
  Horiz. % 51.15% 38.22% 75.79% 77.01% 18.00% 68.24% 100.00%
DPS 8.00 0.00 22.00 0.00 8.00 0.00 17.00 -39.58%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 47.06% 0.00% 129.41% 0.00% 47.06% 0.00% 100.00%
NAPS 17.3900 17.0600 17.6300 17.7800 17.6600 18.0000 17.6900 -1.14%
  QoQ % 1.93% -3.23% -0.84% 0.68% -1.89% 1.75% -
  Horiz. % 98.30% 96.44% 99.66% 100.51% 99.83% 101.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 76.09 80.50 79.91 75.88 74.20 72.44 71.94 3.82%
  QoQ % -5.48% 0.74% 5.31% 2.26% 2.43% 0.70% -
  Horiz. % 105.77% 111.90% 111.08% 105.48% 103.14% 100.70% 100.00%
EPS 21.40 13.32 26.43 26.85 6.28 23.79 34.87 -27.85%
  QoQ % 60.66% -49.60% -1.56% 327.55% -73.60% -31.78% -
  Horiz. % 61.37% 38.20% 75.80% 77.00% 18.01% 68.22% 100.00%
DPS 8.00 0.00 18.33 0.00 6.67 0.00 14.17 -31.76%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.46% 0.00% 129.36% 0.00% 47.07% 0.00% 100.00%
NAPS 17.3900 14.2167 14.6917 14.8167 14.7167 15.0000 14.7417 11.68%
  QoQ % 22.32% -3.23% -0.84% 0.68% -1.89% 1.75% -
  Horiz. % 117.96% 96.44% 99.66% 100.51% 99.83% 101.75% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 19.6800 19.1400 17.2400 16.8600 17.1600 16.7400 15.8600 -
P/RPS 25.86 19.81 17.98 18.52 19.27 19.26 18.37 25.69%
  QoQ % 30.54% 10.18% -2.92% -3.89% 0.05% 4.84% -
  Horiz. % 140.77% 107.84% 97.88% 100.82% 104.90% 104.84% 100.00%
P/EPS 91.95 119.73 54.37 52.33 227.83 58.64 37.91 80.82%
  QoQ % -23.20% 120.21% 3.90% -77.03% 288.52% 54.68% -
  Horiz. % 242.55% 315.83% 143.42% 138.04% 600.98% 154.68% 100.00%
EY 1.09 0.84 1.84 1.91 0.44 1.71 2.64 -44.64%
  QoQ % 29.76% -54.35% -3.66% 334.09% -74.27% -35.23% -
  Horiz. % 41.29% 31.82% 69.70% 72.35% 16.67% 64.77% 100.00%
DY 0.41 0.00 1.28 0.00 0.47 0.00 1.07 -47.34%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 38.32% 0.00% 119.63% 0.00% 43.93% 0.00% 100.00%
P/NAPS 1.13 1.12 0.98 0.95 0.97 0.93 0.90 16.43%
  QoQ % 0.89% 14.29% 3.16% -2.06% 4.30% 3.33% -
  Horiz. % 125.56% 124.44% 108.89% 105.56% 107.78% 103.33% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 31/05/18 28/02/18 23/11/17 24/08/17 25/05/17 28/02/17 -
Price 16.8200 19.9200 17.7000 16.7600 16.7000 16.9000 16.5400 -
P/RPS 22.11 20.62 18.46 18.41 18.76 19.44 19.16 10.05%
  QoQ % 7.23% 11.70% 0.27% -1.87% -3.50% 1.46% -
  Horiz. % 115.40% 107.62% 96.35% 96.09% 97.91% 101.46% 100.00%
P/EPS 78.59 124.61 55.82 52.02 221.73 59.20 39.53 58.31%
  QoQ % -36.93% 123.24% 7.30% -76.54% 274.54% 49.76% -
  Horiz. % 198.81% 315.23% 141.21% 131.60% 560.92% 149.76% 100.00%
EY 1.27 0.80 1.79 1.92 0.45 1.69 2.53 -36.92%
  QoQ % 58.75% -55.31% -6.77% 326.67% -73.37% -33.20% -
  Horiz. % 50.20% 31.62% 70.75% 75.89% 17.79% 66.80% 100.00%
DY 0.48 0.00 1.24 0.00 0.48 0.00 1.03 -39.98%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 46.60% 0.00% 120.39% 0.00% 46.60% 0.00% 100.00%
P/NAPS 0.97 1.17 1.00 0.94 0.95 0.94 0.93 2.86%
  QoQ % -17.09% 17.00% 6.38% -1.05% 1.06% 1.08% -
  Horiz. % 104.30% 125.81% 107.53% 101.08% 102.15% 101.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  471  1093 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 ARMADA 0.485+0.025 
 DGB-WB 0.01-0.005 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers