Highlights

[PPB] QoQ Quarter Result on 2016-12-31 [#4]

Stock [PPB]: PPB GROUP BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     30.04%    YoY -     45.45%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,079,476 1,055,504 1,030,586 1,023,445 983,726 1,056,591 1,122,614 -2.58%
  QoQ % 2.27% 2.42% 0.70% 4.04% -6.90% -5.88% -
  Horiz. % 96.16% 94.02% 91.80% 91.17% 87.63% 94.12% 100.00%
PBT 408,033 106,308 367,298 526,825 429,725 -28,856 283,416 27.47%
  QoQ % 283.82% -71.06% -30.28% 22.60% 1,589.20% -110.18% -
  Horiz. % 143.97% 37.51% 129.60% 185.88% 151.62% -10.18% 100.00%
Tax -8,762 -14,712 -20,470 -21,415 -28,274 -30,030 -24,520 -49.61%
  QoQ % 40.44% 28.13% 4.41% 24.26% 5.85% -22.47% -
  Horiz. % 35.73% 60.00% 83.48% 87.34% 115.31% 122.47% 100.00%
NP 399,271 91,596 346,828 505,410 401,451 -58,886 258,896 33.45%
  QoQ % 335.90% -73.59% -31.38% 25.90% 781.74% -122.75% -
  Horiz. % 154.22% 35.38% 133.96% 195.22% 155.06% -22.75% 100.00%
NP to SH 381,966 89,290 338,432 496,028 381,445 -78,720 246,240 33.97%
  QoQ % 327.78% -73.62% -31.77% 30.04% 584.56% -131.97% -
  Horiz. % 155.12% 36.26% 137.44% 201.44% 154.91% -31.97% 100.00%
Tax Rate 2.15 % 13.84 % 5.57 % 4.06 % 6.58 % - % 8.65 % -60.43%
  QoQ % -84.47% 148.47% 37.19% -38.30% 0.00% 0.00% -
  Horiz. % 24.86% 160.00% 64.39% 46.94% 76.07% 0.00% 100.00%
Total Cost 680,205 963,908 683,758 518,035 582,275 1,115,477 863,718 -14.71%
  QoQ % -29.43% 40.97% 31.99% -11.03% -47.80% 29.15% -
  Horiz. % 78.75% 111.60% 79.16% 59.98% 67.41% 129.15% 100.00%
Net Worth 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 7.91%
  QoQ % 0.68% -1.89% 1.75% 7.54% 4.25% -0.50% -
  Horiz. % 112.11% 111.35% 113.49% 111.54% 103.72% 99.50% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 94,839 - 201,534 - 94,839 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 212.50% 0.00% 100.00% -
Div Payout % - % 106.22 % - % 40.63 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 261.43% 0.00% 100.00% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 7.91%
  QoQ % 0.68% -1.89% 1.75% 7.54% 4.25% -0.50% -
  Horiz. % 112.11% 111.35% 113.49% 111.54% 103.72% 99.50% 100.00%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 36.99 % 8.68 % 33.65 % 49.38 % 40.81 % -5.57 % 23.06 % 36.99%
  QoQ % 326.15% -74.21% -31.85% 21.00% 832.68% -124.15% -
  Horiz. % 160.41% 37.64% 145.92% 214.14% 176.97% -24.15% 100.00%
ROE 1.81 % 0.43 % 1.59 % 2.37 % 1.96 % -0.42 % 1.31 % 24.03%
  QoQ % 320.93% -72.96% -32.91% 20.92% 566.67% -132.06% -
  Horiz. % 138.17% 32.82% 121.37% 180.92% 149.62% -32.06% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 91.06 89.03 86.93 86.33 82.98 89.13 94.70 -2.58%
  QoQ % 2.28% 2.42% 0.70% 4.04% -6.90% -5.88% -
  Horiz. % 96.16% 94.01% 91.80% 91.16% 87.62% 94.12% 100.00%
EPS 32.22 7.53 28.55 41.84 32.18 -6.64 20.77 33.97%
  QoQ % 327.89% -73.63% -31.76% 30.02% 584.64% -131.97% -
  Horiz. % 155.13% 36.25% 137.46% 201.44% 154.93% -31.97% 100.00%
DPS 0.00 8.00 0.00 17.00 0.00 8.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 212.50% 0.00% 100.00% -
NAPS 17.7800 17.6600 18.0000 17.6900 16.4500 15.7800 15.8600 7.91%
  QoQ % 0.68% -1.89% 1.75% 7.54% 4.25% -0.50% -
  Horiz. % 112.11% 111.35% 113.49% 111.54% 103.72% 99.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 75.88 74.20 72.44 71.94 69.15 74.27 78.91 -2.57%
  QoQ % 2.26% 2.43% 0.70% 4.03% -6.89% -5.88% -
  Horiz. % 96.16% 94.03% 91.80% 91.17% 87.63% 94.12% 100.00%
EPS 26.85 6.28 23.79 34.87 26.81 -5.53 17.31 33.96%
  QoQ % 327.55% -73.60% -31.78% 30.06% 584.81% -131.95% -
  Horiz. % 155.11% 36.28% 137.44% 201.44% 154.88% -31.95% 100.00%
DPS 0.00 6.67 0.00 14.17 0.00 6.67 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 212.44% 0.00% 100.00% -
NAPS 14.8167 14.7167 15.0000 14.7417 13.7083 13.1500 13.2167 7.91%
  QoQ % 0.68% -1.89% 1.75% 7.54% 4.25% -0.50% -
  Horiz. % 112.11% 111.35% 113.49% 111.54% 103.72% 99.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 16.8600 17.1600 16.7400 15.8600 16.1800 16.5000 16.7000 -
P/RPS 18.52 19.27 19.26 18.37 19.50 18.51 17.64 3.30%
  QoQ % -3.89% 0.05% 4.84% -5.79% 5.35% 4.93% -
  Horiz. % 104.99% 109.24% 109.18% 104.14% 110.54% 104.93% 100.00%
P/EPS 52.33 227.83 58.64 37.91 50.29 -248.49 80.40 -24.88%
  QoQ % -77.03% 288.52% 54.68% -24.62% 120.24% -409.07% -
  Horiz. % 65.09% 283.37% 72.94% 47.15% 62.55% -309.07% 100.00%
EY 1.91 0.44 1.71 2.64 1.99 -0.40 1.24 33.34%
  QoQ % 334.09% -74.27% -35.23% 32.66% 597.50% -132.26% -
  Horiz. % 154.03% 35.48% 137.90% 212.90% 160.48% -32.26% 100.00%
DY 0.00 0.47 0.00 1.07 0.00 0.48 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 97.92% 0.00% 222.92% 0.00% 100.00% -
P/NAPS 0.95 0.97 0.93 0.90 0.98 1.05 1.05 -6.45%
  QoQ % -2.06% 4.30% 3.33% -8.16% -6.67% 0.00% -
  Horiz. % 90.48% 92.38% 88.57% 85.71% 93.33% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 25/05/17 28/02/17 23/11/16 25/08/16 31/05/16 -
Price 16.7600 16.7000 16.9000 16.5400 15.7600 16.1400 16.3200 -
P/RPS 18.41 18.76 19.44 19.16 18.99 18.11 17.23 4.51%
  QoQ % -1.87% -3.50% 1.46% 0.90% 4.86% 5.11% -
  Horiz. % 106.85% 108.88% 112.83% 111.20% 110.21% 105.11% 100.00%
P/EPS 52.02 221.73 59.20 39.53 48.98 -243.06 78.57 -24.02%
  QoQ % -76.54% 274.54% 49.76% -19.29% 120.15% -409.35% -
  Horiz. % 66.21% 282.21% 75.35% 50.31% 62.34% -309.35% 100.00%
EY 1.92 0.45 1.69 2.53 2.04 -0.41 1.27 31.69%
  QoQ % 326.67% -73.37% -33.20% 24.02% 597.56% -132.28% -
  Horiz. % 151.18% 35.43% 133.07% 199.21% 160.63% -32.28% 100.00%
DY 0.00 0.48 0.00 1.03 0.00 0.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 96.00% 0.00% 206.00% 0.00% 100.00% -
P/NAPS 0.94 0.95 0.94 0.93 0.96 1.02 1.03 -5.91%
  QoQ % -1.05% 1.06% 1.08% -3.12% -5.88% -0.97% -
  Horiz. % 91.26% 92.23% 91.26% 90.29% 93.20% 99.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

484  338  445  743 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.0750.00 
 AIRASIA 0.75+0.02 
 LAMBO 0.010.00 
 EKOVEST 0.38+0.01 
 HIBISCS 0.325-0.01 
 HSI-C9J 0.205+0.015 
 ARMADA 0.1350.00 
 SANICHI 0.045+0.005 
 VELESTO 0.110.00 
 JAKS 0.73+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Why WHO chooses Malaysia to run trials on new drug to fight Covid-19? Koon Yew Yin Koon Yew Yin's Blog
2. Corona Virus to End May 29th; Economy slowdown to End Nov 2021, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
3. MYEG - UPGRADED TO OUTPERFORM BY CREDIT SUISSE (27 MARCH 2020) 东方不败
4. Covid-19 cases exceed 100,000 in the US - Koon Yew Yin Koon Yew Yin's Blog
5. This stock will do VERY well in the near term as the best is yet to come! Trend Trading 2030
6. PM's speech on Prihatin Economic Stimulus Package (NFCP FIBERISATION IS ON!!) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
8. 【百股經#29】股市大跌!你不能錯過的10支好公司 - 百股經 Good Articles to Share
Partners & Brokers