Highlights

[PPB] QoQ Quarter Result on 2018-12-31 [#4]

Stock [PPB]: PPB GROUP BHD
Announcement Date 01-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -38.48%    YoY -     -41.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,193,847 1,152,835 1,156,386 1,164,213 1,136,493 1,082,432 1,145,122 2.81%
  QoQ % 3.56% -0.31% -0.67% 2.44% 4.99% -5.47% -
  Horiz. % 104.26% 100.67% 100.98% 101.67% 99.25% 94.53% 100.00%
PBT 421,767 181,392 279,862 246,718 375,423 336,028 209,514 59.36%
  QoQ % 132.52% -35.19% 13.43% -34.28% 11.72% 60.38% -
  Horiz. % 201.31% 86.58% 133.58% 117.76% 179.19% 160.38% 100.00%
Tax -16,696 -15,214 -17,919 -11,242 -14,709 -24,872 -13,907 12.95%
  QoQ % -9.74% 15.10% -59.39% 23.57% 40.86% -78.85% -
  Horiz. % 120.05% 109.40% 128.85% 80.84% 105.77% 178.85% 100.00%
NP 405,071 166,178 261,943 235,476 360,714 311,156 195,607 62.39%
  QoQ % 143.76% -36.56% 11.24% -34.72% 15.93% 59.07% -
  Horiz. % 207.08% 84.96% 133.91% 120.38% 184.41% 159.07% 100.00%
NP to SH 394,182 159,976 248,448 221,340 359,773 304,473 189,512 62.87%
  QoQ % 146.40% -35.61% 12.25% -38.48% 18.16% 60.66% -
  Horiz. % 208.00% 84.41% 131.10% 116.79% 189.84% 160.66% 100.00%
Tax Rate 3.96 % 8.39 % 6.40 % 4.56 % 3.92 % 7.40 % 6.64 % -29.13%
  QoQ % -52.80% 31.09% 40.35% 16.33% -47.03% 11.45% -
  Horiz. % 59.64% 126.36% 96.39% 68.67% 59.04% 111.45% 100.00%
Total Cost 788,776 986,657 894,443 928,737 775,779 771,276 949,515 -11.62%
  QoQ % -20.06% 10.31% -3.69% 19.72% 0.58% -18.77% -
  Horiz. % 83.07% 103.91% 94.20% 97.81% 81.70% 81.23% 100.00%
Net Worth 21,310,545 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 3.54%
  QoQ % 0.54% -0.33% 1.08% 0.82% -15.64% 22.32% -
  Horiz. % 105.37% 104.81% 105.16% 104.03% 103.19% 122.32% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 113,807 - 284,519 - 113,807 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 250.00% 0.00% 100.00% -
Div Payout % - % 71.14 % - % 128.54 % - % 37.38 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 190.32% 0.00% 343.87% 0.00% 100.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 21,310,545 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 3.54%
  QoQ % 0.54% -0.33% 1.08% 0.82% -15.64% 22.32% -
  Horiz. % 105.37% 104.81% 105.16% 104.03% 103.19% 122.32% 100.00%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 12.91%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 20.00% -
  Horiz. % 120.00% 120.00% 120.00% 120.00% 120.00% 120.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 33.93 % 14.41 % 22.65 % 20.23 % 31.74 % 28.75 % 17.08 % 57.96%
  QoQ % 135.46% -36.38% 11.96% -36.26% 10.40% 68.33% -
  Horiz. % 198.65% 84.37% 132.61% 118.44% 185.83% 168.33% 100.00%
ROE 1.85 % 0.75 % 1.17 % 1.05 % 1.72 % 1.23 % 0.94 % 56.98%
  QoQ % 146.67% -35.90% 11.43% -38.95% 39.84% 30.85% -
  Horiz. % 196.81% 79.79% 124.47% 111.70% 182.98% 130.85% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 83.92 81.04 81.29 81.84 79.89 76.09 96.59 -8.94%
  QoQ % 3.55% -0.31% -0.67% 2.44% 4.99% -21.22% -
  Horiz. % 86.88% 83.90% 84.16% 84.73% 82.71% 78.78% 100.00%
EPS 27.71 11.25 17.46 15.56 25.29 21.40 15.99 44.23%
  QoQ % 146.31% -35.57% 12.21% -38.47% 18.18% 33.83% -
  Horiz. % 173.30% 70.36% 109.19% 97.31% 158.16% 133.83% 100.00%
DPS 0.00 8.00 0.00 20.00 0.00 8.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 250.00% 0.00% 100.00% -
NAPS 14.9800 14.9000 14.9500 14.7900 14.6700 17.3900 17.0600 -8.30%
  QoQ % 0.54% -0.33% 1.08% 0.82% -15.64% 1.93% -
  Horiz. % 87.81% 87.34% 87.63% 86.69% 85.99% 101.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 83.92 81.04 81.29 81.84 79.89 76.09 80.50 2.81%
  QoQ % 3.55% -0.31% -0.67% 2.44% 4.99% -5.48% -
  Horiz. % 104.25% 100.67% 100.98% 101.66% 99.24% 94.52% 100.00%
EPS 27.71 11.25 17.46 15.56 25.29 21.40 13.32 62.89%
  QoQ % 146.31% -35.57% 12.21% -38.47% 18.18% 60.66% -
  Horiz. % 208.03% 84.46% 131.08% 116.82% 189.86% 160.66% 100.00%
DPS 0.00 8.00 0.00 20.00 0.00 8.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 250.00% 0.00% 100.00% -
NAPS 14.9800 14.9000 14.9500 14.7900 14.6700 17.3900 14.2167 3.54%
  QoQ % 0.54% -0.33% 1.08% 0.82% -15.64% 22.32% -
  Horiz. % 105.37% 104.81% 105.16% 104.03% 103.19% 122.32% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 18.1400 18.7000 18.3200 17.5800 16.7800 19.6800 19.1400 -
P/RPS 21.62 23.08 22.54 21.48 21.00 25.86 19.81 6.00%
  QoQ % -6.33% 2.40% 4.93% 2.29% -18.79% 30.54% -
  Horiz. % 109.14% 116.51% 113.78% 108.43% 106.01% 130.54% 100.00%
P/EPS 65.47 166.29 104.90 112.99 66.35 91.95 119.73 -33.11%
  QoQ % -60.63% 58.52% -7.16% 70.29% -27.84% -23.20% -
  Horiz. % 54.68% 138.89% 87.61% 94.37% 55.42% 76.80% 100.00%
EY 1.53 0.60 0.95 0.89 1.51 1.09 0.84 49.09%
  QoQ % 155.00% -36.84% 6.74% -41.06% 38.53% 29.76% -
  Horiz. % 182.14% 71.43% 113.10% 105.95% 179.76% 129.76% 100.00%
DY 0.00 0.43 0.00 1.14 0.00 0.41 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 104.88% 0.00% 278.05% 0.00% 100.00% -
P/NAPS 1.21 1.26 1.23 1.19 1.14 1.13 1.12 5.28%
  QoQ % -3.97% 2.44% 3.36% 4.39% 0.88% 0.89% -
  Horiz. % 108.04% 112.50% 109.82% 106.25% 101.79% 100.89% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 29/08/19 29/05/19 01/03/19 27/11/18 29/08/18 31/05/18 -
Price 18.2400 18.8000 18.6200 18.5000 17.0000 16.8200 19.9200 -
P/RPS 21.73 23.20 22.91 22.61 21.28 22.11 20.62 3.55%
  QoQ % -6.34% 1.27% 1.33% 6.25% -3.75% 7.23% -
  Horiz. % 105.38% 112.51% 111.11% 109.65% 103.20% 107.23% 100.00%
P/EPS 65.83 167.18 106.62 118.90 67.22 78.59 124.61 -34.62%
  QoQ % -60.62% 56.80% -10.33% 76.88% -14.47% -36.93% -
  Horiz. % 52.83% 134.16% 85.56% 95.42% 53.94% 63.07% 100.00%
EY 1.52 0.60 0.94 0.84 1.49 1.27 0.80 53.34%
  QoQ % 153.33% -36.17% 11.90% -43.62% 17.32% 58.75% -
  Horiz. % 190.00% 75.00% 117.50% 105.00% 186.25% 158.75% 100.00%
DY 0.00 0.43 0.00 1.08 0.00 0.48 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 89.58% 0.00% 225.00% 0.00% 100.00% -
P/NAPS 1.22 1.26 1.25 1.25 1.16 0.97 1.17 2.83%
  QoQ % -3.17% 0.80% 0.00% 7.76% 19.59% -17.09% -
  Horiz. % 104.27% 107.69% 106.84% 106.84% 99.15% 82.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  249  521  1199 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.795+0.05 
 SAPNRG 0.260.00 
 HSI-H8F 0.13-0.06 
 EKOVEST 0.81+0.015 
 DYNACIA-PA 0.05+0.01 
 HSI-C7K 0.34+0.06 
 PERDANA-PR 0.015+0.005 
 ECOWLD-CV 0.025+0.01 
 DGB 0.14-0.005 
 KHEESAN 0.475-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers