Highlights

[PPB] QoQ Quarter Result on 2017-03-31 [#1]

Stock [PPB]: PPB GROUP BHD
Announcement Date 25-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -31.77%    YoY -     37.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,136,808 1,079,476 1,055,504 1,030,586 1,023,445 983,726 1,056,591 4.99%
  QoQ % 5.31% 2.27% 2.42% 0.70% 4.04% -6.90% -
  Horiz. % 107.59% 102.17% 99.90% 97.54% 96.86% 93.10% 100.00%
PBT 389,236 408,033 106,308 367,298 526,825 429,725 -28,856 -
  QoQ % -4.61% 283.82% -71.06% -30.28% 22.60% 1,589.20% -
  Horiz. % -1,348.89% -1,414.03% -368.41% -1,272.87% -1,825.70% -1,489.20% 100.00%
Tax -9,019 -8,762 -14,712 -20,470 -21,415 -28,274 -30,030 -55.05%
  QoQ % -2.93% 40.44% 28.13% 4.41% 24.26% 5.85% -
  Horiz. % 30.03% 29.18% 48.99% 68.17% 71.31% 94.15% 100.00%
NP 380,217 399,271 91,596 346,828 505,410 401,451 -58,886 -
  QoQ % -4.77% 335.90% -73.59% -31.38% 25.90% 781.74% -
  Horiz. % -645.68% -678.04% -155.55% -588.98% -858.29% -681.74% 100.00%
NP to SH 375,925 381,966 89,290 338,432 496,028 381,445 -78,720 -
  QoQ % -1.58% 327.78% -73.62% -31.77% 30.04% 584.56% -
  Horiz. % -477.55% -485.22% -113.43% -429.92% -630.12% -484.56% 100.00%
Tax Rate 2.32 % 2.15 % 13.84 % 5.57 % 4.06 % 6.58 % - % -
  QoQ % 7.91% -84.47% 148.47% 37.19% -38.30% 0.00% -
  Horiz. % 35.26% 32.67% 210.33% 84.65% 61.70% 100.00% -
Total Cost 756,591 680,205 963,908 683,758 518,035 582,275 1,115,477 -22.75%
  QoQ % 11.23% -29.43% 40.97% 31.99% -11.03% -47.80% -
  Horiz. % 67.83% 60.98% 86.41% 61.30% 46.44% 52.20% 100.00%
Net Worth 20,900,361 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 7.65%
  QoQ % -0.84% 0.68% -1.89% 1.75% 7.54% 4.25% -
  Horiz. % 111.72% 112.67% 111.91% 114.07% 112.10% 104.25% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 260,809 - 94,839 - 201,534 - 94,839 95.92%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 275.00% 0.00% 100.00% 0.00% 212.50% 0.00% 100.00%
Div Payout % 69.38 % - % 106.22 % - % 40.63 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 170.76% 0.00% 261.43% 0.00% 100.00% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 20,900,361 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 7.65%
  QoQ % -0.84% 0.68% -1.89% 1.75% 7.54% 4.25% -
  Horiz. % 111.72% 112.67% 111.91% 114.07% 112.10% 104.25% 100.00%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 33.45 % 36.99 % 8.68 % 33.65 % 49.38 % 40.81 % -5.57 % -
  QoQ % -9.57% 326.15% -74.21% -31.85% 21.00% 832.68% -
  Horiz. % -600.54% -664.09% -155.83% -604.13% -886.53% -732.68% 100.00%
ROE 1.80 % 1.81 % 0.43 % 1.59 % 2.37 % 1.96 % -0.42 % -
  QoQ % -0.55% 320.93% -72.96% -32.91% 20.92% 566.67% -
  Horiz. % -428.57% -430.95% -102.38% -378.57% -564.29% -466.67% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 95.89 91.06 89.03 86.93 86.33 82.98 89.13 4.98%
  QoQ % 5.30% 2.28% 2.42% 0.70% 4.04% -6.90% -
  Horiz. % 107.58% 102.17% 99.89% 97.53% 96.86% 93.10% 100.00%
EPS 31.71 32.22 7.53 28.55 41.84 32.18 -6.64 -
  QoQ % -1.58% 327.89% -73.63% -31.76% 30.02% 584.64% -
  Horiz. % -477.56% -485.24% -113.40% -429.97% -630.12% -484.64% 100.00%
DPS 22.00 0.00 8.00 0.00 17.00 0.00 8.00 95.92%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 275.00% 0.00% 100.00% 0.00% 212.50% 0.00% 100.00%
NAPS 17.6300 17.7800 17.6600 18.0000 17.6900 16.4500 15.7800 7.65%
  QoQ % -0.84% 0.68% -1.89% 1.75% 7.54% 4.25% -
  Horiz. % 111.72% 112.67% 111.91% 114.07% 112.10% 104.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 79.91 75.88 74.20 72.44 71.94 69.15 74.27 4.99%
  QoQ % 5.31% 2.26% 2.43% 0.70% 4.03% -6.89% -
  Horiz. % 107.59% 102.17% 99.91% 97.54% 96.86% 93.11% 100.00%
EPS 26.43 26.85 6.28 23.79 34.87 26.81 -5.53 -
  QoQ % -1.56% 327.55% -73.60% -31.78% 30.06% 584.81% -
  Horiz. % -477.94% -485.53% -113.56% -430.20% -630.56% -484.81% 100.00%
DPS 18.33 0.00 6.67 0.00 14.17 0.00 6.67 95.84%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 274.81% 0.00% 100.00% 0.00% 212.44% 0.00% 100.00%
NAPS 14.6917 14.8167 14.7167 15.0000 14.7417 13.7083 13.1500 7.65%
  QoQ % -0.84% 0.68% -1.89% 1.75% 7.54% 4.25% -
  Horiz. % 111.72% 112.67% 111.91% 114.07% 112.10% 104.25% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 17.2400 16.8600 17.1600 16.7400 15.8600 16.1800 16.5000 -
P/RPS 17.98 18.52 19.27 19.26 18.37 19.50 18.51 -1.91%
  QoQ % -2.92% -3.89% 0.05% 4.84% -5.79% 5.35% -
  Horiz. % 97.14% 100.05% 104.11% 104.05% 99.24% 105.35% 100.00%
P/EPS 54.37 52.33 227.83 58.64 37.91 50.29 -248.49 -
  QoQ % 3.90% -77.03% 288.52% 54.68% -24.62% 120.24% -
  Horiz. % -21.88% -21.06% -91.69% -23.60% -15.26% -20.24% 100.00%
EY 1.84 1.91 0.44 1.71 2.64 1.99 -0.40 -
  QoQ % -3.66% 334.09% -74.27% -35.23% 32.66% 597.50% -
  Horiz. % -460.00% -477.50% -110.00% -427.50% -660.00% -497.50% 100.00%
DY 1.28 0.00 0.47 0.00 1.07 0.00 0.48 91.96%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 266.67% 0.00% 97.92% 0.00% 222.92% 0.00% 100.00%
P/NAPS 0.98 0.95 0.97 0.93 0.90 0.98 1.05 -4.48%
  QoQ % 3.16% -2.06% 4.30% 3.33% -8.16% -6.67% -
  Horiz. % 93.33% 90.48% 92.38% 88.57% 85.71% 93.33% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 24/08/17 25/05/17 28/02/17 23/11/16 25/08/16 -
Price 17.7000 16.7600 16.7000 16.9000 16.5400 15.7600 16.1400 -
P/RPS 18.46 18.41 18.76 19.44 19.16 18.99 18.11 1.28%
  QoQ % 0.27% -1.87% -3.50% 1.46% 0.90% 4.86% -
  Horiz. % 101.93% 101.66% 103.59% 107.34% 105.80% 104.86% 100.00%
P/EPS 55.82 52.02 221.73 59.20 39.53 48.98 -243.06 -
  QoQ % 7.30% -76.54% 274.54% 49.76% -19.29% 120.15% -
  Horiz. % -22.97% -21.40% -91.22% -24.36% -16.26% -20.15% 100.00%
EY 1.79 1.92 0.45 1.69 2.53 2.04 -0.41 -
  QoQ % -6.77% 326.67% -73.37% -33.20% 24.02% 597.56% -
  Horiz. % -436.59% -468.29% -109.76% -412.20% -617.07% -497.56% 100.00%
DY 1.24 0.00 0.48 0.00 1.03 0.00 0.50 82.91%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 248.00% 0.00% 96.00% 0.00% 206.00% 0.00% 100.00%
P/NAPS 1.00 0.94 0.95 0.94 0.93 0.96 1.02 -1.31%
  QoQ % 6.38% -1.05% 1.06% 1.08% -3.12% -5.88% -
  Horiz. % 98.04% 92.16% 93.14% 92.16% 91.18% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers