Highlights

[SEAL] QoQ Quarter Result on 2020-06-30 [#4]

Stock [SEAL]: SEAL INC BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     7,439.45%    YoY -     204.15%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 7,525 9,818 10,953 10,280 23,879 22,084 23,117 -52.71%
  QoQ % -23.36% -10.36% 6.55% -56.95% 8.13% -4.47% -
  Horiz. % 32.55% 42.47% 47.38% 44.47% 103.30% 95.53% 100.00%
PBT 15,369 182 842 3,526 5,884 2,509 1,097 482.09%
  QoQ % 8,344.50% -78.38% -76.12% -40.07% 134.52% 128.71% -
  Horiz. % 1,401.00% 16.59% 76.75% 321.42% 536.37% 228.71% 100.00%
Tax -1,767 20 -668 -1,341 -1,416 -1,339 -308 220.81%
  QoQ % -8,935.00% 102.99% 50.19% 5.30% -5.75% -334.74% -
  Horiz. % 573.70% -6.49% 216.88% 435.39% 459.74% 434.74% 100.00%
NP 13,602 202 174 2,185 4,468 1,170 789 568.50%
  QoQ % 6,633.66% 16.09% -92.04% -51.10% 281.88% 48.29% -
  Horiz. % 1,723.95% 25.60% 22.05% 276.93% 566.29% 148.29% 100.00%
NP to SH 13,571 180 155 2,166 4,462 1,167 761 583.78%
  QoQ % 7,439.44% 16.13% -92.84% -51.46% 282.35% 53.35% -
  Horiz. % 1,783.31% 23.65% 20.37% 284.63% 586.33% 153.35% 100.00%
Tax Rate 11.50 % -10.99 % 79.33 % 38.03 % 24.07 % 53.37 % 28.08 % -44.88%
  QoQ % 204.64% -113.85% 108.60% 58.00% -54.90% 90.06% -
  Horiz. % 40.95% -39.14% 282.51% 135.43% 85.72% 190.06% 100.00%
Total Cost -6,077 9,616 10,779 8,095 19,411 20,914 22,328 -
  QoQ % -163.20% -10.79% 33.16% -58.30% -7.19% -6.33% -
  Horiz. % -27.22% 43.07% 48.28% 36.25% 86.94% 93.67% 100.00%
Net Worth 303,431 289,208 289,208 289,208 286,837 282,096 282,096 4.99%
  QoQ % 4.92% 0.00% 0.00% 0.83% 1.68% 0.00% -
  Horiz. % 107.56% 102.52% 102.52% 102.52% 101.68% 100.00% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 303,431 289,208 289,208 289,208 286,837 282,096 282,096 4.99%
  QoQ % 4.92% 0.00% 0.00% 0.83% 1.68% 0.00% -
  Horiz. % 107.56% 102.52% 102.52% 102.52% 101.68% 100.00% 100.00%
NOSH 237,056 237,056 237,056 237,056 237,056 237,056 237,056 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 180.76 % 2.06 % 1.59 % 21.25 % 18.71 % 5.30 % 3.41 % 1,314.54%
  QoQ % 8,674.76% 29.56% -92.52% 13.58% 253.02% 55.43% -
  Horiz. % 5,300.88% 60.41% 46.63% 623.17% 548.68% 155.43% 100.00%
ROE 4.47 % 0.06 % 0.05 % 0.75 % 1.56 % 0.41 % 0.27 % 550.69%
  QoQ % 7,350.00% 20.00% -93.33% -51.92% 280.49% 51.85% -
  Horiz. % 1,655.56% 22.22% 18.52% 277.78% 577.78% 151.85% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.17 4.14 4.62 4.34 10.07 9.32 9.75 -52.75%
  QoQ % -23.43% -10.39% 6.45% -56.90% 8.05% -4.41% -
  Horiz. % 32.51% 42.46% 47.38% 44.51% 103.28% 95.59% 100.00%
EPS 5.72 -0.84 0.98 0.91 8.35 6.47 5.98 -2.92%
  QoQ % 780.95% -185.71% 7.69% -89.10% 29.06% 8.19% -
  Horiz. % 95.65% -14.05% 16.39% 15.22% 139.63% 108.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2800 1.2200 1.2200 1.2200 1.2100 1.1900 1.1900 4.99%
  QoQ % 4.92% 0.00% 0.00% 0.83% 1.68% 0.00% -
  Horiz. % 107.56% 102.52% 102.52% 102.52% 101.68% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 242,952
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.10 4.04 4.51 4.23 9.83 9.09 9.52 -52.70%
  QoQ % -23.27% -10.42% 6.62% -56.97% 8.14% -4.52% -
  Horiz. % 32.56% 42.44% 47.37% 44.43% 103.26% 95.48% 100.00%
EPS 5.59 0.07 0.06 0.89 1.84 0.48 0.31 588.86%
  QoQ % 7,885.71% 16.67% -93.26% -51.63% 283.33% 54.84% -
  Horiz. % 1,803.23% 22.58% 19.35% 287.10% 593.55% 154.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2489 1.1904 1.1904 1.1904 1.1806 1.1611 1.1611 4.98%
  QoQ % 4.91% 0.00% 0.00% 0.83% 1.68% 0.00% -
  Horiz. % 107.56% 102.52% 102.52% 102.52% 101.68% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3050 0.2100 0.3200 0.3000 0.3050 0.3400 0.3150 -
P/RPS 9.61 5.07 6.93 6.92 3.03 3.65 3.23 107.00%
  QoQ % 89.55% -26.84% 0.14% 128.38% -16.99% 13.00% -
  Horiz. % 297.52% 156.97% 214.55% 214.24% 93.81% 113.00% 100.00%
P/EPS 5.33 276.57 489.41 32.83 16.20 69.07 98.12 -85.68%
  QoQ % -98.07% -43.49% 1,390.74% 102.65% -76.55% -29.61% -
  Horiz. % 5.43% 281.87% 498.79% 33.46% 16.51% 70.39% 100.00%
EY 18.77 0.36 0.20 3.05 6.17 1.45 1.02 598.25%
  QoQ % 5,113.89% 80.00% -93.44% -50.57% 325.52% 42.16% -
  Horiz. % 1,840.20% 35.29% 19.61% 299.02% 604.90% 142.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.17 0.26 0.25 0.25 0.29 0.26 -5.20%
  QoQ % 41.18% -34.62% 4.00% 0.00% -13.79% 11.54% -
  Horiz. % 92.31% 65.38% 100.00% 96.15% 96.15% 111.54% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 25/06/20 24/02/20 29/11/19 29/08/19 30/05/19 21/02/19 -
Price 0.3450 0.2900 0.2900 0.2950 0.3150 0.3100 0.3650 -
P/RPS 10.87 7.00 6.28 6.80 3.13 3.33 3.74 103.79%
  QoQ % 55.29% 11.46% -7.65% 117.25% -6.01% -10.96% -
  Horiz. % 290.64% 187.17% 167.91% 181.82% 83.69% 89.04% 100.00%
P/EPS 6.03 381.92 443.52 32.29 16.74 62.97 113.70 -85.91%
  QoQ % -98.42% -13.89% 1,273.55% 92.89% -73.42% -44.62% -
  Horiz. % 5.30% 335.90% 390.08% 28.40% 14.72% 55.38% 100.00%
EY 16.59 0.26 0.23 3.10 5.98 1.59 0.88 609.61%
  QoQ % 6,280.77% 13.04% -92.58% -48.16% 276.10% 80.68% -
  Horiz. % 1,885.23% 29.55% 26.14% 352.27% 679.55% 180.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.24 0.24 0.24 0.26 0.26 0.31 -8.81%
  QoQ % 12.50% 0.00% 0.00% -7.69% 0.00% -16.13% -
  Horiz. % 87.10% 77.42% 77.42% 77.42% 83.87% 83.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.300.00 
 KOTRA 3.180.00 
 UCREST 0.140.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.4250.00 
 EAH-WE 0.0150.00 
 IRIS 0.260.00 
 TOPGLOV-C79 0.4150.00 
 BTECH 0.4550.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
2. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
5. A LOOK AT CALVIN TAN RESEARCH STOCK PICKS (AS RECORDED BY PHILIP NOT PERFECTLY BUT CLEAR ENOUGH THE INVESTMENT APPROACH OF CALVIN TAN
6. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
7. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS