Highlights

[SEAL] QoQ Quarter Result on 2019-09-30 [#1]

Stock [SEAL]: SEAL INC BHD
Announcement Date 29-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Sep-2019  [#1]
Profit Trend QoQ -     -51.46%    YoY -     -83.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 7,525 9,818 10,953 10,280 23,879 22,084 23,117 -52.71%
  QoQ % -23.36% -10.36% 6.55% -56.95% 8.13% -4.47% -
  Horiz. % 32.55% 42.47% 47.38% 44.47% 103.30% 95.53% 100.00%
PBT 15,369 182 842 3,526 5,884 2,509 1,097 482.09%
  QoQ % 8,344.50% -78.38% -76.12% -40.07% 134.52% 128.71% -
  Horiz. % 1,401.00% 16.59% 76.75% 321.42% 536.37% 228.71% 100.00%
Tax -1,767 20 -668 -1,341 -1,416 -1,339 -308 220.81%
  QoQ % -8,935.00% 102.99% 50.19% 5.30% -5.75% -334.74% -
  Horiz. % 573.70% -6.49% 216.88% 435.39% 459.74% 434.74% 100.00%
NP 13,602 202 174 2,185 4,468 1,170 789 568.50%
  QoQ % 6,633.66% 16.09% -92.04% -51.10% 281.88% 48.29% -
  Horiz. % 1,723.95% 25.60% 22.05% 276.93% 566.29% 148.29% 100.00%
NP to SH 13,571 180 155 2,166 4,462 1,167 761 583.78%
  QoQ % 7,439.44% 16.13% -92.84% -51.46% 282.35% 53.35% -
  Horiz. % 1,783.31% 23.65% 20.37% 284.63% 586.33% 153.35% 100.00%
Tax Rate 11.50 % -10.99 % 79.33 % 38.03 % 24.07 % 53.37 % 28.08 % -44.88%
  QoQ % 204.64% -113.85% 108.60% 58.00% -54.90% 90.06% -
  Horiz. % 40.95% -39.14% 282.51% 135.43% 85.72% 190.06% 100.00%
Total Cost -6,077 9,616 10,779 8,095 19,411 20,914 22,328 -
  QoQ % -163.20% -10.79% 33.16% -58.30% -7.19% -6.33% -
  Horiz. % -27.22% 43.07% 48.28% 36.25% 86.94% 93.67% 100.00%
Net Worth 303,431 289,208 289,208 289,208 286,837 282,096 282,096 4.99%
  QoQ % 4.92% 0.00% 0.00% 0.83% 1.68% 0.00% -
  Horiz. % 107.56% 102.52% 102.52% 102.52% 101.68% 100.00% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 303,431 289,208 289,208 289,208 286,837 282,096 282,096 4.99%
  QoQ % 4.92% 0.00% 0.00% 0.83% 1.68% 0.00% -
  Horiz. % 107.56% 102.52% 102.52% 102.52% 101.68% 100.00% 100.00%
NOSH 237,056 237,056 237,056 237,056 237,056 237,056 237,056 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 180.76 % 2.06 % 1.59 % 21.25 % 18.71 % 5.30 % 3.41 % 1,314.54%
  QoQ % 8,674.76% 29.56% -92.52% 13.58% 253.02% 55.43% -
  Horiz. % 5,300.88% 60.41% 46.63% 623.17% 548.68% 155.43% 100.00%
ROE 4.47 % 0.06 % 0.05 % 0.75 % 1.56 % 0.41 % 0.27 % 550.69%
  QoQ % 7,350.00% 20.00% -93.33% -51.92% 280.49% 51.85% -
  Horiz. % 1,655.56% 22.22% 18.52% 277.78% 577.78% 151.85% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.17 4.14 4.62 4.34 10.07 9.32 9.75 -52.75%
  QoQ % -23.43% -10.39% 6.45% -56.90% 8.05% -4.41% -
  Horiz. % 32.51% 42.46% 47.38% 44.51% 103.28% 95.59% 100.00%
EPS 5.72 -0.84 0.98 0.91 8.35 6.47 5.98 -2.92%
  QoQ % 780.95% -185.71% 7.69% -89.10% 29.06% 8.19% -
  Horiz. % 95.65% -14.05% 16.39% 15.22% 139.63% 108.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2800 1.2200 1.2200 1.2200 1.2100 1.1900 1.1900 4.99%
  QoQ % 4.92% 0.00% 0.00% 0.83% 1.68% 0.00% -
  Horiz. % 107.56% 102.52% 102.52% 102.52% 101.68% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 242,952
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.10 4.04 4.51 4.23 9.83 9.09 9.52 -52.70%
  QoQ % -23.27% -10.42% 6.62% -56.97% 8.14% -4.52% -
  Horiz. % 32.56% 42.44% 47.37% 44.43% 103.26% 95.48% 100.00%
EPS 5.59 0.07 0.06 0.89 1.84 0.48 0.31 588.86%
  QoQ % 7,885.71% 16.67% -93.26% -51.63% 283.33% 54.84% -
  Horiz. % 1,803.23% 22.58% 19.35% 287.10% 593.55% 154.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2489 1.1904 1.1904 1.1904 1.1806 1.1611 1.1611 4.98%
  QoQ % 4.91% 0.00% 0.00% 0.83% 1.68% 0.00% -
  Horiz. % 107.56% 102.52% 102.52% 102.52% 101.68% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3050 0.2100 0.3200 0.3000 0.3050 0.3400 0.3150 -
P/RPS 9.61 5.07 6.93 6.92 3.03 3.65 3.23 107.00%
  QoQ % 89.55% -26.84% 0.14% 128.38% -16.99% 13.00% -
  Horiz. % 297.52% 156.97% 214.55% 214.24% 93.81% 113.00% 100.00%
P/EPS 5.33 276.57 489.41 32.83 16.20 69.07 98.12 -85.68%
  QoQ % -98.07% -43.49% 1,390.74% 102.65% -76.55% -29.61% -
  Horiz. % 5.43% 281.87% 498.79% 33.46% 16.51% 70.39% 100.00%
EY 18.77 0.36 0.20 3.05 6.17 1.45 1.02 598.25%
  QoQ % 5,113.89% 80.00% -93.44% -50.57% 325.52% 42.16% -
  Horiz. % 1,840.20% 35.29% 19.61% 299.02% 604.90% 142.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.17 0.26 0.25 0.25 0.29 0.26 -5.20%
  QoQ % 41.18% -34.62% 4.00% 0.00% -13.79% 11.54% -
  Horiz. % 92.31% 65.38% 100.00% 96.15% 96.15% 111.54% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 25/06/20 24/02/20 29/11/19 29/08/19 30/05/19 21/02/19 -
Price 0.3450 0.2900 0.2900 0.2950 0.3150 0.3100 0.3650 -
P/RPS 10.87 7.00 6.28 6.80 3.13 3.33 3.74 103.79%
  QoQ % 55.29% 11.46% -7.65% 117.25% -6.01% -10.96% -
  Horiz. % 290.64% 187.17% 167.91% 181.82% 83.69% 89.04% 100.00%
P/EPS 6.03 381.92 443.52 32.29 16.74 62.97 113.70 -85.91%
  QoQ % -98.42% -13.89% 1,273.55% 92.89% -73.42% -44.62% -
  Horiz. % 5.30% 335.90% 390.08% 28.40% 14.72% 55.38% 100.00%
EY 16.59 0.26 0.23 3.10 5.98 1.59 0.88 609.61%
  QoQ % 6,280.77% 13.04% -92.58% -48.16% 276.10% 80.68% -
  Horiz. % 1,885.23% 29.55% 26.14% 352.27% 679.55% 180.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.24 0.24 0.24 0.26 0.26 0.31 -8.81%
  QoQ % 12.50% 0.00% 0.00% -7.69% 0.00% -16.13% -
  Horiz. % 87.10% 77.42% 77.42% 77.42% 83.87% 83.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS