Highlights

[SEAL] QoQ Quarter Result on 2019-03-31 [#3]

Stock [SEAL]: SEAL INC BHD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     53.35%    YoY -     -84.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 10,953 10,280 23,879 22,084 23,117 31,149 22,273 -37.62%
  QoQ % 6.55% -56.95% 8.13% -4.47% -25.79% 39.85% -
  Horiz. % 49.18% 46.15% 107.21% 99.15% 103.79% 139.85% 100.00%
PBT 842 3,526 5,884 2,509 1,097 18,551 2,818 -55.21%
  QoQ % -76.12% -40.07% 134.52% 128.71% -94.09% 558.30% -
  Horiz. % 29.88% 125.12% 208.80% 89.03% 38.93% 658.30% 100.00%
Tax -668 -1,341 -1,416 -1,339 -308 -5,134 -140 182.62%
  QoQ % 50.19% 5.30% -5.75% -334.74% 94.00% -3,567.14% -
  Horiz. % 477.14% 957.86% 1,011.43% 956.43% 220.00% 3,667.14% 100.00%
NP 174 2,185 4,468 1,170 789 13,417 2,678 -83.76%
  QoQ % -92.04% -51.10% 281.88% 48.29% -94.12% 401.01% -
  Horiz. % 6.50% 81.59% 166.84% 43.69% 29.46% 501.01% 100.00%
NP to SH 155 2,166 4,462 1,167 761 13,413 2,668 -84.92%
  QoQ % -92.84% -51.46% 282.35% 53.35% -94.33% 402.74% -
  Horiz. % 5.81% 81.18% 167.24% 43.74% 28.52% 502.74% 100.00%
Tax Rate 79.33 % 38.03 % 24.07 % 53.37 % 28.08 % 27.68 % 4.97 % 530.76%
  QoQ % 108.60% 58.00% -54.90% 90.06% 1.45% 456.94% -
  Horiz. % 1,596.18% 765.19% 484.31% 1,073.84% 564.99% 556.94% 100.00%
Total Cost 10,779 8,095 19,411 20,914 22,328 17,732 19,595 -32.79%
  QoQ % 33.16% -58.30% -7.19% -6.33% 25.92% -9.51% -
  Horiz. % 55.01% 41.31% 99.06% 106.73% 113.95% 90.49% 100.00%
Net Worth 289,208 289,208 286,837 282,096 282,096 279,726 267,873 5.23%
  QoQ % 0.00% 0.83% 1.68% 0.00% 0.85% 4.42% -
  Horiz. % 107.96% 107.96% 107.08% 105.31% 105.31% 104.42% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 289,208 289,208 286,837 282,096 282,096 279,726 267,873 5.23%
  QoQ % 0.00% 0.83% 1.68% 0.00% 0.85% 4.42% -
  Horiz. % 107.96% 107.96% 107.08% 105.31% 105.31% 104.42% 100.00%
NOSH 237,056 237,056 237,056 237,056 237,056 237,056 237,056 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.59 % 21.25 % 18.71 % 5.30 % 3.41 % 43.07 % 12.02 % -73.94%
  QoQ % -92.52% 13.58% 253.02% 55.43% -92.08% 258.32% -
  Horiz. % 13.23% 176.79% 155.66% 44.09% 28.37% 358.32% 100.00%
ROE 0.05 % 0.75 % 1.56 % 0.41 % 0.27 % 4.80 % 1.00 % -86.35%
  QoQ % -93.33% -51.92% 280.49% 51.85% -94.38% 380.00% -
  Horiz. % 5.00% 75.00% 156.00% 41.00% 27.00% 480.00% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.62 4.34 10.07 9.32 9.75 13.14 9.40 -37.64%
  QoQ % 6.45% -56.90% 8.05% -4.41% -25.80% 39.79% -
  Horiz. % 49.15% 46.17% 107.13% 99.15% 103.72% 139.79% 100.00%
EPS 0.98 0.91 8.35 6.47 5.98 5.66 1.13 -9.03%
  QoQ % 7.69% -89.10% 29.06% 8.19% 5.65% 400.88% -
  Horiz. % 86.73% 80.53% 738.94% 572.57% 529.20% 500.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2200 1.2200 1.2100 1.1900 1.1900 1.1800 1.1300 5.23%
  QoQ % 0.00% 0.83% 1.68% 0.00% 0.85% 4.42% -
  Horiz. % 107.96% 107.96% 107.08% 105.31% 105.31% 104.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 242,952
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.51 4.23 9.83 9.09 9.52 12.82 9.17 -37.61%
  QoQ % 6.62% -56.97% 8.14% -4.52% -25.74% 39.80% -
  Horiz. % 49.18% 46.13% 107.20% 99.13% 103.82% 139.80% 100.00%
EPS 0.06 0.89 1.84 0.48 0.31 5.52 1.10 -85.54%
  QoQ % -93.26% -51.63% 283.33% 54.84% -94.38% 401.82% -
  Horiz. % 5.45% 80.91% 167.27% 43.64% 28.18% 501.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1904 1.1904 1.1806 1.1611 1.1611 1.1514 1.1026 5.23%
  QoQ % 0.00% 0.83% 1.68% 0.00% 0.84% 4.43% -
  Horiz. % 107.96% 107.96% 107.07% 105.31% 105.31% 104.43% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.3200 0.3000 0.3050 0.3400 0.3150 0.3750 0.4150 -
P/RPS 6.93 6.92 3.03 3.65 3.23 2.85 4.42 34.85%
  QoQ % 0.14% 128.38% -16.99% 13.00% 13.33% -35.52% -
  Horiz. % 156.79% 156.56% 68.55% 82.58% 73.08% 64.48% 100.00%
P/EPS 489.41 32.83 16.20 69.07 98.12 6.63 36.87 457.98%
  QoQ % 1,390.74% 102.65% -76.55% -29.61% 1,379.94% -82.02% -
  Horiz. % 1,327.39% 89.04% 43.94% 187.33% 266.12% 17.98% 100.00%
EY 0.20 3.05 6.17 1.45 1.02 15.09 2.71 -82.32%
  QoQ % -93.44% -50.57% 325.52% 42.16% -93.24% 456.83% -
  Horiz. % 7.38% 112.55% 227.68% 53.51% 37.64% 556.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.25 0.25 0.29 0.26 0.32 0.37 -20.91%
  QoQ % 4.00% 0.00% -13.79% 11.54% -18.75% -13.51% -
  Horiz. % 70.27% 67.57% 67.57% 78.38% 70.27% 86.49% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 29/11/19 29/08/19 30/05/19 21/02/19 30/11/18 29/08/18 -
Price 0.2900 0.2950 0.3150 0.3100 0.3650 0.3150 0.3800 -
P/RPS 6.28 6.80 3.13 3.33 3.74 2.40 4.04 34.08%
  QoQ % -7.65% 117.25% -6.01% -10.96% 55.83% -40.59% -
  Horiz. % 155.45% 168.32% 77.48% 82.43% 92.57% 59.41% 100.00%
P/EPS 443.52 32.29 16.74 62.97 113.70 5.57 33.76 454.16%
  QoQ % 1,273.55% 92.89% -73.42% -44.62% 1,941.29% -83.50% -
  Horiz. % 1,313.74% 95.65% 49.59% 186.52% 336.79% 16.50% 100.00%
EY 0.23 3.10 5.98 1.59 0.88 17.96 2.96 -81.71%
  QoQ % -92.58% -48.16% 276.10% 80.68% -95.10% 506.76% -
  Horiz. % 7.77% 104.73% 202.03% 53.72% 29.73% 606.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.24 0.26 0.26 0.31 0.27 0.34 -20.67%
  QoQ % 0.00% -7.69% 0.00% -16.13% 14.81% -20.59% -
  Horiz. % 70.59% 70.59% 76.47% 76.47% 91.18% 79.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS