Highlights

[JTIASA] QoQ Quarter Result on 2020-06-30 [#4]

Stock [JTIASA]: JAYA TIASA HOLDINGS BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     21.36%    YoY -     60.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 139,255 144,589 186,905 232,526 134,108 115,703 176,911 -14.76%
  QoQ % -3.69% -22.64% -19.62% 73.39% 15.91% -34.60% -
  Horiz. % 78.71% 81.73% 105.65% 131.44% 75.81% 65.40% 100.00%
PBT -109,870 -45,292 -7,920 31,026 -26,647 -95,207 -77,575 26.14%
  QoQ % -142.58% -471.87% -125.53% 216.43% 72.01% -22.73% -
  Horiz. % 141.63% 58.38% 10.21% -39.99% 34.35% 122.73% 100.00%
Tax 73,084 -372 540 -14,861 -64,513 -29,842 18,058 154.18%
  QoQ % 19,746.24% -168.89% 103.63% 76.96% -116.18% -265.26% -
  Horiz. % 404.72% -2.06% 2.99% -82.30% -357.25% -165.26% 100.00%
NP -36,786 -45,664 -7,380 16,165 -91,160 -125,049 -59,517 -27.46%
  QoQ % 19.44% -518.75% -145.65% 117.73% 27.10% -110.11% -
  Horiz. % 61.81% 76.72% 12.40% -27.16% 153.17% 210.11% 100.00%
NP to SH -36,110 -45,920 -7,274 15,774 -91,152 -125,314 -60,056 -28.78%
  QoQ % 21.36% -531.29% -146.11% 117.31% 27.26% -108.66% -
  Horiz. % 60.13% 76.46% 12.11% -26.27% 151.78% 208.66% 100.00%
Tax Rate - % - % - % 47.90 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 176,041 190,253 194,285 216,361 225,268 240,752 236,428 -17.86%
  QoQ % -7.47% -2.08% -10.20% -3.95% -6.43% 1.83% -
  Horiz. % 74.46% 80.47% 82.18% 91.51% 95.28% 101.83% 100.00%
Net Worth 1,103,509 1,132,549 1,209,988 1,180,949 1,132,549 1,229,348 1,345,507 -12.39%
  QoQ % -2.56% -6.40% 2.46% 4.27% -7.87% -8.63% -
  Horiz. % 82.01% 84.17% 89.93% 87.77% 84.17% 91.37% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,103,509 1,132,549 1,209,988 1,180,949 1,132,549 1,229,348 1,345,507 -12.39%
  QoQ % -2.56% -6.40% 2.46% 4.27% -7.87% -8.63% -
  Horiz. % 82.01% 84.17% 89.93% 87.77% 84.17% 91.37% 100.00%
NOSH 967,991 967,991 967,991 967,991 967,991 967,991 967,991 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -26.42 % -31.58 % -3.95 % 6.95 % -67.98 % -108.08 % -33.64 % -14.89%
  QoQ % 16.34% -699.49% -156.83% 110.22% 37.10% -221.28% -
  Horiz. % 78.54% 93.88% 11.74% -20.66% 202.08% 321.28% 100.00%
ROE -3.27 % -4.05 % -0.60 % 1.34 % -8.05 % -10.19 % -4.46 % -18.71%
  QoQ % 19.26% -575.00% -144.78% 116.65% 21.00% -128.48% -
  Horiz. % 73.32% 90.81% 13.45% -30.04% 180.49% 228.48% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.39 14.94 19.31 24.02 13.85 11.95 18.28 -14.76%
  QoQ % -3.68% -22.63% -19.61% 73.43% 15.90% -34.63% -
  Horiz. % 78.72% 81.73% 105.63% 131.40% 75.77% 65.37% 100.00%
EPS -3.73 -4.74 -0.75 1.63 -9.42 -12.95 -6.20 -28.76%
  QoQ % 21.31% -532.00% -146.01% 117.30% 27.26% -108.87% -
  Horiz. % 60.16% 76.45% 12.10% -26.29% 151.94% 208.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1700 1.2500 1.2200 1.1700 1.2700 1.3900 -12.39%
  QoQ % -2.56% -6.40% 2.46% 4.27% -7.87% -8.63% -
  Horiz. % 82.01% 84.17% 89.93% 87.77% 84.17% 91.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 973,717
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.30 14.85 19.20 23.88 13.77 11.88 18.17 -14.77%
  QoQ % -3.70% -22.66% -19.60% 73.42% 15.91% -34.62% -
  Horiz. % 78.70% 81.73% 105.67% 131.43% 75.78% 65.38% 100.00%
EPS -3.71 -4.72 -0.75 1.62 -9.36 -12.87 -6.17 -28.78%
  QoQ % 21.40% -529.33% -146.30% 117.31% 27.27% -108.59% -
  Horiz. % 60.13% 76.50% 12.16% -26.26% 151.70% 208.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1333 1.1631 1.2426 1.2128 1.1631 1.2625 1.3818 -12.39%
  QoQ % -2.56% -6.40% 2.46% 4.27% -7.87% -8.63% -
  Horiz. % 82.02% 84.17% 89.93% 87.77% 84.17% 91.37% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.4850 0.3700 1.0400 0.4600 0.4850 0.5400 0.4700 -
P/RPS 3.37 2.48 5.39 1.91 3.50 4.52 2.57 19.82%
  QoQ % 35.89% -53.99% 182.20% -45.43% -22.57% 75.88% -
  Horiz. % 131.13% 96.50% 209.73% 74.32% 136.19% 175.88% 100.00%
P/EPS -13.00 -7.80 -138.40 28.23 -5.15 -4.17 -7.58 43.33%
  QoQ % -66.67% 94.36% -590.26% 648.16% -23.50% 44.99% -
  Horiz. % 171.50% 102.90% 1,825.86% -372.43% 67.94% 55.01% 100.00%
EY -7.69 -12.82 -0.72 3.54 -19.42 -23.97 -13.20 -30.27%
  QoQ % 40.02% -1,680.56% -120.34% 118.23% 18.98% -81.59% -
  Horiz. % 58.26% 97.12% 5.45% -26.82% 147.12% 181.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.32 0.83 0.38 0.41 0.43 0.34 16.96%
  QoQ % 34.38% -61.45% 118.42% -7.32% -4.65% 26.47% -
  Horiz. % 126.47% 94.12% 244.12% 111.76% 120.59% 126.47% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 27/05/20 26/02/20 27/11/19 27/08/19 23/05/19 27/02/19 -
Price 0.6500 0.5350 0.7250 0.6200 0.4550 0.5100 0.5800 -
P/RPS 4.52 3.58 3.75 2.58 3.28 4.27 3.17 26.71%
  QoQ % 26.26% -4.53% 45.35% -21.34% -23.19% 34.70% -
  Horiz. % 142.59% 112.93% 118.30% 81.39% 103.47% 134.70% 100.00%
P/EPS -17.42 -11.28 -96.48 38.05 -4.83 -3.94 -9.35 51.47%
  QoQ % -54.43% 88.31% -353.56% 887.78% -22.59% 57.86% -
  Horiz. % 186.31% 120.64% 1,031.87% -406.95% 51.66% 42.14% 100.00%
EY -5.74 -8.87 -1.04 2.63 -20.70 -25.38 -10.70 -34.00%
  QoQ % 35.29% -752.88% -139.54% 112.71% 18.44% -137.20% -
  Horiz. % 53.64% 82.90% 9.72% -24.58% 193.46% 237.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.46 0.58 0.51 0.39 0.40 0.42 22.60%
  QoQ % 23.91% -20.69% 13.73% 30.77% -2.50% -4.76% -
  Horiz. % 135.71% 109.52% 138.10% 121.43% 92.86% 95.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
3. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
4. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
5. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
6. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
7. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
8. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
PARTNERS & BROKERS