Highlights

[SCIENTX] QoQ Quarter Result on 2011-04-30 [#3]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 21-Jun-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2011
Quarter 30-Apr-2011  [#3]
Profit Trend QoQ -     6.88%    YoY -     21.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 214,489 213,762 205,200 217,312 194,886 186,625 191,686 7.76%
  QoQ % 0.34% 4.17% -5.57% 11.51% 4.43% -2.64% -
  Horiz. % 111.90% 111.52% 107.05% 113.37% 101.67% 97.36% 100.00%
PBT 25,839 26,285 25,950 25,885 23,765 21,041 21,710 12.27%
  QoQ % -1.70% 1.29% 0.25% 8.92% 12.95% -3.08% -
  Horiz. % 119.02% 121.07% 119.53% 119.23% 109.47% 96.92% 100.00%
Tax -5,079 -4,895 -4,162 -4,747 -4,029 -3,584 -3,491 28.31%
  QoQ % -3.76% -17.61% 12.32% -17.82% -12.42% -2.66% -
  Horiz. % 145.49% 140.22% 119.22% 135.98% 115.41% 102.66% 100.00%
NP 20,760 21,390 21,788 21,138 19,736 17,457 18,219 9.07%
  QoQ % -2.95% -1.83% 3.08% 7.10% 13.05% -4.18% -
  Horiz. % 113.95% 117.40% 119.59% 116.02% 108.33% 95.82% 100.00%
NP to SH 20,184 20,633 20,777 20,388 19,076 17,005 17,829 8.60%
  QoQ % -2.18% -0.69% 1.91% 6.88% 12.18% -4.62% -
  Horiz. % 113.21% 115.73% 116.53% 114.35% 106.99% 95.38% 100.00%
Tax Rate 19.66 % 18.62 % 16.04 % 18.34 % 16.95 % 17.03 % 16.08 % 14.30%
  QoQ % 5.59% 16.08% -12.54% 8.20% -0.47% 5.91% -
  Horiz. % 122.26% 115.80% 99.75% 114.05% 105.41% 105.91% 100.00%
Total Cost 193,729 192,372 183,412 196,174 175,150 169,168 173,467 7.62%
  QoQ % 0.71% 4.89% -6.51% 12.00% 3.54% -2.48% -
  Horiz. % 111.68% 110.90% 105.73% 113.09% 100.97% 97.52% 100.00%
Net Worth 494,389 488,393 466,729 458,084 437,068 433,207 419,885 11.47%
  QoQ % 1.23% 4.64% 1.89% 4.81% 0.89% 3.17% -
  Horiz. % 117.74% 116.32% 111.16% 109.10% 104.09% 103.17% 100.00%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - 15,060 - 10,753 - 12,931 6,459 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 100.19% -
  Horiz. % 0.00% 233.14% 0.00% 166.46% 0.00% 200.19% 100.00%
Div Payout % - % 72.99 % - % 52.74 % - % 76.05 % 36.23 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 109.91% -
  Horiz. % 0.00% 201.46% 0.00% 145.57% 0.00% 209.91% 100.00%
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 494,389 488,393 466,729 458,084 437,068 433,207 419,885 11.47%
  QoQ % 1.23% 4.64% 1.89% 4.81% 0.89% 3.17% -
  Horiz. % 117.74% 116.32% 111.16% 109.10% 104.09% 103.17% 100.00%
NOSH 214,952 215,151 215,082 215,063 215,304 215,525 215,326 -0.12%
  QoQ % -0.09% 0.03% 0.01% -0.11% -0.10% 0.09% -
  Horiz. % 99.83% 99.92% 99.89% 99.88% 99.99% 100.09% 100.00%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 9.68 % 10.01 % 10.62 % 9.73 % 10.13 % 9.35 % 9.50 % 1.26%
  QoQ % -3.30% -5.74% 9.15% -3.95% 8.34% -1.58% -
  Horiz. % 101.89% 105.37% 111.79% 102.42% 106.63% 98.42% 100.00%
ROE 4.08 % 4.22 % 4.45 % 4.45 % 4.36 % 3.93 % 4.25 % -2.68%
  QoQ % -3.32% -5.17% 0.00% 2.06% 10.94% -7.53% -
  Horiz. % 96.00% 99.29% 104.71% 104.71% 102.59% 92.47% 100.00%
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 99.78 99.35 95.41 101.05 90.52 86.59 89.02 7.88%
  QoQ % 0.43% 4.13% -5.58% 11.63% 4.54% -2.73% -
  Horiz. % 112.09% 111.60% 107.18% 113.51% 101.69% 97.27% 100.00%
EPS 9.39 9.59 9.66 9.48 8.86 7.89 8.28 8.72%
  QoQ % -2.09% -0.72% 1.90% 7.00% 12.29% -4.71% -
  Horiz. % 113.41% 115.82% 116.67% 114.49% 107.00% 95.29% 100.00%
DPS 0.00 7.00 0.00 5.00 0.00 6.00 3.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
  Horiz. % 0.00% 233.33% 0.00% 166.67% 0.00% 200.00% 100.00%
NAPS 2.3000 2.2700 2.1700 2.1300 2.0300 2.0100 1.9500 11.60%
  QoQ % 1.32% 4.61% 1.88% 4.93% 1.00% 3.08% -
  Horiz. % 117.95% 116.41% 111.28% 109.23% 104.10% 103.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,261
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 41.63 41.49 39.82 42.18 37.82 36.22 37.20 7.77%
  QoQ % 0.34% 4.19% -5.60% 11.53% 4.42% -2.63% -
  Horiz. % 111.91% 111.53% 107.04% 113.39% 101.67% 97.37% 100.00%
EPS 3.92 4.00 4.03 3.96 3.70 3.30 3.46 8.65%
  QoQ % -2.00% -0.74% 1.77% 7.03% 12.12% -4.62% -
  Horiz. % 113.29% 115.61% 116.47% 114.45% 106.94% 95.38% 100.00%
DPS 0.00 2.92 0.00 2.09 0.00 2.51 1.25 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 100.80% -
  Horiz. % 0.00% 233.60% 0.00% 167.20% 0.00% 200.80% 100.00%
NAPS 0.9595 0.9479 0.9058 0.8890 0.8482 0.8408 0.8149 11.47%
  QoQ % 1.22% 4.65% 1.89% 4.81% 0.88% 3.18% -
  Horiz. % 117.74% 116.32% 111.15% 109.09% 104.09% 103.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 2.5300 2.3400 2.5800 2.5500 1.9800 1.8400 1.5500 -
P/RPS 2.54 2.36 2.70 2.52 2.19 2.12 1.74 28.59%
  QoQ % 7.63% -12.59% 7.14% 15.07% 3.30% 21.84% -
  Horiz. % 145.98% 135.63% 155.17% 144.83% 125.86% 121.84% 100.00%
P/EPS 26.94 24.40 26.71 26.90 22.35 23.32 18.72 27.38%
  QoQ % 10.41% -8.65% -0.71% 20.36% -4.16% 24.57% -
  Horiz. % 143.91% 130.34% 142.68% 143.70% 119.39% 124.57% 100.00%
EY 3.71 4.10 3.74 3.72 4.47 4.29 5.34 -21.50%
  QoQ % -9.51% 9.63% 0.54% -16.78% 4.20% -19.66% -
  Horiz. % 69.48% 76.78% 70.04% 69.66% 83.71% 80.34% 100.00%
DY 0.00 2.99 0.00 1.96 0.00 3.26 1.94 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 68.04% -
  Horiz. % 0.00% 154.12% 0.00% 101.03% 0.00% 168.04% 100.00%
P/NAPS 1.10 1.03 1.19 1.20 0.98 0.92 0.79 24.62%
  QoQ % 6.80% -13.45% -0.83% 22.45% 6.52% 16.46% -
  Horiz. % 139.24% 130.38% 150.63% 151.90% 124.05% 116.46% 100.00%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 21/03/12 15/12/11 28/09/11 21/06/11 15/03/11 15/12/10 28/09/10 -
Price 2.5100 2.5100 2.1100 2.7000 2.6500 1.8900 1.8900 -
P/RPS 2.52 2.53 2.21 2.67 2.93 2.18 2.12 12.18%
  QoQ % -0.40% 14.48% -17.23% -8.87% 34.40% 2.83% -
  Horiz. % 118.87% 119.34% 104.25% 125.94% 138.21% 102.83% 100.00%
P/EPS 26.73 26.17 21.84 28.48 29.91 23.95 22.83 11.05%
  QoQ % 2.14% 19.83% -23.31% -4.78% 24.89% 4.91% -
  Horiz. % 117.08% 114.63% 95.66% 124.75% 131.01% 104.91% 100.00%
EY 3.74 3.82 4.58 3.51 3.34 4.17 4.38 -9.97%
  QoQ % -2.09% -16.59% 30.48% 5.09% -19.90% -4.79% -
  Horiz. % 85.39% 87.21% 104.57% 80.14% 76.26% 95.21% 100.00%
DY 0.00 2.79 0.00 1.85 0.00 3.17 1.59 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 99.37% -
  Horiz. % 0.00% 175.47% 0.00% 116.35% 0.00% 199.37% 100.00%
P/NAPS 1.09 1.11 0.97 1.27 1.31 0.94 0.97 8.06%
  QoQ % -1.80% 14.43% -23.62% -3.05% 39.36% -3.09% -
  Horiz. % 112.37% 114.43% 100.00% 130.93% 135.05% 96.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

417  266  466  748 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.25-0.02 
 VC-PA 0.06+0.005 
 IMPIANA 0.035-0.005 
 LAMBO 0.06+0.005 
 HSI-C5J 0.255+0.01 
 HSI-C5H 0.28+0.01 
 SAPNRG 0.29-0.01 
 DAYANG 0.92+0.03 
 ARMADA 0.185+0.005 
 EKOVEST 0.77-0.005 
Partners & Brokers