Highlights

[SCIENTX] QoQ Quarter Result on 2017-04-30 [#3]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 20-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 30-Apr-2017  [#3]
Profit Trend QoQ -     2.00%    YoY -     8.56%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 634,752 658,682 646,065 636,154 586,248 534,684 561,057 8.55%
  QoQ % -3.63% 1.95% 1.56% 8.51% 9.64% -4.70% -
  Horiz. % 113.14% 117.40% 115.15% 113.38% 104.49% 95.30% 100.00%
PBT 85,377 92,566 84,283 85,440 81,832 66,413 69,908 14.21%
  QoQ % -7.77% 9.83% -1.35% 4.41% 23.22% -5.00% -
  Horiz. % 122.13% 132.41% 120.56% 122.22% 117.06% 95.00% 100.00%
Tax -16,469 -19,171 -11,069 -18,019 -15,513 -13,426 -15,377 4.67%
  QoQ % 14.09% -73.20% 38.57% -16.15% -15.54% 12.69% -
  Horiz. % 107.10% 124.67% 71.98% 117.18% 100.88% 87.31% 100.00%
NP 68,908 73,395 73,214 67,421 66,319 52,987 54,531 16.83%
  QoQ % -6.11% 0.25% 8.59% 1.66% 25.16% -2.83% -
  Horiz. % 126.36% 134.59% 134.26% 123.64% 121.62% 97.17% 100.00%
NP to SH 67,981 72,402 72,127 66,497 65,192 52,057 54,135 16.35%
  QoQ % -6.11% 0.38% 8.47% 2.00% 25.23% -3.84% -
  Horiz. % 125.58% 133.74% 133.24% 122.84% 120.42% 96.16% 100.00%
Tax Rate 19.29 % 20.71 % 13.13 % 21.09 % 18.96 % 20.22 % 22.00 % -8.37%
  QoQ % -6.86% 57.73% -37.74% 11.23% -6.23% -8.09% -
  Horiz. % 87.68% 94.14% 59.68% 95.86% 86.18% 91.91% 100.00%
Total Cost 565,844 585,287 572,851 568,733 519,929 481,697 506,526 7.64%
  QoQ % -3.32% 2.17% 0.72% 9.39% 7.94% -4.90% -
  Horiz. % 111.71% 115.55% 113.09% 112.28% 102.65% 95.10% 100.00%
Net Worth 1,635,984 1,605,708 1,527,344 1,340,141 1,272,444 1,227,846 1,175,148 24.60%
  QoQ % 1.89% 5.13% 13.97% 5.32% 3.63% 4.48% -
  Horiz. % 139.22% 136.64% 129.97% 114.04% 108.28% 104.48% 100.00%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - 48,029 27,823 - - 22,997 -
  QoQ % 0.00% 0.00% 72.63% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 208.85% 120.99% 0.00% 0.00% 100.00%
Div Payout % - % - % 66.59 % 41.84 % - % - % 42.48 % -
  QoQ % 0.00% 0.00% 59.15% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 156.76% 98.49% 0.00% 0.00% 100.00%
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 1,635,984 1,605,708 1,527,344 1,340,141 1,272,444 1,227,846 1,175,148 24.60%
  QoQ % 1.89% 5.13% 13.97% 5.32% 3.63% 4.48% -
  Horiz. % 139.22% 136.64% 129.97% 114.04% 108.28% 104.48% 100.00%
NOSH 484,019 483,647 480,297 463,716 462,707 459,867 229,970 64.01%
  QoQ % 0.08% 0.70% 3.58% 0.22% 0.62% 99.97% -
  Horiz. % 210.47% 210.31% 208.85% 201.64% 201.20% 199.97% 100.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 10.86 % 11.14 % 11.33 % 10.60 % 11.31 % 9.91 % 9.72 % 7.65%
  QoQ % -2.51% -1.68% 6.89% -6.28% 14.13% 1.95% -
  Horiz. % 111.73% 114.61% 116.56% 109.05% 116.36% 101.95% 100.00%
ROE 4.16 % 4.51 % 4.72 % 4.96 % 5.12 % 4.24 % 4.61 % -6.60%
  QoQ % -7.76% -4.45% -4.84% -3.12% 20.75% -8.03% -
  Horiz. % 90.24% 97.83% 102.39% 107.59% 111.06% 91.97% 100.00%
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 131.14 136.19 134.51 137.19 126.70 116.27 243.97 -33.82%
  QoQ % -3.71% 1.25% -1.95% 8.28% 8.97% -52.34% -
  Horiz. % 53.75% 55.82% 55.13% 56.23% 51.93% 47.66% 100.00%
EPS 14.05 14.97 15.02 14.34 14.09 11.32 23.54 -29.04%
  QoQ % -6.15% -0.33% 4.74% 1.77% 24.47% -51.91% -
  Horiz. % 59.69% 63.59% 63.81% 60.92% 59.86% 48.09% 100.00%
DPS 0.00 0.00 10.00 6.00 0.00 0.00 10.00 -
  QoQ % 0.00% 0.00% 66.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 60.00% 0.00% 0.00% 100.00%
NAPS 3.3800 3.3200 3.1800 2.8900 2.7500 2.6700 5.1100 -24.03%
  QoQ % 1.81% 4.40% 10.03% 5.09% 3.00% -47.75% -
  Horiz. % 66.14% 64.97% 62.23% 56.56% 53.82% 52.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,261
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 123.19 127.83 125.39 123.46 113.78 103.77 108.89 8.55%
  QoQ % -3.63% 1.95% 1.56% 8.51% 9.65% -4.70% -
  Horiz. % 113.13% 117.39% 115.15% 113.38% 104.49% 95.30% 100.00%
EPS 13.19 14.05 14.00 12.91 12.65 10.10 10.51 16.30%
  QoQ % -6.12% 0.36% 8.44% 2.06% 25.25% -3.90% -
  Horiz. % 125.50% 133.68% 133.21% 122.84% 120.36% 96.10% 100.00%
DPS 0.00 0.00 9.32 5.40 0.00 0.00 4.46 -
  QoQ % 0.00% 0.00% 72.59% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 208.97% 121.08% 0.00% 0.00% 100.00%
NAPS 3.1751 3.1163 2.9642 2.6009 2.4695 2.3830 2.2807 24.60%
  QoQ % 1.89% 5.13% 13.97% 5.32% 3.63% 4.49% -
  Horiz. % 139.22% 136.64% 129.97% 114.04% 108.28% 104.49% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 8.7500 8.9000 8.6600 8.2900 6.9900 6.5200 12.7000 -
P/RPS 6.67 6.53 6.44 6.04 5.52 5.61 5.21 17.85%
  QoQ % 2.14% 1.40% 6.62% 9.42% -1.60% 7.68% -
  Horiz. % 128.02% 125.34% 123.61% 115.93% 105.95% 107.68% 100.00%
P/EPS 62.30 59.45 57.67 57.81 49.61 57.60 53.95 10.04%
  QoQ % 4.79% 3.09% -0.24% 16.53% -13.87% 6.77% -
  Horiz. % 115.48% 110.19% 106.90% 107.15% 91.96% 106.77% 100.00%
EY 1.61 1.68 1.73 1.73 2.02 1.74 1.85 -8.82%
  QoQ % -4.17% -2.89% 0.00% -14.36% 16.09% -5.95% -
  Horiz. % 87.03% 90.81% 93.51% 93.51% 109.19% 94.05% 100.00%
DY 0.00 0.00 1.15 0.72 0.00 0.00 0.79 -
  QoQ % 0.00% 0.00% 59.72% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 145.57% 91.14% 0.00% 0.00% 100.00%
P/NAPS 2.59 2.68 2.72 2.87 2.54 2.44 2.49 2.65%
  QoQ % -3.36% -1.47% -5.23% 12.99% 4.10% -2.01% -
  Horiz. % 104.02% 107.63% 109.24% 115.26% 102.01% 97.99% 100.00%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 22/03/18 06/12/17 19/09/17 20/06/17 22/03/17 15/12/16 26/09/16 -
Price 8.0300 8.5800 8.6000 8.3700 7.2500 6.9100 6.3000 -
P/RPS 6.12 6.30 6.39 6.10 5.72 5.94 2.58 77.58%
  QoQ % -2.86% -1.41% 4.75% 6.64% -3.70% 130.23% -
  Horiz. % 237.21% 244.19% 247.67% 236.43% 221.71% 230.23% 100.00%
P/EPS 57.17 57.31 57.27 58.37 51.46 61.04 26.76 65.65%
  QoQ % -0.24% 0.07% -1.88% 13.43% -15.69% 128.10% -
  Horiz. % 213.64% 214.16% 214.01% 218.12% 192.30% 228.10% 100.00%
EY 1.75 1.74 1.75 1.71 1.94 1.64 3.74 -39.65%
  QoQ % 0.57% -0.57% 2.34% -11.86% 18.29% -56.15% -
  Horiz. % 46.79% 46.52% 46.79% 45.72% 51.87% 43.85% 100.00%
DY 0.00 0.00 1.16 0.72 0.00 0.00 1.59 -
  QoQ % 0.00% 0.00% 61.11% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 72.96% 45.28% 0.00% 0.00% 100.00%
P/NAPS 2.38 2.58 2.70 2.90 2.64 2.59 1.23 55.09%
  QoQ % -7.75% -4.44% -6.90% 9.85% 1.93% 110.57% -
  Horiz. % 193.50% 209.76% 219.51% 235.77% 214.63% 210.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

254  321  521  1140 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.195+0.01 
 VC 0.245-0.005 
 HSI-C5J 0.23+0.01 
 HSI-C5H 0.25+0.01 
 IMPIANA 0.0350.00 
 EKOVEST 0.72-0.05 
 SAPNRG 0.290.00 
 KNM 0.195-0.005 
 EKOVEST-WB 0.225-0.055 
 LAMBO 0.055-0.005 
Partners & Brokers