Highlights

[SCIENTX] QoQ Quarter Result on 2018-01-31 [#2]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 22-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Jan-2018  [#2]
Profit Trend QoQ -     -6.11%    YoY -     4.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 713,639 733,154 600,179 634,752 658,682 646,065 636,154 7.94%
  QoQ % -2.66% 22.16% -5.45% -3.63% 1.95% 1.56% -
  Horiz. % 112.18% 115.25% 94.34% 99.78% 103.54% 101.56% 100.00%
PBT 72,538 106,897 76,818 85,377 92,566 84,283 85,440 -10.31%
  QoQ % -32.14% 39.16% -10.02% -7.77% 9.83% -1.35% -
  Horiz. % 84.90% 125.11% 89.91% 99.93% 108.34% 98.65% 100.00%
Tax -17,196 -17,664 -14,320 -16,469 -19,171 -11,069 -18,019 -3.06%
  QoQ % 2.65% -23.35% 13.05% 14.09% -73.20% 38.57% -
  Horiz. % 95.43% 98.03% 79.47% 91.40% 106.39% 61.43% 100.00%
NP 55,342 89,233 62,498 68,908 73,395 73,214 67,421 -12.30%
  QoQ % -37.98% 42.78% -9.30% -6.11% 0.25% 8.59% -
  Horiz. % 82.08% 132.35% 92.70% 102.21% 108.86% 108.59% 100.00%
NP to SH 53,666 88,287 61,136 67,981 72,402 72,127 66,497 -13.28%
  QoQ % -39.21% 44.41% -10.07% -6.11% 0.38% 8.47% -
  Horiz. % 80.70% 132.77% 91.94% 102.23% 108.88% 108.47% 100.00%
Tax Rate 23.71 % 16.52 % 18.64 % 19.29 % 20.71 % 13.13 % 21.09 % 8.10%
  QoQ % 43.52% -11.37% -3.37% -6.86% 57.73% -37.74% -
  Horiz. % 112.42% 78.33% 88.38% 91.47% 98.20% 62.26% 100.00%
Total Cost 658,297 643,921 537,681 565,844 585,287 572,851 568,733 10.21%
  QoQ % 2.23% 19.76% -4.98% -3.32% 2.17% 0.72% -
  Horiz. % 115.75% 113.22% 94.54% 99.49% 102.91% 100.72% 100.00%
Net Worth 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 1,340,141 22.73%
  QoQ % 3.32% 2.85% 4.90% 1.89% 5.13% 13.97% -
  Horiz. % 136.08% 131.70% 128.06% 122.08% 119.82% 113.97% 100.00%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - 48,892 48,892 - - 48,029 27,823 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 72.63% -
  Horiz. % 0.00% 175.73% 175.73% 0.00% 0.00% 172.63% 100.00%
Div Payout % - % 55.38 % 79.97 % - % - % 66.59 % 41.84 % -
  QoQ % 0.00% -30.75% 0.00% 0.00% 0.00% 59.15% -
  Horiz. % 0.00% 132.36% 191.13% 0.00% 0.00% 159.15% 100.00%
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 1,340,141 22.73%
  QoQ % 3.32% 2.85% 4.90% 1.89% 5.13% 13.97% -
  Horiz. % 136.08% 131.70% 128.06% 122.08% 119.82% 113.97% 100.00%
NOSH 488,926 488,926 488,926 484,019 483,647 480,297 463,716 3.58%
  QoQ % 0.00% 0.00% 1.01% 0.08% 0.70% 3.58% -
  Horiz. % 105.44% 105.44% 105.44% 104.38% 104.30% 103.58% 100.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 7.75 % 12.17 % 10.41 % 10.86 % 11.14 % 11.33 % 10.60 % -18.80%
  QoQ % -36.32% 16.91% -4.14% -2.51% -1.68% 6.89% -
  Horiz. % 73.11% 114.81% 98.21% 102.45% 105.09% 106.89% 100.00%
ROE 2.94 % 5.00 % 3.56 % 4.16 % 4.51 % 4.72 % 4.96 % -29.37%
  QoQ % -41.20% 40.45% -14.42% -7.76% -4.45% -4.84% -
  Horiz. % 59.27% 100.81% 71.77% 83.87% 90.93% 95.16% 100.00%
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 145.96 149.95 122.75 131.14 136.19 134.51 137.19 4.21%
  QoQ % -2.66% 22.16% -6.40% -3.71% 1.25% -1.95% -
  Horiz. % 106.39% 109.30% 89.47% 95.59% 99.27% 98.05% 100.00%
EPS 10.98 18.06 12.50 14.05 14.97 15.02 14.34 -16.26%
  QoQ % -39.20% 44.48% -11.03% -6.15% -0.33% 4.74% -
  Horiz. % 76.57% 125.94% 87.17% 97.98% 104.39% 104.74% 100.00%
DPS 0.00 10.00 10.00 0.00 0.00 10.00 6.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 66.67% -
  Horiz. % 0.00% 166.67% 166.67% 0.00% 0.00% 166.67% 100.00%
NAPS 3.7300 3.6100 3.5100 3.3800 3.3200 3.1800 2.8900 18.49%
  QoQ % 3.32% 2.85% 3.85% 1.81% 4.40% 10.03% -
  Horiz. % 129.07% 124.91% 121.45% 116.96% 114.88% 110.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,261
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 138.50 142.29 116.48 123.19 127.83 125.39 123.46 7.94%
  QoQ % -2.66% 22.16% -5.45% -3.63% 1.95% 1.56% -
  Horiz. % 112.18% 115.25% 94.35% 99.78% 103.54% 101.56% 100.00%
EPS 10.42 17.13 11.87 13.19 14.05 14.00 12.91 -13.28%
  QoQ % -39.17% 44.31% -10.01% -6.12% 0.36% 8.44% -
  Horiz. % 80.71% 132.69% 91.94% 102.17% 108.83% 108.44% 100.00%
DPS 0.00 9.49 9.49 0.00 0.00 9.32 5.40 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 72.59% -
  Horiz. % 0.00% 175.74% 175.74% 0.00% 0.00% 172.59% 100.00%
NAPS 3.5394 3.4255 3.3306 3.1751 3.1163 2.9642 2.6009 22.73%
  QoQ % 3.33% 2.85% 4.90% 1.89% 5.13% 13.97% -
  Horiz. % 136.08% 131.70% 128.06% 122.08% 119.82% 113.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 8.5900 7.9000 7.6100 8.7500 8.9000 8.6600 8.2900 -
P/RPS 5.89 5.27 6.20 6.67 6.53 6.44 6.04 -1.66%
  QoQ % 11.76% -15.00% -7.05% 2.14% 1.40% 6.62% -
  Horiz. % 97.52% 87.25% 102.65% 110.43% 108.11% 106.62% 100.00%
P/EPS 78.26 43.75 60.86 62.30 59.45 57.67 57.81 22.31%
  QoQ % 78.88% -28.11% -2.31% 4.79% 3.09% -0.24% -
  Horiz. % 135.37% 75.68% 105.28% 107.77% 102.84% 99.76% 100.00%
EY 1.28 2.29 1.64 1.61 1.68 1.73 1.73 -18.15%
  QoQ % -44.10% 39.63% 1.86% -4.17% -2.89% 0.00% -
  Horiz. % 73.99% 132.37% 94.80% 93.06% 97.11% 100.00% 100.00%
DY 0.00 1.27 1.31 0.00 0.00 1.15 0.72 -
  QoQ % 0.00% -3.05% 0.00% 0.00% 0.00% 59.72% -
  Horiz. % 0.00% 176.39% 181.94% 0.00% 0.00% 159.72% 100.00%
P/NAPS 2.30 2.19 2.17 2.59 2.68 2.72 2.87 -13.69%
  QoQ % 5.02% 0.92% -16.22% -3.36% -1.47% -5.23% -
  Horiz. % 80.14% 76.31% 75.61% 90.24% 93.38% 94.77% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 28/12/18 20/09/18 20/06/18 22/03/18 06/12/17 19/09/17 20/06/17 -
Price 9.1500 8.5700 6.7100 8.0300 8.5800 8.6000 8.3700 -
P/RPS 6.27 5.72 5.47 6.12 6.30 6.39 6.10 1.84%
  QoQ % 9.62% 4.57% -10.62% -2.86% -1.41% 4.75% -
  Horiz. % 102.79% 93.77% 89.67% 100.33% 103.28% 104.75% 100.00%
P/EPS 83.36 47.46 53.66 57.17 57.31 57.27 58.37 26.74%
  QoQ % 75.64% -11.55% -6.14% -0.24% 0.07% -1.88% -
  Horiz. % 142.81% 81.31% 91.93% 97.94% 98.18% 98.12% 100.00%
EY 1.20 2.11 1.86 1.75 1.74 1.75 1.71 -20.98%
  QoQ % -43.13% 13.44% 6.29% 0.57% -0.57% 2.34% -
  Horiz. % 70.18% 123.39% 108.77% 102.34% 101.75% 102.34% 100.00%
DY 0.00 1.17 1.49 0.00 0.00 1.16 0.72 -
  QoQ % 0.00% -21.48% 0.00% 0.00% 0.00% 61.11% -
  Horiz. % 0.00% 162.50% 206.94% 0.00% 0.00% 161.11% 100.00%
P/NAPS 2.45 2.37 1.91 2.38 2.58 2.70 2.90 -10.61%
  QoQ % 3.38% 24.08% -19.75% -7.75% -4.44% -6.90% -
  Horiz. % 84.48% 81.72% 65.86% 82.07% 88.97% 93.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

148  259  454  1342 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.07-0.005 
 LAMBO 0.070.00 
 BARAKAH 0.07-0.015 
 LAMBO-WB 0.010.00 
 NIHSIN-WB 0.065-0.005 
 IOIPG 1.190.00 
 KNM 0.185-0.005 
 LHI 1.05-0.02 
 MYEG-C68 0.10-0.01 
 HSI-C5S 0.160.00 
Partners & Brokers