Highlights

[SCIENTX] QoQ Quarter Result on 2011-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 28-Sep-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2011
Quarter 31-Jul-2011  [#4]
Profit Trend QoQ -     1.91%    YoY -     16.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 226,760 214,489 213,762 205,200 217,312 194,886 186,625 13.88%
  QoQ % 5.72% 0.34% 4.17% -5.57% 11.51% 4.43% -
  Horiz. % 121.51% 114.93% 114.54% 109.95% 116.44% 104.43% 100.00%
PBT 25,514 25,839 26,285 25,950 25,885 23,765 21,041 13.73%
  QoQ % -1.26% -1.70% 1.29% 0.25% 8.92% 12.95% -
  Horiz. % 121.26% 122.80% 124.92% 123.33% 123.02% 112.95% 100.00%
Tax -4,961 -5,079 -4,895 -4,162 -4,747 -4,029 -3,584 24.23%
  QoQ % 2.32% -3.76% -17.61% 12.32% -17.82% -12.42% -
  Horiz. % 138.42% 141.71% 136.58% 116.13% 132.45% 112.42% 100.00%
NP 20,553 20,760 21,390 21,788 21,138 19,736 17,457 11.51%
  QoQ % -1.00% -2.95% -1.83% 3.08% 7.10% 13.05% -
  Horiz. % 117.74% 118.92% 122.53% 124.81% 121.09% 113.05% 100.00%
NP to SH 19,711 20,184 20,633 20,777 20,388 19,076 17,005 10.36%
  QoQ % -2.34% -2.18% -0.69% 1.91% 6.88% 12.18% -
  Horiz. % 115.91% 118.69% 121.33% 122.18% 119.89% 112.18% 100.00%
Tax Rate 19.44 % 19.66 % 18.62 % 16.04 % 18.34 % 16.95 % 17.03 % 9.23%
  QoQ % -1.12% 5.59% 16.08% -12.54% 8.20% -0.47% -
  Horiz. % 114.15% 115.44% 109.34% 94.19% 107.69% 99.53% 100.00%
Total Cost 206,207 193,729 192,372 183,412 196,174 175,150 169,168 14.12%
  QoQ % 6.44% 0.71% 4.89% -6.51% 12.00% 3.54% -
  Horiz. % 121.89% 114.52% 113.72% 108.42% 115.96% 103.54% 100.00%
Net Worth 513,732 494,389 488,393 466,729 458,084 437,068 433,207 12.05%
  QoQ % 3.91% 1.23% 4.64% 1.89% 4.81% 0.89% -
  Horiz. % 118.59% 114.12% 112.74% 107.74% 105.74% 100.89% 100.00%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - 15,060 - 10,753 - 12,931 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 116.46% 0.00% 83.15% 0.00% 100.00%
Div Payout % - % - % 72.99 % - % 52.74 % - % 76.05 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 95.98% 0.00% 69.35% 0.00% 100.00%
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 513,732 494,389 488,393 466,729 458,084 437,068 433,207 12.05%
  QoQ % 3.91% 1.23% 4.64% 1.89% 4.81% 0.89% -
  Horiz. % 118.59% 114.12% 112.74% 107.74% 105.74% 100.89% 100.00%
NOSH 214,950 214,952 215,151 215,082 215,063 215,304 215,525 -0.18%
  QoQ % -0.00% -0.09% 0.03% 0.01% -0.11% -0.10% -
  Horiz. % 99.73% 99.73% 99.83% 99.79% 99.79% 99.90% 100.00%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 9.06 % 9.68 % 10.01 % 10.62 % 9.73 % 10.13 % 9.35 % -2.08%
  QoQ % -6.40% -3.30% -5.74% 9.15% -3.95% 8.34% -
  Horiz. % 96.90% 103.53% 107.06% 113.58% 104.06% 108.34% 100.00%
ROE 3.84 % 4.08 % 4.22 % 4.45 % 4.45 % 4.36 % 3.93 % -1.53%
  QoQ % -5.88% -3.32% -5.17% 0.00% 2.06% 10.94% -
  Horiz. % 97.71% 103.82% 107.38% 113.23% 113.23% 110.94% 100.00%
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 105.49 99.78 99.35 95.41 101.05 90.52 86.59 14.08%
  QoQ % 5.72% 0.43% 4.13% -5.58% 11.63% 4.54% -
  Horiz. % 121.83% 115.23% 114.74% 110.19% 116.70% 104.54% 100.00%
EPS 9.17 9.39 9.59 9.66 9.48 8.86 7.89 10.55%
  QoQ % -2.34% -2.09% -0.72% 1.90% 7.00% 12.29% -
  Horiz. % 116.22% 119.01% 121.55% 122.43% 120.15% 112.29% 100.00%
DPS 0.00 0.00 7.00 0.00 5.00 0.00 6.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 116.67% 0.00% 83.33% 0.00% 100.00%
NAPS 2.3900 2.3000 2.2700 2.1700 2.1300 2.0300 2.0100 12.25%
  QoQ % 3.91% 1.32% 4.61% 1.88% 4.93% 1.00% -
  Horiz. % 118.91% 114.43% 112.94% 107.96% 105.97% 101.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,261
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 44.01 41.63 41.49 39.82 42.18 37.82 36.22 13.88%
  QoQ % 5.72% 0.34% 4.19% -5.60% 11.53% 4.42% -
  Horiz. % 121.51% 114.94% 114.55% 109.94% 116.45% 104.42% 100.00%
EPS 3.83 3.92 4.00 4.03 3.96 3.70 3.30 10.45%
  QoQ % -2.30% -2.00% -0.74% 1.77% 7.03% 12.12% -
  Horiz. % 116.06% 118.79% 121.21% 122.12% 120.00% 112.12% 100.00%
DPS 0.00 0.00 2.92 0.00 2.09 0.00 2.51 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 116.33% 0.00% 83.27% 0.00% 100.00%
NAPS 0.9970 0.9595 0.9479 0.9058 0.8890 0.8482 0.8408 12.04%
  QoQ % 3.91% 1.22% 4.65% 1.89% 4.81% 0.88% -
  Horiz. % 118.58% 114.12% 112.74% 107.73% 105.73% 100.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 2.3300 2.5300 2.3400 2.5800 2.5500 1.9800 1.8400 -
P/RPS 2.21 2.54 2.36 2.70 2.52 2.19 2.12 2.81%
  QoQ % -12.99% 7.63% -12.59% 7.14% 15.07% 3.30% -
  Horiz. % 104.25% 119.81% 111.32% 127.36% 118.87% 103.30% 100.00%
P/EPS 25.41 26.94 24.40 26.71 26.90 22.35 23.32 5.89%
  QoQ % -5.68% 10.41% -8.65% -0.71% 20.36% -4.16% -
  Horiz. % 108.96% 115.52% 104.63% 114.54% 115.35% 95.84% 100.00%
EY 3.94 3.71 4.10 3.74 3.72 4.47 4.29 -5.52%
  QoQ % 6.20% -9.51% 9.63% 0.54% -16.78% 4.20% -
  Horiz. % 91.84% 86.48% 95.57% 87.18% 86.71% 104.20% 100.00%
DY 0.00 0.00 2.99 0.00 1.96 0.00 3.26 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 91.72% 0.00% 60.12% 0.00% 100.00%
P/NAPS 0.97 1.10 1.03 1.19 1.20 0.98 0.92 3.59%
  QoQ % -11.82% 6.80% -13.45% -0.83% 22.45% 6.52% -
  Horiz. % 105.43% 119.57% 111.96% 129.35% 130.43% 106.52% 100.00%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 26/06/12 21/03/12 15/12/11 28/09/11 21/06/11 15/03/11 15/12/10 -
Price 2.4000 2.5100 2.5100 2.1100 2.7000 2.6500 1.8900 -
P/RPS 2.28 2.52 2.53 2.21 2.67 2.93 2.18 3.04%
  QoQ % -9.52% -0.40% 14.48% -17.23% -8.87% 34.40% -
  Horiz. % 104.59% 115.60% 116.06% 101.38% 122.48% 134.40% 100.00%
P/EPS 26.17 26.73 26.17 21.84 28.48 29.91 23.95 6.09%
  QoQ % -2.10% 2.14% 19.83% -23.31% -4.78% 24.89% -
  Horiz. % 109.27% 111.61% 109.27% 91.19% 118.91% 124.89% 100.00%
EY 3.82 3.74 3.82 4.58 3.51 3.34 4.17 -5.68%
  QoQ % 2.14% -2.09% -16.59% 30.48% 5.09% -19.90% -
  Horiz. % 91.61% 89.69% 91.61% 109.83% 84.17% 80.10% 100.00%
DY 0.00 0.00 2.79 0.00 1.85 0.00 3.17 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 88.01% 0.00% 58.36% 0.00% 100.00%
P/NAPS 1.00 1.09 1.11 0.97 1.27 1.31 0.94 4.22%
  QoQ % -8.26% -1.80% 14.43% -23.62% -3.05% 39.36% -
  Horiz. % 106.38% 115.96% 118.09% 103.19% 135.11% 139.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

239  441  452  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BARAKAH 0.07-0.015 
 LAMBO 0.065-0.005 
 ARMADA 0.19-0.005 
 PHB 0.0250.00 
 VC-PA 0.07-0.005 
 IMPIANA 0.035-0.01 
 LAMBO-WB 0.010.00 
 NIHSIN-WB 0.06-0.02 
 TIGER 0.045+0.005 
 IOIPG 1.190.00 
Partners & Brokers