Highlights

[SCIENTX] QoQ Quarter Result on 2016-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 26-Sep-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Jul-2016  [#4]
Profit Trend QoQ -     -11.62%    YoY -     10.68%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 636,154 586,248 534,684 561,057 543,896 545,429 550,598 10.12%
  QoQ % 8.51% 9.64% -4.70% 3.16% -0.28% -0.94% -
  Horiz. % 115.54% 106.47% 97.11% 101.90% 98.78% 99.06% 100.00%
PBT 85,440 81,832 66,413 69,908 75,791 79,853 80,780 3.81%
  QoQ % 4.41% 23.22% -5.00% -7.76% -5.09% -1.15% -
  Horiz. % 105.77% 101.30% 82.21% 86.54% 93.82% 98.85% 100.00%
Tax -18,019 -15,513 -13,426 -15,377 -13,160 -13,201 -18,027 -0.03%
  QoQ % -16.15% -15.54% 12.69% -16.85% 0.31% 26.77% -
  Horiz. % 99.96% 86.05% 74.48% 85.30% 73.00% 73.23% 100.00%
NP 67,421 66,319 52,987 54,531 62,631 66,652 62,753 4.90%
  QoQ % 1.66% 25.16% -2.83% -12.93% -6.03% 6.21% -
  Horiz. % 107.44% 105.68% 84.44% 86.90% 99.81% 106.21% 100.00%
NP to SH 66,497 65,192 52,057 54,135 61,255 64,622 60,853 6.10%
  QoQ % 2.00% 25.23% -3.84% -11.62% -5.21% 6.19% -
  Horiz. % 109.27% 107.13% 85.55% 88.96% 100.66% 106.19% 100.00%
Tax Rate 21.09 % 18.96 % 20.22 % 22.00 % 17.36 % 16.53 % 22.32 % -3.71%
  QoQ % 11.23% -6.23% -8.09% 26.73% 5.02% -25.94% -
  Horiz. % 94.49% 84.95% 90.59% 98.57% 77.78% 74.06% 100.00%
Total Cost 568,733 519,929 481,697 506,526 481,265 478,777 487,845 10.78%
  QoQ % 9.39% 7.94% -4.90% 5.25% 0.52% -1.86% -
  Horiz. % 116.58% 106.58% 98.74% 103.83% 98.65% 98.14% 100.00%
Net Worth 1,340,141 1,272,444 1,227,846 1,175,148 1,135,703 1,044,624 1,007,440 20.98%
  QoQ % 5.32% 3.63% 4.48% 3.47% 8.72% 3.69% -
  Horiz. % 133.02% 126.30% 121.88% 116.65% 112.73% 103.69% 100.00%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 27,823 - - 22,997 27,366 - - -
  QoQ % 0.00% 0.00% 0.00% -15.97% 0.00% 0.00% -
  Horiz. % 101.67% 0.00% 0.00% 84.03% 100.00% - -
Div Payout % 41.84 % - % - % 42.48 % 44.68 % - % - % -
  QoQ % 0.00% 0.00% 0.00% -4.92% 0.00% 0.00% -
  Horiz. % 93.64% 0.00% 0.00% 95.08% 100.00% - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 1,340,141 1,272,444 1,227,846 1,175,148 1,135,703 1,044,624 1,007,440 20.98%
  QoQ % 5.32% 3.63% 4.48% 3.47% 8.72% 3.69% -
  Horiz. % 133.02% 126.30% 121.88% 116.65% 112.73% 103.69% 100.00%
NOSH 463,716 462,707 459,867 229,970 228,052 226,109 225,883 61.60%
  QoQ % 0.22% 0.62% 99.97% 0.84% 0.86% 0.10% -
  Horiz. % 205.29% 204.84% 203.59% 101.81% 100.96% 100.10% 100.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 10.60 % 11.31 % 9.91 % 9.72 % 11.52 % 12.22 % 11.40 % -4.74%
  QoQ % -6.28% 14.13% 1.95% -15.63% -5.73% 7.19% -
  Horiz. % 92.98% 99.21% 86.93% 85.26% 101.05% 107.19% 100.00%
ROE 4.96 % 5.12 % 4.24 % 4.61 % 5.39 % 6.19 % 6.04 % -12.32%
  QoQ % -3.12% 20.75% -8.03% -14.47% -12.92% 2.48% -
  Horiz. % 82.12% 84.77% 70.20% 76.32% 89.24% 102.48% 100.00%
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 137.19 126.70 116.27 243.97 238.50 241.22 243.75 -31.86%
  QoQ % 8.28% 8.97% -52.34% 2.29% -1.13% -1.04% -
  Horiz. % 56.28% 51.98% 47.70% 100.09% 97.85% 98.96% 100.00%
EPS 14.34 14.09 11.32 23.54 26.86 28.58 26.94 -34.35%
  QoQ % 1.77% 24.47% -51.91% -12.36% -6.02% 6.09% -
  Horiz. % 53.23% 52.30% 42.02% 87.38% 99.70% 106.09% 100.00%
DPS 6.00 0.00 0.00 10.00 12.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -16.67% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 83.33% 100.00% - -
NAPS 2.8900 2.7500 2.6700 5.1100 4.9800 4.6200 4.4600 -25.14%
  QoQ % 5.09% 3.00% -47.75% 2.61% 7.79% 3.59% -
  Horiz. % 64.80% 61.66% 59.87% 114.57% 111.66% 103.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,261
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 123.46 113.78 103.77 108.89 105.56 105.85 106.86 10.11%
  QoQ % 8.51% 9.65% -4.70% 3.15% -0.27% -0.95% -
  Horiz. % 115.53% 106.48% 97.11% 101.90% 98.78% 99.05% 100.00%
EPS 12.91 12.65 10.10 10.51 11.89 12.54 11.81 6.12%
  QoQ % 2.06% 25.25% -3.90% -11.61% -5.18% 6.18% -
  Horiz. % 109.31% 107.11% 85.52% 88.99% 100.68% 106.18% 100.00%
DPS 5.40 0.00 0.00 4.46 5.31 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -16.01% 0.00% 0.00% -
  Horiz. % 101.69% 0.00% 0.00% 83.99% 100.00% - -
NAPS 2.6009 2.4695 2.3830 2.2807 2.2041 2.0274 1.9552 20.98%
  QoQ % 5.32% 3.63% 4.49% 3.48% 8.72% 3.69% -
  Horiz. % 133.02% 126.30% 121.88% 116.65% 112.73% 103.69% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 8.2900 6.9900 6.5200 12.7000 12.5000 10.5000 7.6600 -
P/RPS 6.04 5.52 5.61 5.21 5.24 4.35 3.14 54.73%
  QoQ % 9.42% -1.60% 7.68% -0.57% 20.46% 38.54% -
  Horiz. % 192.36% 175.80% 178.66% 165.92% 166.88% 138.54% 100.00%
P/EPS 57.81 49.61 57.60 53.95 46.54 36.74 28.43 60.57%
  QoQ % 16.53% -13.87% 6.77% 15.92% 26.67% 29.23% -
  Horiz. % 203.34% 174.50% 202.60% 189.76% 163.70% 129.23% 100.00%
EY 1.73 2.02 1.74 1.85 2.15 2.72 3.52 -37.75%
  QoQ % -14.36% 16.09% -5.95% -13.95% -20.96% -22.73% -
  Horiz. % 49.15% 57.39% 49.43% 52.56% 61.08% 77.27% 100.00%
DY 0.72 0.00 0.00 0.79 0.96 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -17.71% 0.00% 0.00% -
  Horiz. % 75.00% 0.00% 0.00% 82.29% 100.00% - -
P/NAPS 2.87 2.54 2.44 2.49 2.51 2.27 1.72 40.72%
  QoQ % 12.99% 4.10% -2.01% -0.80% 10.57% 31.98% -
  Horiz. % 166.86% 147.67% 141.86% 144.77% 145.93% 131.98% 100.00%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/06/17 22/03/17 15/12/16 26/09/16 01/06/16 22/03/16 17/12/15 -
Price 8.3700 7.2500 6.9100 6.3000 13.0400 12.9400 9.1500 -
P/RPS 6.10 5.72 5.94 2.58 5.47 5.36 3.75 38.35%
  QoQ % 6.64% -3.70% 130.23% -52.83% 2.05% 42.93% -
  Horiz. % 162.67% 152.53% 158.40% 68.80% 145.87% 142.93% 100.00%
P/EPS 58.37 51.46 61.04 26.76 48.55 45.28 33.96 43.54%
  QoQ % 13.43% -15.69% 128.10% -44.88% 7.22% 33.33% -
  Horiz. % 171.88% 151.53% 179.74% 78.80% 142.96% 133.33% 100.00%
EY 1.71 1.94 1.64 3.74 2.06 2.21 2.94 -30.34%
  QoQ % -11.86% 18.29% -56.15% 81.55% -6.79% -24.83% -
  Horiz. % 58.16% 65.99% 55.78% 127.21% 70.07% 75.17% 100.00%
DY 0.72 0.00 0.00 1.59 0.92 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 72.83% 0.00% 0.00% -
  Horiz. % 78.26% 0.00% 0.00% 172.83% 100.00% - -
P/NAPS 2.90 2.64 2.59 1.23 2.62 2.80 2.05 26.04%
  QoQ % 9.85% 1.93% 110.57% -53.05% -6.43% 36.59% -
  Horiz. % 141.46% 128.78% 126.34% 60.00% 127.80% 136.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

243  491  486  677 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.27-0.035 
 SAPNRG 0.30-0.01 
 DAYANG 0.89-0.24 
 BARAKAH 0.05-0.02 
 LAMBO 0.055-0.01 
 HSI-H6Q 0.575+0.05 
 EKOVEST 0.775-0.02 
 HSI-C5P 0.285-0.055 
 ARMADA 0.18-0.01 
 HSI-C5J 0.245-0.05 
Partners & Brokers