Highlights

[SCIENTX] QoQ Quarter Result on 2017-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 19-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jul-2017  [#4]
Profit Trend QoQ -     8.47%    YoY -     33.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 600,179 634,752 658,682 646,065 636,154 586,248 534,684 8.03%
  QoQ % -5.45% -3.63% 1.95% 1.56% 8.51% 9.64% -
  Horiz. % 112.25% 118.72% 123.19% 120.83% 118.98% 109.64% 100.00%
PBT 76,818 85,377 92,566 84,283 85,440 81,832 66,413 10.22%
  QoQ % -10.02% -7.77% 9.83% -1.35% 4.41% 23.22% -
  Horiz. % 115.67% 128.55% 139.38% 126.91% 128.65% 123.22% 100.00%
Tax -14,320 -16,469 -19,171 -11,069 -18,019 -15,513 -13,426 4.40%
  QoQ % 13.05% 14.09% -73.20% 38.57% -16.15% -15.54% -
  Horiz. % 106.66% 122.66% 142.79% 82.44% 134.21% 115.54% 100.00%
NP 62,498 68,908 73,395 73,214 67,421 66,319 52,987 11.67%
  QoQ % -9.30% -6.11% 0.25% 8.59% 1.66% 25.16% -
  Horiz. % 117.95% 130.05% 138.52% 138.17% 127.24% 125.16% 100.00%
NP to SH 61,136 67,981 72,402 72,127 66,497 65,192 52,057 11.35%
  QoQ % -10.07% -6.11% 0.38% 8.47% 2.00% 25.23% -
  Horiz. % 117.44% 130.59% 139.08% 138.55% 127.74% 125.23% 100.00%
Tax Rate 18.64 % 19.29 % 20.71 % 13.13 % 21.09 % 18.96 % 20.22 % -5.29%
  QoQ % -3.37% -6.86% 57.73% -37.74% 11.23% -6.23% -
  Horiz. % 92.19% 95.40% 102.42% 64.94% 104.30% 93.77% 100.00%
Total Cost 537,681 565,844 585,287 572,851 568,733 519,929 481,697 7.63%
  QoQ % -4.98% -3.32% 2.17% 0.72% 9.39% 7.94% -
  Horiz. % 111.62% 117.47% 121.51% 118.92% 118.07% 107.94% 100.00%
Net Worth 1,716,132 1,635,984 1,605,708 1,527,344 1,340,141 1,272,444 1,227,846 25.08%
  QoQ % 4.90% 1.89% 5.13% 13.97% 5.32% 3.63% -
  Horiz. % 139.77% 133.24% 130.77% 124.39% 109.15% 103.63% 100.00%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 48,892 - - 48,029 27,823 - - -
  QoQ % 0.00% 0.00% 0.00% 72.63% 0.00% 0.00% -
  Horiz. % 175.73% 0.00% 0.00% 172.63% 100.00% - -
Div Payout % 79.97 % - % - % 66.59 % 41.84 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 59.15% 0.00% 0.00% -
  Horiz. % 191.13% 0.00% 0.00% 159.15% 100.00% - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 1,716,132 1,635,984 1,605,708 1,527,344 1,340,141 1,272,444 1,227,846 25.08%
  QoQ % 4.90% 1.89% 5.13% 13.97% 5.32% 3.63% -
  Horiz. % 139.77% 133.24% 130.77% 124.39% 109.15% 103.63% 100.00%
NOSH 488,926 484,019 483,647 480,297 463,716 462,707 459,867 4.18%
  QoQ % 1.01% 0.08% 0.70% 3.58% 0.22% 0.62% -
  Horiz. % 106.32% 105.25% 105.17% 104.44% 100.84% 100.62% 100.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 10.41 % 10.86 % 11.14 % 11.33 % 10.60 % 11.31 % 9.91 % 3.35%
  QoQ % -4.14% -2.51% -1.68% 6.89% -6.28% 14.13% -
  Horiz. % 105.05% 109.59% 112.41% 114.33% 106.96% 114.13% 100.00%
ROE 3.56 % 4.16 % 4.51 % 4.72 % 4.96 % 5.12 % 4.24 % -11.03%
  QoQ % -14.42% -7.76% -4.45% -4.84% -3.12% 20.75% -
  Horiz. % 83.96% 98.11% 106.37% 111.32% 116.98% 120.75% 100.00%
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 122.75 131.14 136.19 134.51 137.19 126.70 116.27 3.69%
  QoQ % -6.40% -3.71% 1.25% -1.95% 8.28% 8.97% -
  Horiz. % 105.57% 112.79% 117.13% 115.69% 117.99% 108.97% 100.00%
EPS 12.50 14.05 14.97 15.02 14.34 14.09 11.32 6.85%
  QoQ % -11.03% -6.15% -0.33% 4.74% 1.77% 24.47% -
  Horiz. % 110.42% 124.12% 132.24% 132.69% 126.68% 124.47% 100.00%
DPS 10.00 0.00 0.00 10.00 6.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 66.67% 0.00% 0.00% -
  Horiz. % 166.67% 0.00% 0.00% 166.67% 100.00% - -
NAPS 3.5100 3.3800 3.3200 3.1800 2.8900 2.7500 2.6700 20.06%
  QoQ % 3.85% 1.81% 4.40% 10.03% 5.09% 3.00% -
  Horiz. % 131.46% 126.59% 124.34% 119.10% 108.24% 103.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,261
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 116.48 123.19 127.83 125.39 123.46 113.78 103.77 8.03%
  QoQ % -5.45% -3.63% 1.95% 1.56% 8.51% 9.65% -
  Horiz. % 112.25% 118.71% 123.19% 120.83% 118.97% 109.65% 100.00%
EPS 11.87 13.19 14.05 14.00 12.91 12.65 10.10 11.40%
  QoQ % -10.01% -6.12% 0.36% 8.44% 2.06% 25.25% -
  Horiz. % 117.52% 130.59% 139.11% 138.61% 127.82% 125.25% 100.00%
DPS 9.49 0.00 0.00 9.32 5.40 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 72.59% 0.00% 0.00% -
  Horiz. % 175.74% 0.00% 0.00% 172.59% 100.00% - -
NAPS 3.3306 3.1751 3.1163 2.9642 2.6009 2.4695 2.3830 25.08%
  QoQ % 4.90% 1.89% 5.13% 13.97% 5.32% 3.63% -
  Horiz. % 139.77% 133.24% 130.77% 124.39% 109.14% 103.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 7.6100 8.7500 8.9000 8.6600 8.2900 6.9900 6.5200 -
P/RPS 6.20 6.67 6.53 6.44 6.04 5.52 5.61 6.91%
  QoQ % -7.05% 2.14% 1.40% 6.62% 9.42% -1.60% -
  Horiz. % 110.52% 118.89% 116.40% 114.80% 107.66% 98.40% 100.00%
P/EPS 60.86 62.30 59.45 57.67 57.81 49.61 57.60 3.75%
  QoQ % -2.31% 4.79% 3.09% -0.24% 16.53% -13.87% -
  Horiz. % 105.66% 108.16% 103.21% 100.12% 100.36% 86.13% 100.00%
EY 1.64 1.61 1.68 1.73 1.73 2.02 1.74 -3.88%
  QoQ % 1.86% -4.17% -2.89% 0.00% -14.36% 16.09% -
  Horiz. % 94.25% 92.53% 96.55% 99.43% 99.43% 116.09% 100.00%
DY 1.31 0.00 0.00 1.15 0.72 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 59.72% 0.00% 0.00% -
  Horiz. % 181.94% 0.00% 0.00% 159.72% 100.00% - -
P/NAPS 2.17 2.59 2.68 2.72 2.87 2.54 2.44 -7.54%
  QoQ % -16.22% -3.36% -1.47% -5.23% 12.99% 4.10% -
  Horiz. % 88.93% 106.15% 109.84% 111.48% 117.62% 104.10% 100.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 20/06/18 22/03/18 06/12/17 19/09/17 20/06/17 22/03/17 15/12/16 -
Price 6.7100 8.0300 8.5800 8.6000 8.3700 7.2500 6.9100 -
P/RPS 5.47 6.12 6.30 6.39 6.10 5.72 5.94 -5.36%
  QoQ % -10.62% -2.86% -1.41% 4.75% 6.64% -3.70% -
  Horiz. % 92.09% 103.03% 106.06% 107.58% 102.69% 96.30% 100.00%
P/EPS 53.66 57.17 57.31 57.27 58.37 51.46 61.04 -8.25%
  QoQ % -6.14% -0.24% 0.07% -1.88% 13.43% -15.69% -
  Horiz. % 87.91% 93.66% 93.89% 93.82% 95.63% 84.31% 100.00%
EY 1.86 1.75 1.74 1.75 1.71 1.94 1.64 8.78%
  QoQ % 6.29% 0.57% -0.57% 2.34% -11.86% 18.29% -
  Horiz. % 113.41% 106.71% 106.10% 106.71% 104.27% 118.29% 100.00%
DY 1.49 0.00 0.00 1.16 0.72 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 61.11% 0.00% 0.00% -
  Horiz. % 206.94% 0.00% 0.00% 161.11% 100.00% - -
P/NAPS 1.91 2.38 2.58 2.70 2.90 2.64 2.59 -18.42%
  QoQ % -19.75% -7.75% -4.44% -6.90% 9.85% 1.93% -
  Horiz. % 73.75% 91.89% 99.61% 104.25% 111.97% 101.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

133  293  466  1311 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30-0.01 
 VC 0.285-0.02 
 BARAKAH 0.05-0.02 
 DAYANG 0.965-0.165 
 ARMADA 0.185-0.005 
 VC-PA 0.06-0.01 
 EKOVEST 0.78-0.015 
 VELESTO 0.265-0.02 
 HSI-H6Q 0.56+0.035 
 LAMBO 0.0650.00 
Partners & Brokers