Highlights

[SCIENTX] QoQ Quarter Result on 2018-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 20-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Jul-2018  [#4]
Profit Trend QoQ -     44.41%    YoY -     22.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 828,457 766,585 713,639 733,154 600,179 634,752 658,682 16.57%
  QoQ % 8.07% 7.42% -2.66% 22.16% -5.45% -3.63% -
  Horiz. % 125.77% 116.38% 108.34% 111.31% 91.12% 96.37% 100.00%
PBT 101,433 100,044 72,538 106,897 76,818 85,377 92,566 6.31%
  QoQ % 1.39% 37.92% -32.14% 39.16% -10.02% -7.77% -
  Horiz. % 109.58% 108.08% 78.36% 115.48% 82.99% 92.23% 100.00%
Tax -25,252 -24,276 -17,196 -17,664 -14,320 -16,469 -19,171 20.22%
  QoQ % -4.02% -41.17% 2.65% -23.35% 13.05% 14.09% -
  Horiz. % 131.72% 126.63% 89.70% 92.14% 74.70% 85.91% 100.00%
NP 76,181 75,768 55,342 89,233 62,498 68,908 73,395 2.52%
  QoQ % 0.55% 36.91% -37.98% 42.78% -9.30% -6.11% -
  Horiz. % 103.80% 103.23% 75.40% 121.58% 85.15% 93.89% 100.00%
NP to SH 72,884 73,745 53,666 88,287 61,136 67,981 72,402 0.44%
  QoQ % -1.17% 37.41% -39.21% 44.41% -10.07% -6.11% -
  Horiz. % 100.67% 101.85% 74.12% 121.94% 84.44% 93.89% 100.00%
Tax Rate 24.90 % 24.27 % 23.71 % 16.52 % 18.64 % 19.29 % 20.71 % 13.11%
  QoQ % 2.60% 2.36% 43.52% -11.37% -3.37% -6.86% -
  Horiz. % 120.23% 117.19% 114.49% 79.77% 90.00% 93.14% 100.00%
Total Cost 752,276 690,817 658,297 643,921 537,681 565,844 585,287 18.27%
  QoQ % 8.90% 4.94% 2.23% 19.76% -4.98% -3.32% -
  Horiz. % 128.53% 118.03% 112.47% 110.02% 91.87% 96.68% 100.00%
Net Worth 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 20.56%
  QoQ % 15.19% 1.10% 3.32% 2.85% 4.90% 1.89% -
  Horiz. % 132.27% 114.83% 113.58% 109.92% 106.88% 101.89% 100.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 50,931 - - 48,892 48,892 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.17% 0.00% 0.00% 100.00% 100.00% - -
Div Payout % 69.88 % - % - % 55.38 % 79.97 % - % - % -
  QoQ % 0.00% 0.00% 0.00% -30.75% 0.00% 0.00% -
  Horiz. % 87.38% 0.00% 0.00% 69.25% 100.00% - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 20.56%
  QoQ % 15.19% 1.10% 3.32% 2.85% 4.90% 1.89% -
  Horiz. % 132.27% 114.83% 113.58% 109.92% 106.88% 101.89% 100.00%
NOSH 509,310 489,073 488,926 488,926 488,926 484,019 483,647 3.52%
  QoQ % 4.14% 0.03% 0.00% 0.00% 1.01% 0.08% -
  Horiz. % 105.31% 101.12% 101.09% 101.09% 101.09% 100.08% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 9.20 % 9.88 % 7.75 % 12.17 % 10.41 % 10.86 % 11.14 % -12.01%
  QoQ % -6.88% 27.48% -36.32% 16.91% -4.14% -2.51% -
  Horiz. % 82.59% 88.69% 69.57% 109.25% 93.45% 97.49% 100.00%
ROE 3.43 % 4.00 % 2.94 % 5.00 % 3.56 % 4.16 % 4.51 % -16.72%
  QoQ % -14.25% 36.05% -41.20% 40.45% -14.42% -7.76% -
  Horiz. % 76.05% 88.69% 65.19% 110.86% 78.94% 92.24% 100.00%
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 162.66 156.74 145.96 149.95 122.75 131.14 136.19 12.61%
  QoQ % 3.78% 7.39% -2.66% 22.16% -6.40% -3.71% -
  Horiz. % 119.44% 115.09% 107.17% 110.10% 90.13% 96.29% 100.00%
EPS 14.31 15.08 10.98 18.06 12.50 14.05 14.97 -2.97%
  QoQ % -5.11% 37.34% -39.20% 44.48% -11.03% -6.15% -
  Horiz. % 95.59% 100.73% 73.35% 120.64% 83.50% 93.85% 100.00%
DPS 10.00 0.00 0.00 10.00 10.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 4.1700 3.7700 3.7300 3.6100 3.5100 3.3800 3.3200 16.46%
  QoQ % 10.61% 1.07% 3.32% 2.85% 3.85% 1.81% -
  Horiz. % 125.60% 113.55% 112.35% 108.73% 105.72% 101.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,876
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 160.59 148.60 138.34 142.12 116.34 123.04 127.68 16.57%
  QoQ % 8.07% 7.42% -2.66% 22.16% -5.45% -3.63% -
  Horiz. % 125.78% 116.38% 108.35% 111.31% 91.12% 96.37% 100.00%
EPS 14.13 14.30 10.40 17.11 11.85 13.18 14.03 0.48%
  QoQ % -1.19% 37.50% -39.22% 44.39% -10.09% -6.06% -
  Horiz. % 100.71% 101.92% 74.13% 121.95% 84.46% 93.94% 100.00%
DPS 9.87 0.00 0.00 9.48 9.48 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.11% 0.00% 0.00% 100.00% 100.00% - -
NAPS 4.1169 3.5741 3.5351 3.4214 3.3266 3.1713 3.1126 20.56%
  QoQ % 15.19% 1.10% 3.32% 2.85% 4.90% 1.89% -
  Horiz. % 132.27% 114.83% 113.57% 109.92% 106.88% 101.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 8.5500 8.8000 8.5900 7.9000 7.6100 8.7500 8.9000 -
P/RPS 5.26 5.61 5.89 5.27 6.20 6.67 6.53 -13.46%
  QoQ % -6.24% -4.75% 11.76% -15.00% -7.05% 2.14% -
  Horiz. % 80.55% 85.91% 90.20% 80.70% 94.95% 102.14% 100.00%
P/EPS 59.75 58.36 78.26 43.75 60.86 62.30 59.45 0.34%
  QoQ % 2.38% -25.43% 78.88% -28.11% -2.31% 4.79% -
  Horiz. % 100.50% 98.17% 131.64% 73.59% 102.37% 104.79% 100.00%
EY 1.67 1.71 1.28 2.29 1.64 1.61 1.68 -0.40%
  QoQ % -2.34% 33.59% -44.10% 39.63% 1.86% -4.17% -
  Horiz. % 99.40% 101.79% 76.19% 136.31% 97.62% 95.83% 100.00%
DY 1.17 0.00 0.00 1.27 1.31 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -3.05% 0.00% 0.00% -
  Horiz. % 89.31% 0.00% 0.00% 96.95% 100.00% - -
P/NAPS 2.05 2.33 2.30 2.19 2.17 2.59 2.68 -16.40%
  QoQ % -12.02% 1.30% 5.02% 0.92% -16.22% -3.36% -
  Horiz. % 76.49% 86.94% 85.82% 81.72% 80.97% 96.64% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 19/03/19 28/12/18 20/09/18 20/06/18 22/03/18 06/12/17 -
Price 8.5600 8.4600 9.1500 8.5700 6.7100 8.0300 8.5800 -
P/RPS 5.26 5.40 6.27 5.72 5.47 6.12 6.30 -11.36%
  QoQ % -2.59% -13.88% 9.62% 4.57% -10.62% -2.86% -
  Horiz. % 83.49% 85.71% 99.52% 90.79% 86.83% 97.14% 100.00%
P/EPS 59.82 56.11 83.36 47.46 53.66 57.17 57.31 2.91%
  QoQ % 6.61% -32.69% 75.64% -11.55% -6.14% -0.24% -
  Horiz. % 104.38% 97.91% 145.45% 82.81% 93.63% 99.76% 100.00%
EY 1.67 1.78 1.20 2.11 1.86 1.75 1.74 -2.71%
  QoQ % -6.18% 48.33% -43.13% 13.44% 6.29% 0.57% -
  Horiz. % 95.98% 102.30% 68.97% 121.26% 106.90% 100.57% 100.00%
DY 1.17 0.00 0.00 1.17 1.49 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -21.48% 0.00% 0.00% -
  Horiz. % 78.52% 0.00% 0.00% 78.52% 100.00% - -
P/NAPS 2.05 2.24 2.45 2.37 1.91 2.38 2.58 -14.25%
  QoQ % -8.48% -8.57% 3.38% 24.08% -19.75% -7.75% -
  Horiz. % 79.46% 86.82% 94.96% 91.86% 74.03% 92.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

629  350  439  482 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.08+0.015 
 CAREPLS 1.40+0.29 
 EDUSPEC 0.025-0.005 
 AT 0.06+0.01 
 MYSCM-PA 0.040.00 
 AIRASIA 0.69-0.05 
 ECOWLD 0.49+0.085 
 ARMADA 0.21-0.005 
 EKOVEST 0.60+0.035 
 CIMB 3.77+0.26 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers