Highlights

[SCIENTX] QoQ Quarter Result on 2020-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 18-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jul-2020  [#4]
Profit Trend QoQ -     104.02%    YoY -     6.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 954,629 772,229 914,378 877,365 938,765 828,457 766,585 15.76%
  QoQ % 23.62% -15.55% 4.22% -6.54% 13.31% 8.07% -
  Horiz. % 124.53% 100.74% 119.28% 114.45% 122.46% 108.07% 100.00%
PBT 184,188 104,740 139,490 115,844 176,573 101,433 100,044 50.27%
  QoQ % 75.85% -24.91% 20.41% -34.39% 74.08% 1.39% -
  Horiz. % 184.11% 104.69% 139.43% 115.79% 176.50% 101.39% 100.00%
Tax -35,387 -28,706 -33,746 -28,397 -37,956 -25,252 -24,276 28.59%
  QoQ % -23.27% 14.94% -18.84% 25.18% -50.31% -4.02% -
  Horiz. % 145.77% 118.25% 139.01% 116.98% 156.35% 104.02% 100.00%
NP 148,801 76,034 105,744 87,447 138,617 76,181 75,768 56.89%
  QoQ % 95.70% -28.10% 20.92% -36.91% 81.96% 0.55% -
  Horiz. % 196.39% 100.35% 139.56% 115.41% 182.95% 100.55% 100.00%
NP to SH 142,052 69,626 97,474 80,962 133,402 72,884 73,745 54.88%
  QoQ % 104.02% -28.57% 20.39% -39.31% 83.03% -1.17% -
  Horiz. % 192.63% 94.41% 132.18% 109.79% 180.90% 98.83% 100.00%
Tax Rate 19.21 % 27.41 % 24.19 % 24.51 % 21.50 % 24.90 % 24.27 % -14.45%
  QoQ % -29.92% 13.31% -1.31% 14.00% -13.65% 2.60% -
  Horiz. % 79.15% 112.94% 99.67% 100.99% 88.59% 102.60% 100.00%
Total Cost 805,828 696,195 808,634 789,918 800,148 752,276 690,817 10.82%
  QoQ % 15.75% -13.90% 2.37% -1.28% 6.36% 8.90% -
  Horiz. % 116.65% 100.78% 117.05% 114.35% 115.83% 108.90% 100.00%
Net Worth 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 24.61%
  QoQ % 5.30% 3.35% 2.07% 3.70% 4.81% 15.19% -
  Horiz. % 139.06% 132.06% 127.78% 125.20% 120.72% 115.19% 100.00%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 67,063 51,587 - - 51,526 50,931 - -
  QoQ % 30.00% 0.00% 0.00% 0.00% 1.17% 0.00% -
  Horiz. % 131.68% 101.29% 0.00% 0.00% 101.17% 100.00% -
Div Payout % 47.21 % 74.09 % - % - % 38.62 % 69.88 % - % -
  QoQ % -36.28% 0.00% 0.00% 0.00% -44.73% 0.00% -
  Horiz. % 67.56% 106.02% 0.00% 0.00% 55.27% 100.00% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 24.61%
  QoQ % 5.30% 3.35% 2.07% 3.70% 4.81% 15.19% -
  Horiz. % 139.06% 132.06% 127.78% 125.20% 120.72% 115.19% 100.00%
NOSH 515,876 515,876 515,556 515,261 515,261 509,310 489,073 3.62%
  QoQ % 0.00% 0.06% 0.06% 0.00% 1.17% 4.14% -
  Horiz. % 105.48% 105.48% 105.41% 105.35% 105.35% 104.14% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 15.59 % 9.85 % 11.56 % 9.97 % 14.77 % 9.20 % 9.88 % 35.58%
  QoQ % 58.27% -14.79% 15.95% -32.50% 60.54% -6.88% -
  Horiz. % 157.79% 99.70% 117.00% 100.91% 149.49% 93.12% 100.00%
ROE 5.54 % 2.86 % 4.14 % 3.51 % 5.99 % 3.43 % 4.00 % 24.28%
  QoQ % 93.71% -30.92% 17.95% -41.40% 74.64% -14.25% -
  Horiz. % 138.50% 71.50% 103.50% 87.75% 149.75% 85.75% 100.00%
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 185.05 149.69 177.36 170.28 182.19 162.66 156.74 11.72%
  QoQ % 23.62% -15.60% 4.16% -6.54% 12.01% 3.78% -
  Horiz. % 118.06% 95.50% 113.16% 108.64% 116.24% 103.78% 100.00%
EPS 27.54 13.50 18.91 15.71 25.89 14.31 15.08 49.46%
  QoQ % 104.00% -28.61% 20.37% -39.32% 80.92% -5.11% -
  Horiz. % 182.63% 89.52% 125.40% 104.18% 171.68% 94.89% 100.00%
DPS 13.00 10.00 0.00 0.00 10.00 10.00 0.00 -
  QoQ % 30.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 130.00% 100.00% 0.00% 0.00% 100.00% 100.00% -
NAPS 4.9700 4.7200 4.5700 4.4800 4.3200 4.1700 3.7700 20.25%
  QoQ % 5.30% 3.28% 2.01% 3.70% 3.60% 10.61% -
  Horiz. % 131.83% 125.20% 121.22% 118.83% 114.59% 110.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 516,864
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 184.70 149.41 176.91 169.75 181.63 160.29 148.31 15.77%
  QoQ % 23.62% -15.54% 4.22% -6.54% 13.31% 8.08% -
  Horiz. % 124.54% 100.74% 119.28% 114.46% 122.47% 108.08% 100.00%
EPS 27.48 13.47 18.86 15.66 25.81 14.10 14.27 54.85%
  QoQ % 104.01% -28.58% 20.43% -39.33% 83.05% -1.19% -
  Horiz. % 192.57% 94.39% 132.17% 109.74% 180.87% 98.81% 100.00%
DPS 12.98 9.98 0.00 0.00 9.97 9.85 0.00 -
  QoQ % 30.06% 0.00% 0.00% 0.00% 1.22% 0.00% -
  Horiz. % 131.78% 101.32% 0.00% 0.00% 101.22% 100.00% -
NAPS 4.9605 4.7110 4.5584 4.4661 4.3066 4.1090 3.5673 24.61%
  QoQ % 5.30% 3.35% 2.07% 3.70% 4.81% 15.19% -
  Horiz. % 139.05% 132.06% 127.78% 125.20% 120.72% 115.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 9.1000 8.3000 9.0500 9.2000 8.4200 8.5500 8.8000 -
P/RPS 4.92 5.54 5.10 5.40 4.62 5.26 5.61 -8.38%
  QoQ % -11.19% 8.63% -5.56% 16.88% -12.17% -6.24% -
  Horiz. % 87.70% 98.75% 90.91% 96.26% 82.35% 93.76% 100.00%
P/EPS 33.05 61.50 47.87 58.55 32.52 59.75 58.36 -31.57%
  QoQ % -46.26% 28.47% -18.24% 80.04% -45.57% 2.38% -
  Horiz. % 56.63% 105.38% 82.03% 100.33% 55.72% 102.38% 100.00%
EY 3.03 1.63 2.09 1.71 3.07 1.67 1.71 46.48%
  QoQ % 85.89% -22.01% 22.22% -44.30% 83.83% -2.34% -
  Horiz. % 177.19% 95.32% 122.22% 100.00% 179.53% 97.66% 100.00%
DY 1.43 1.20 0.00 0.00 1.19 1.17 0.00 -
  QoQ % 19.17% 0.00% 0.00% 0.00% 1.71% 0.00% -
  Horiz. % 122.22% 102.56% 0.00% 0.00% 101.71% 100.00% -
P/NAPS 1.83 1.76 1.98 2.05 1.95 2.05 2.33 -14.89%
  QoQ % 3.98% -11.11% -3.41% 5.13% -4.88% -12.02% -
  Horiz. % 78.54% 75.54% 84.98% 87.98% 83.69% 87.98% 100.00%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 18/09/20 23/06/20 11/03/20 17/12/19 26/09/19 26/06/19 19/03/19 -
Price 9.5000 8.7700 8.9000 9.5300 8.9400 8.5600 8.4600 -
P/RPS 5.13 5.86 5.02 5.60 4.91 5.26 5.40 -3.36%
  QoQ % -12.46% 16.73% -10.36% 14.05% -6.65% -2.59% -
  Horiz. % 95.00% 108.52% 92.96% 103.70% 90.93% 97.41% 100.00%
P/EPS 34.50 64.98 47.07 60.65 34.53 59.82 56.11 -27.71%
  QoQ % -46.91% 38.05% -22.39% 75.64% -42.28% 6.61% -
  Horiz. % 61.49% 115.81% 83.89% 108.09% 61.54% 106.61% 100.00%
EY 2.90 1.54 2.12 1.65 2.90 1.67 1.78 38.50%
  QoQ % 88.31% -27.36% 28.48% -43.10% 73.65% -6.18% -
  Horiz. % 162.92% 86.52% 119.10% 92.70% 162.92% 93.82% 100.00%
DY 1.37 1.14 0.00 0.00 1.12 1.17 0.00 -
  QoQ % 20.18% 0.00% 0.00% 0.00% -4.27% 0.00% -
  Horiz. % 117.09% 97.44% 0.00% 0.00% 95.73% 100.00% -
P/NAPS 1.91 1.86 1.95 2.13 2.07 2.05 2.24 -10.09%
  QoQ % 2.69% -4.62% -8.45% 2.90% 0.98% -8.48% -
  Horiz. % 85.27% 83.04% 87.05% 95.09% 92.41% 91.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

268  354  543  1281 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.21-0.015 
 IMPIANA 0.10+0.02 
 AT 0.095+0.005 
 VC 0.05-0.01 
 DGSB 0.205+0.01 
 MLAB 0.03-0.005 
 MAHSING 1.14-0.04 
 DNEX 0.215-0.02 
 LUSTER-WA 0.12-0.005 
 ISTONE 0.235+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS