Highlights

[SCIENTX] QoQ Quarter Result on 2017-10-31 [#1]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 06-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Oct-2017  [#1]
Profit Trend QoQ -     0.38%    YoY -     39.08%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 733,154 600,179 634,752 658,682 646,065 636,154 586,248 16.12%
  QoQ % 22.16% -5.45% -3.63% 1.95% 1.56% 8.51% -
  Horiz. % 125.06% 102.38% 108.27% 112.36% 110.20% 108.51% 100.00%
PBT 106,897 76,818 85,377 92,566 84,283 85,440 81,832 19.56%
  QoQ % 39.16% -10.02% -7.77% 9.83% -1.35% 4.41% -
  Horiz. % 130.63% 93.87% 104.33% 113.12% 103.00% 104.41% 100.00%
Tax -17,664 -14,320 -16,469 -19,171 -11,069 -18,019 -15,513 9.07%
  QoQ % -23.35% 13.05% 14.09% -73.20% 38.57% -16.15% -
  Horiz. % 113.87% 92.31% 106.16% 123.58% 71.35% 116.15% 100.00%
NP 89,233 62,498 68,908 73,395 73,214 67,421 66,319 21.94%
  QoQ % 42.78% -9.30% -6.11% 0.25% 8.59% 1.66% -
  Horiz. % 134.55% 94.24% 103.90% 110.67% 110.40% 101.66% 100.00%
NP to SH 88,287 61,136 67,981 72,402 72,127 66,497 65,192 22.47%
  QoQ % 44.41% -10.07% -6.11% 0.38% 8.47% 2.00% -
  Horiz. % 135.43% 93.78% 104.28% 111.06% 110.64% 102.00% 100.00%
Tax Rate 16.52 % 18.64 % 19.29 % 20.71 % 13.13 % 21.09 % 18.96 % -8.80%
  QoQ % -11.37% -3.37% -6.86% 57.73% -37.74% 11.23% -
  Horiz. % 87.13% 98.31% 101.74% 109.23% 69.25% 111.23% 100.00%
Total Cost 643,921 537,681 565,844 585,287 572,851 568,733 519,929 15.37%
  QoQ % 19.76% -4.98% -3.32% 2.17% 0.72% 9.39% -
  Horiz. % 123.85% 103.41% 108.83% 112.57% 110.18% 109.39% 100.00%
Net Worth 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 1,340,141 1,272,444 24.45%
  QoQ % 2.85% 4.90% 1.89% 5.13% 13.97% 5.32% -
  Horiz. % 138.71% 134.87% 128.57% 126.19% 120.03% 105.32% 100.00%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div 48,892 48,892 - - 48,029 27,823 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 72.63% 0.00% -
  Horiz. % 175.73% 175.73% 0.00% 0.00% 172.63% 100.00% -
Div Payout % 55.38 % 79.97 % - % - % 66.59 % 41.84 % - % -
  QoQ % -30.75% 0.00% 0.00% 0.00% 59.15% 0.00% -
  Horiz. % 132.36% 191.13% 0.00% 0.00% 159.15% 100.00% -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 1,340,141 1,272,444 24.45%
  QoQ % 2.85% 4.90% 1.89% 5.13% 13.97% 5.32% -
  Horiz. % 138.71% 134.87% 128.57% 126.19% 120.03% 105.32% 100.00%
NOSH 488,926 488,926 484,019 483,647 480,297 463,716 462,707 3.75%
  QoQ % 0.00% 1.01% 0.08% 0.70% 3.58% 0.22% -
  Horiz. % 105.67% 105.67% 104.61% 104.53% 103.80% 100.22% 100.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 12.17 % 10.41 % 10.86 % 11.14 % 11.33 % 10.60 % 11.31 % 5.02%
  QoQ % 16.91% -4.14% -2.51% -1.68% 6.89% -6.28% -
  Horiz. % 107.60% 92.04% 96.02% 98.50% 100.18% 93.72% 100.00%
ROE 5.00 % 3.56 % 4.16 % 4.51 % 4.72 % 4.96 % 5.12 % -1.57%
  QoQ % 40.45% -14.42% -7.76% -4.45% -4.84% -3.12% -
  Horiz. % 97.66% 69.53% 81.25% 88.09% 92.19% 96.88% 100.00%
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 149.95 122.75 131.14 136.19 134.51 137.19 126.70 11.92%
  QoQ % 22.16% -6.40% -3.71% 1.25% -1.95% 8.28% -
  Horiz. % 118.35% 96.88% 103.50% 107.49% 106.16% 108.28% 100.00%
EPS 18.06 12.50 14.05 14.97 15.02 14.34 14.09 18.05%
  QoQ % 44.48% -11.03% -6.15% -0.33% 4.74% 1.77% -
  Horiz. % 128.18% 88.72% 99.72% 106.25% 106.60% 101.77% 100.00%
DPS 10.00 10.00 0.00 0.00 10.00 6.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 66.67% 0.00% -
  Horiz. % 166.67% 166.67% 0.00% 0.00% 166.67% 100.00% -
NAPS 3.6100 3.5100 3.3800 3.3200 3.1800 2.8900 2.7500 19.95%
  QoQ % 2.85% 3.85% 1.81% 4.40% 10.03% 5.09% -
  Horiz. % 131.27% 127.64% 122.91% 120.73% 115.64% 105.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,261
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 142.29 116.48 123.19 127.83 125.39 123.46 113.78 16.12%
  QoQ % 22.16% -5.45% -3.63% 1.95% 1.56% 8.51% -
  Horiz. % 125.06% 102.37% 108.27% 112.35% 110.20% 108.51% 100.00%
EPS 17.13 11.87 13.19 14.05 14.00 12.91 12.65 22.47%
  QoQ % 44.31% -10.01% -6.12% 0.36% 8.44% 2.06% -
  Horiz. % 135.42% 93.83% 104.27% 111.07% 110.67% 102.06% 100.00%
DPS 9.49 9.49 0.00 0.00 9.32 5.40 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 72.59% 0.00% -
  Horiz. % 175.74% 175.74% 0.00% 0.00% 172.59% 100.00% -
NAPS 3.4255 3.3306 3.1751 3.1163 2.9642 2.6009 2.4695 24.45%
  QoQ % 2.85% 4.90% 1.89% 5.13% 13.97% 5.32% -
  Horiz. % 138.71% 134.87% 128.57% 126.19% 120.03% 105.32% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 7.9000 7.6100 8.7500 8.9000 8.6600 8.2900 6.9900 -
P/RPS 5.27 6.20 6.67 6.53 6.44 6.04 5.52 -3.05%
  QoQ % -15.00% -7.05% 2.14% 1.40% 6.62% 9.42% -
  Horiz. % 95.47% 112.32% 120.83% 118.30% 116.67% 109.42% 100.00%
P/EPS 43.75 60.86 62.30 59.45 57.67 57.81 49.61 -8.06%
  QoQ % -28.11% -2.31% 4.79% 3.09% -0.24% 16.53% -
  Horiz. % 88.19% 122.68% 125.58% 119.83% 116.25% 116.53% 100.00%
EY 2.29 1.64 1.61 1.68 1.73 1.73 2.02 8.75%
  QoQ % 39.63% 1.86% -4.17% -2.89% 0.00% -14.36% -
  Horiz. % 113.37% 81.19% 79.70% 83.17% 85.64% 85.64% 100.00%
DY 1.27 1.31 0.00 0.00 1.15 0.72 0.00 -
  QoQ % -3.05% 0.00% 0.00% 0.00% 59.72% 0.00% -
  Horiz. % 176.39% 181.94% 0.00% 0.00% 159.72% 100.00% -
P/NAPS 2.19 2.17 2.59 2.68 2.72 2.87 2.54 -9.44%
  QoQ % 0.92% -16.22% -3.36% -1.47% -5.23% 12.99% -
  Horiz. % 86.22% 85.43% 101.97% 105.51% 107.09% 112.99% 100.00%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 20/09/18 20/06/18 22/03/18 06/12/17 19/09/17 20/06/17 22/03/17 -
Price 8.5700 6.7100 8.0300 8.5800 8.6000 8.3700 7.2500 -
P/RPS 5.72 5.47 6.12 6.30 6.39 6.10 5.72 -
  QoQ % 4.57% -10.62% -2.86% -1.41% 4.75% 6.64% -
  Horiz. % 100.00% 95.63% 106.99% 110.14% 111.71% 106.64% 100.00%
P/EPS 47.46 53.66 57.17 57.31 57.27 58.37 51.46 -5.27%
  QoQ % -11.55% -6.14% -0.24% 0.07% -1.88% 13.43% -
  Horiz. % 92.23% 104.28% 111.10% 111.37% 111.29% 113.43% 100.00%
EY 2.11 1.86 1.75 1.74 1.75 1.71 1.94 5.78%
  QoQ % 13.44% 6.29% 0.57% -0.57% 2.34% -11.86% -
  Horiz. % 108.76% 95.88% 90.21% 89.69% 90.21% 88.14% 100.00%
DY 1.17 1.49 0.00 0.00 1.16 0.72 0.00 -
  QoQ % -21.48% 0.00% 0.00% 0.00% 61.11% 0.00% -
  Horiz. % 162.50% 206.94% 0.00% 0.00% 161.11% 100.00% -
P/NAPS 2.37 1.91 2.38 2.58 2.70 2.90 2.64 -6.96%
  QoQ % 24.08% -19.75% -7.75% -4.44% -6.90% 9.85% -
  Horiz. % 89.77% 72.35% 90.15% 97.73% 102.27% 109.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

417  266  466  748 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.25-0.02 
 VC-PA 0.06+0.005 
 IMPIANA 0.035-0.005 
 LAMBO 0.06+0.005 
 HSI-C5J 0.255+0.01 
 HSI-C5H 0.28+0.01 
 SAPNRG 0.29-0.01 
 DAYANG 0.92+0.03 
 ARMADA 0.185+0.005 
 EKOVEST 0.77-0.005 
Partners & Brokers