Highlights

[ANCOM] QoQ Quarter Result on 2018-11-30 [#2]

Stock [ANCOM]: ANCOM BHD
Announcement Date 24-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     -74.32%    YoY -     26.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 545,482 527,587 580,075 457,468 497,731 419,535 477,477 9.27%
  QoQ % 3.39% -9.05% 26.80% -8.09% 18.64% -12.14% -
  Horiz. % 114.24% 110.49% 121.49% 95.81% 104.24% 87.86% 100.00%
PBT 7,141 12,430 12,866 14,326 12,820 7,016 11,014 -25.07%
  QoQ % -42.55% -3.39% -10.19% 11.75% 82.73% -36.30% -
  Horiz. % 64.84% 112.86% 116.81% 130.07% 116.40% 63.70% 100.00%
Tax -6,269 -3,966 -6,051 -3,817 -7,037 -4,462 -3,402 50.25%
  QoQ % -58.07% 34.46% -58.53% 45.76% -57.71% -31.16% -
  Horiz. % 184.27% 116.58% 177.87% 112.20% 206.85% 131.16% 100.00%
NP 872 8,464 6,815 10,509 5,783 2,554 7,612 -76.38%
  QoQ % -89.70% 24.20% -35.15% 81.72% 126.43% -66.45% -
  Horiz. % 11.46% 111.19% 89.53% 138.06% 75.97% 33.55% 100.00%
NP to SH 1,802 7,018 8,510 6,538 1,424 1,109 3,894 -40.14%
  QoQ % -74.32% -17.53% 30.16% 359.13% 28.40% -71.52% -
  Horiz. % 46.28% 180.23% 218.54% 167.90% 36.57% 28.48% 100.00%
Tax Rate 87.79 % 31.91 % 47.03 % 26.64 % 54.89 % 63.60 % 30.89 % 100.51%
  QoQ % 175.12% -32.15% 76.54% -51.47% -13.69% 105.89% -
  Horiz. % 284.20% 103.30% 152.25% 86.24% 177.70% 205.89% 100.00%
Total Cost 544,610 519,123 573,260 446,959 491,948 416,981 469,865 10.33%
  QoQ % 4.91% -9.44% 28.26% -9.15% 17.98% -11.26% -
  Horiz. % 115.91% 110.48% 122.01% 95.12% 104.70% 88.74% 100.00%
Net Worth 289,456 318,461 316,310 305,551 301,247 303,399 301,193 -2.61%
  QoQ % -9.11% 0.68% 3.52% 1.43% -0.71% 0.73% -
  Horiz. % 96.10% 105.73% 105.02% 101.45% 100.02% 100.73% 100.00%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 289,456 318,461 316,310 305,551 301,247 303,399 301,193 -2.61%
  QoQ % -9.11% 0.68% 3.52% 1.43% -0.71% 0.73% -
  Horiz. % 96.10% 105.73% 105.02% 101.45% 100.02% 100.73% 100.00%
NOSH 214,412 215,177 215,177 215,177 215,177 215,177 215,138 -0.22%
  QoQ % -0.36% 0.00% 0.00% 0.00% 0.00% 0.02% -
  Horiz. % 99.66% 100.02% 100.02% 100.02% 100.02% 100.02% 100.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 0.16 % 1.60 % 1.17 % 2.30 % 1.16 % 0.61 % 1.59 % -78.34%
  QoQ % -90.00% 36.75% -49.13% 98.28% 90.16% -61.64% -
  Horiz. % 10.06% 100.63% 73.58% 144.65% 72.96% 38.36% 100.00%
ROE 0.62 % 2.20 % 2.69 % 2.14 % 0.47 % 0.37 % 1.29 % -38.62%
  QoQ % -71.82% -18.22% 25.70% 355.32% 27.03% -71.32% -
  Horiz. % 48.06% 170.54% 208.53% 165.89% 36.43% 28.68% 100.00%
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 254.41 245.19 269.58 212.60 231.31 194.97 221.94 9.52%
  QoQ % 3.76% -9.05% 26.80% -8.09% 18.64% -12.15% -
  Horiz. % 114.63% 110.48% 121.47% 95.79% 104.22% 87.85% 100.00%
EPS 0.84 3.26 3.95 3.04 0.66 0.52 1.81 -40.03%
  QoQ % -74.23% -17.47% 29.93% 360.61% 26.92% -71.27% -
  Horiz. % 46.41% 180.11% 218.23% 167.96% 36.46% 28.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3500 1.4800 1.4700 1.4200 1.4000 1.4100 1.4000 -2.39%
  QoQ % -8.78% 0.68% 3.52% 1.43% -0.71% 0.71% -
  Horiz. % 96.43% 105.71% 105.00% 101.43% 100.00% 100.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,851
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 226.48 219.05 240.84 189.94 206.65 174.19 198.25 9.27%
  QoQ % 3.39% -9.05% 26.80% -8.09% 18.63% -12.14% -
  Horiz. % 114.24% 110.49% 121.48% 95.81% 104.24% 87.86% 100.00%
EPS 0.75 2.91 3.53 2.71 0.59 0.46 1.62 -40.13%
  QoQ % -74.23% -17.56% 30.26% 359.32% 28.26% -71.60% -
  Horiz. % 46.30% 179.63% 217.90% 167.28% 36.42% 28.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2018 1.3222 1.3133 1.2686 1.2508 1.2597 1.2505 -2.61%
  QoQ % -9.11% 0.68% 3.52% 1.42% -0.71% 0.74% -
  Horiz. % 96.11% 105.73% 105.02% 101.45% 100.02% 100.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.5200 0.6550 0.4950 0.5300 0.5350 0.6450 0.7900 -
P/RPS 0.20 0.27 0.18 0.25 0.23 0.33 0.36 -32.40%
  QoQ % -25.93% 50.00% -28.00% 8.70% -30.30% -8.33% -
  Horiz. % 55.56% 75.00% 50.00% 69.44% 63.89% 91.67% 100.00%
P/EPS 61.87 20.08 12.52 17.44 80.84 125.15 43.65 26.16%
  QoQ % 208.12% 60.38% -28.21% -78.43% -35.41% 186.71% -
  Horiz. % 141.74% 46.00% 28.68% 39.95% 185.20% 286.71% 100.00%
EY 1.62 4.98 7.99 5.73 1.24 0.80 2.29 -20.59%
  QoQ % -67.47% -37.67% 39.44% 362.10% 55.00% -65.07% -
  Horiz. % 70.74% 217.47% 348.91% 250.22% 54.15% 34.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.44 0.34 0.37 0.38 0.46 0.56 -21.41%
  QoQ % -11.36% 29.41% -8.11% -2.63% -17.39% -17.86% -
  Horiz. % 69.64% 78.57% 60.71% 66.07% 67.86% 82.14% 100.00%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 24/01/19 25/10/18 26/07/18 30/04/18 26/01/18 26/10/17 27/07/17 -
Price 0.4350 0.6100 0.5350 0.5800 0.5700 0.6800 0.8050 -
P/RPS 0.17 0.25 0.20 0.27 0.25 0.35 0.36 -39.33%
  QoQ % -32.00% 25.00% -25.93% 8.00% -28.57% -2.78% -
  Horiz. % 47.22% 69.44% 55.56% 75.00% 69.44% 97.22% 100.00%
P/EPS 51.76 18.70 13.53 19.09 86.13 131.94 44.48 10.62%
  QoQ % 176.79% 38.21% -29.13% -77.84% -34.72% 196.63% -
  Horiz. % 116.37% 42.04% 30.42% 42.92% 193.64% 296.63% 100.00%
EY 1.93 5.35 7.39 5.24 1.16 0.76 2.25 -9.71%
  QoQ % -63.93% -27.60% 41.03% 351.72% 52.63% -66.22% -
  Horiz. % 85.78% 237.78% 328.44% 232.89% 51.56% 33.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.41 0.36 0.41 0.41 0.48 0.58 -32.71%
  QoQ % -21.95% 13.89% -12.20% 0.00% -14.58% -17.24% -
  Horiz. % 55.17% 70.69% 62.07% 70.69% 70.69% 82.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

253  489  495  651 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.345-0.015 
 SAPNRG-WA 0.13-0.015 
 ARMADA 0.19-0.01 
 MTRONIC 0.09+0.015 
 PERDANA 0.39-0.055 
 PUC 0.095-0.01 
 EDEN 0.14+0.015 
 HUAAN 0.255-0.005 
 VELESTO 0.285-0.02 
 HSI-H6G 0.355-0.02 
Partners & Brokers