Highlights

[ANCOM] QoQ Quarter Result on 2018-11-30 [#2]

Stock [ANCOM]: ANCOM BHD
Announcement Date 24-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     -74.32%    YoY -     26.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 404,270 480,918 433,730 545,482 527,587 580,075 457,468 -7.89%
  QoQ % -15.94% 10.88% -20.49% 3.39% -9.05% 26.80% -
  Horiz. % 88.37% 105.13% 94.81% 119.24% 115.33% 126.80% 100.00%
PBT 3,874 6,187 -5,786 7,141 12,430 12,866 14,326 -58.08%
  QoQ % -37.38% 206.93% -181.03% -42.55% -3.39% -10.19% -
  Horiz. % 27.04% 43.19% -40.39% 49.85% 86.77% 89.81% 100.00%
Tax -4,655 -6,027 -5,793 -6,269 -3,966 -6,051 -3,817 14.11%
  QoQ % 22.76% -4.04% 7.59% -58.07% 34.46% -58.53% -
  Horiz. % 121.95% 157.90% 151.77% 164.24% 103.90% 158.53% 100.00%
NP -781 160 -11,579 872 8,464 6,815 10,509 -
  QoQ % -588.12% 101.38% -1,427.87% -89.70% 24.20% -35.15% -
  Horiz. % -7.43% 1.52% -110.18% 8.30% 80.54% 64.85% 100.00%
NP to SH 684 10,334 -3,867 1,802 7,018 8,510 6,538 -77.71%
  QoQ % -93.38% 367.24% -314.59% -74.32% -17.53% 30.16% -
  Horiz. % 10.46% 158.06% -59.15% 27.56% 107.34% 130.16% 100.00%
Tax Rate 120.16 % 97.41 % - % 87.79 % 31.91 % 47.03 % 26.64 % 172.24%
  QoQ % 23.35% 0.00% 0.00% 175.12% -32.15% 76.54% -
  Horiz. % 451.05% 365.65% 0.00% 329.54% 119.78% 176.54% 100.00%
Total Cost 405,051 480,758 445,309 544,610 519,123 573,260 446,959 -6.34%
  QoQ % -15.75% 7.96% -18.23% 4.91% -9.44% 28.26% -
  Horiz. % 90.62% 107.56% 99.63% 121.85% 116.15% 128.26% 100.00%
Net Worth 309,580 284,312 275,888 289,456 318,461 316,310 305,551 0.87%
  QoQ % 8.89% 3.05% -4.69% -9.11% 0.68% 3.52% -
  Horiz. % 101.32% 93.05% 90.29% 94.73% 104.23% 103.52% 100.00%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 309,580 284,312 275,888 289,456 318,461 316,310 305,551 0.87%
  QoQ % 8.89% 3.05% -4.69% -9.11% 0.68% 3.52% -
  Horiz. % 101.32% 93.05% 90.29% 94.73% 104.23% 103.52% 100.00%
NOSH 229,319 210,602 210,602 214,412 215,177 215,177 215,177 4.32%
  QoQ % 8.89% 0.00% -1.78% -0.36% 0.00% 0.00% -
  Horiz. % 106.57% 97.87% 97.87% 99.64% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin -0.19 % 0.03 % -2.67 % 0.16 % 1.60 % 1.17 % 2.30 % -
  QoQ % -733.33% 101.12% -1,768.75% -90.00% 36.75% -49.13% -
  Horiz. % -8.26% 1.30% -116.09% 6.96% 69.57% 50.87% 100.00%
ROE 0.22 % 3.63 % -1.40 % 0.62 % 2.20 % 2.69 % 2.14 % -77.96%
  QoQ % -93.94% 359.29% -325.81% -71.82% -18.22% 25.70% -
  Horiz. % 10.28% 169.63% -65.42% 28.97% 102.80% 125.70% 100.00%
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 176.29 228.35 205.95 254.41 245.19 269.58 212.60 -11.71%
  QoQ % -22.80% 10.88% -19.05% 3.76% -9.05% 26.80% -
  Horiz. % 82.92% 107.41% 96.87% 119.67% 115.33% 126.80% 100.00%
EPS 0.30 4.91 -1.84 0.84 3.26 3.95 3.04 -78.55%
  QoQ % -93.89% 366.85% -319.05% -74.23% -17.47% 29.93% -
  Horiz. % 9.87% 161.51% -60.53% 27.63% 107.24% 129.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3500 1.3500 1.3100 1.3500 1.4800 1.4700 1.4200 -3.31%
  QoQ % 0.00% 3.05% -2.96% -8.78% 0.68% 3.52% -
  Horiz. % 95.07% 95.07% 92.25% 95.07% 104.23% 103.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,851
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 167.85 199.67 180.08 226.48 219.05 240.84 189.94 -7.89%
  QoQ % -15.94% 10.88% -20.49% 3.39% -9.05% 26.80% -
  Horiz. % 88.37% 105.12% 94.81% 119.24% 115.33% 126.80% 100.00%
EPS 0.28 4.29 -1.61 0.75 2.91 3.53 2.71 -77.89%
  QoQ % -93.47% 366.46% -314.67% -74.23% -17.56% 30.26% -
  Horiz. % 10.33% 158.30% -59.41% 27.68% 107.38% 130.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2854 1.1804 1.1455 1.2018 1.3222 1.3133 1.2686 0.88%
  QoQ % 8.90% 3.05% -4.68% -9.11% 0.68% 3.52% -
  Horiz. % 101.32% 93.05% 90.30% 94.73% 104.23% 103.52% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.4700 0.4650 0.4850 0.5200 0.6550 0.4950 0.5300 -
P/RPS 0.27 0.20 0.24 0.20 0.27 0.18 0.25 5.25%
  QoQ % 35.00% -16.67% 20.00% -25.93% 50.00% -28.00% -
  Horiz. % 108.00% 80.00% 96.00% 80.00% 108.00% 72.00% 100.00%
P/EPS 157.57 9.48 -26.41 61.87 20.08 12.52 17.44 332.06%
  QoQ % 1,562.13% 135.90% -142.69% 208.12% 60.38% -28.21% -
  Horiz. % 903.50% 54.36% -151.43% 354.76% 115.14% 71.79% 100.00%
EY 0.63 10.55 -3.79 1.62 4.98 7.99 5.73 -76.96%
  QoQ % -94.03% 378.36% -333.95% -67.47% -37.67% 39.44% -
  Horiz. % 10.99% 184.12% -66.14% 28.27% 86.91% 139.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.34 0.37 0.39 0.44 0.34 0.37 -3.63%
  QoQ % 2.94% -8.11% -5.13% -11.36% 29.41% -8.11% -
  Horiz. % 94.59% 91.89% 100.00% 105.41% 118.92% 91.89% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 29/10/19 29/07/19 26/04/19 24/01/19 25/10/18 26/07/18 30/04/18 -
Price 0.4900 0.4750 0.4650 0.4350 0.6100 0.5350 0.5800 -
P/RPS 0.28 0.21 0.23 0.17 0.25 0.20 0.27 2.45%
  QoQ % 33.33% -8.70% 35.29% -32.00% 25.00% -25.93% -
  Horiz. % 103.70% 77.78% 85.19% 62.96% 92.59% 74.07% 100.00%
P/EPS 164.28 9.68 -25.32 51.76 18.70 13.53 19.09 318.30%
  QoQ % 1,597.11% 138.23% -148.92% 176.79% 38.21% -29.13% -
  Horiz. % 860.56% 50.71% -132.63% 271.14% 97.96% 70.87% 100.00%
EY 0.61 10.33 -3.95 1.93 5.35 7.39 5.24 -76.06%
  QoQ % -94.09% 361.52% -304.66% -63.93% -27.60% 41.03% -
  Horiz. % 11.64% 197.14% -75.38% 36.83% 102.10% 141.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.35 0.35 0.32 0.41 0.36 0.41 -8.28%
  QoQ % 2.86% 0.00% 9.38% -21.95% 13.89% -12.20% -
  Horiz. % 87.80% 85.37% 85.37% 78.05% 100.00% 87.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

263  431  556  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 HSI-H8F 0.395+0.095 
 SAPNRG 0.290.00 
 NETX 0.02-0.005 
 HSI-C7K 0.36-0.08 
 ARMADA 0.49-0.005 
 VELESTO 0.390.00 
 MTAG 0.625+0.005 
 HSI-C7J 0.12-0.03 
 PERDANA 0.46+0.03 

TOP ARTICLES

1. Dayang: Give Me Free Money kcchongnz kcchongnz blog
2. Stocks on Radar - Sapura Energy (5218) AmInvest Research Reports
3. UPTREND IN OIL RELATED STOCKS LIKELY TO CONTINUE Oil and Gas Malaysia News
4. (Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness Icon8888 Gossips About Stocks
5. OFI 决战股海
6. Technical View - MTAG Group Bhd (MTAG, 0213) Rakuten Trade Research Reports
7. The New Proton BFM Podcast
8. Thai AirAsia 2019 Q3 Result Good Articles to Share
Partners & Brokers