Highlights

[NYLEX] QoQ Quarter Result on 2019-02-28 [#3]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 26-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 28-Feb-2019  [#3]
Profit Trend QoQ -     -3,331.10%    YoY -     -242.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 325,305 434,364 420,401 424,593 344,781 363,360 313,641 2.47%
  QoQ % -25.11% 3.32% -0.99% 23.15% -5.11% 15.85% -
  Horiz. % 103.72% 138.49% 134.04% 135.38% 109.93% 115.85% 100.00%
PBT -7,661 5,102 5,395 8,473 7,432 11,001 3,670 -
  QoQ % -250.16% -5.43% -36.33% 14.01% -32.44% 199.75% -
  Horiz. % -208.75% 139.02% 147.00% 230.87% 202.51% 299.75% 100.00%
Tax -569 -3,659 -2,061 -2,599 -2,480 -3,321 -2,101 -58.24%
  QoQ % 84.45% -77.54% 20.70% -4.80% 25.32% -58.07% -
  Horiz. % 27.08% 174.16% 98.10% 123.70% 118.04% 158.07% 100.00%
NP -8,230 1,443 3,334 5,874 4,952 7,680 1,569 -
  QoQ % -670.34% -56.72% -43.24% 18.62% -35.52% 389.48% -
  Horiz. % -524.54% 91.97% 212.49% 374.38% 315.62% 489.48% 100.00%
NP to SH -6,753 209 3,082 5,695 4,740 7,012 1,646 -
  QoQ % -3,331.10% -93.22% -45.88% 20.15% -32.40% 326.00% -
  Horiz. % -410.27% 12.70% 187.24% 345.99% 287.97% 426.00% 100.00%
Tax Rate - % 71.72 % 38.20 % 30.67 % 33.37 % 30.19 % 57.25 % -
  QoQ % 0.00% 87.75% 24.55% -8.09% 10.53% -47.27% -
  Horiz. % 0.00% 125.28% 66.72% 53.57% 58.29% 52.73% 100.00%
Total Cost 333,535 432,921 417,067 418,719 339,829 355,680 312,072 4.55%
  QoQ % -22.96% 3.80% -0.39% 23.21% -4.46% 13.97% -
  Horiz. % 106.88% 138.72% 133.64% 134.17% 108.89% 113.97% 100.00%
Net Worth 333,910 347,241 348,672 345,476 339,774 349,075 347,340 -2.60%
  QoQ % -3.84% -0.41% 0.93% 1.68% -2.66% 0.50% -
  Horiz. % 96.13% 99.97% 100.38% 99.46% 97.82% 100.50% 100.00%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div 1,844 - - 3,755 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 49.13% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 65.94 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 333,910 347,241 348,672 345,476 339,774 349,075 347,340 -2.60%
  QoQ % -3.84% -0.41% 0.93% 1.68% -2.66% 0.50% -
  Horiz. % 96.13% 99.97% 100.38% 99.46% 97.82% 100.50% 100.00%
NOSH 184,481 186,689 187,458 187,758 188,763 191,799 191,900 -2.60%
  QoQ % -1.18% -0.41% -0.16% -0.53% -1.58% -0.05% -
  Horiz. % 96.13% 97.28% 97.68% 97.84% 98.37% 99.95% 100.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin -2.53 % 0.33 % 0.79 % 1.38 % 1.44 % 2.11 % 0.50 % -
  QoQ % -866.67% -58.23% -42.75% -4.17% -31.75% 322.00% -
  Horiz. % -506.00% 66.00% 158.00% 276.00% 288.00% 422.00% 100.00%
ROE -2.02 % 0.06 % 0.88 % 1.65 % 1.40 % 2.01 % 0.47 % -
  QoQ % -3,466.67% -93.18% -46.67% 17.86% -30.35% 327.66% -
  Horiz. % -429.79% 12.77% 187.23% 351.06% 297.87% 427.66% 100.00%
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 176.34 232.67 224.26 226.14 182.65 189.45 163.44 5.21%
  QoQ % -24.21% 3.75% -0.83% 23.81% -3.59% 15.91% -
  Horiz. % 107.89% 142.36% 137.21% 138.36% 111.75% 115.91% 100.00%
EPS -3.66 0.11 1.64 3.03 2.51 3.66 0.86 -
  QoQ % -3,427.27% -93.29% -45.87% 20.72% -31.42% 325.58% -
  Horiz. % -425.58% 12.79% 190.70% 352.33% 291.86% 425.58% 100.00%
DPS 1.00 0.00 0.00 2.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 100.00% - - -
NAPS 1.8100 1.8600 1.8600 1.8400 1.8000 1.8200 1.8100 -
  QoQ % -2.69% 0.00% 1.09% 2.22% -1.10% 0.55% -
  Horiz. % 100.00% 102.76% 102.76% 101.66% 99.45% 100.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 184,508
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 167.39 223.51 216.33 218.48 177.41 186.97 161.39 2.47%
  QoQ % -25.11% 3.32% -0.98% 23.15% -5.11% 15.85% -
  Horiz. % 103.72% 138.49% 134.04% 135.37% 109.93% 115.85% 100.00%
EPS -3.47 0.11 1.59 2.93 2.44 3.61 0.85 -
  QoQ % -3,254.55% -93.08% -45.73% 20.08% -32.41% 324.71% -
  Horiz. % -408.24% 12.94% 187.06% 344.71% 287.06% 424.71% 100.00%
DPS 0.95 0.00 0.00 1.93 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 49.22% 0.00% 0.00% 100.00% - - -
NAPS 1.7182 1.7868 1.7942 1.7777 1.7484 1.7962 1.7873 -2.60%
  QoQ % -3.84% -0.41% 0.93% 1.68% -2.66% 0.50% -
  Horiz. % 96.13% 99.97% 100.39% 99.46% 97.82% 100.50% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.6750 0.6700 0.6800 0.6300 0.8000 0.8150 0.9150 -
P/RPS 0.38 0.29 0.30 0.28 0.44 0.43 0.56 -22.83%
  QoQ % 31.03% -3.33% 7.14% -36.36% 2.33% -23.21% -
  Horiz. % 67.86% 51.79% 53.57% 50.00% 78.57% 76.79% 100.00%
P/EPS -18.44 598.48 41.36 20.77 31.86 22.29 106.68 -
  QoQ % -103.08% 1,347.00% 99.13% -34.81% 42.93% -79.11% -
  Horiz. % -17.29% 561.00% 38.77% 19.47% 29.87% 20.89% 100.00%
EY -5.42 0.17 2.42 4.81 3.14 4.49 0.94 -
  QoQ % -3,288.24% -92.98% -49.69% 53.18% -30.07% 377.66% -
  Horiz. % -576.60% 18.09% 257.45% 511.70% 334.04% 477.66% 100.00%
DY 1.48 0.00 0.00 3.17 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 46.69% 0.00% 0.00% 100.00% - - -
P/NAPS 0.37 0.36 0.37 0.34 0.44 0.45 0.51 -19.31%
  QoQ % 2.78% -2.70% 8.82% -22.73% -2.22% -11.76% -
  Horiz. % 72.55% 70.59% 72.55% 66.67% 86.27% 88.24% 100.00%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 26/04/19 24/01/19 25/10/18 26/07/18 30/04/18 26/01/18 26/10/17 -
Price 0.6650 0.6950 0.6300 0.7100 0.7200 0.8050 1.0200 -
P/RPS 0.38 0.30 0.28 0.31 0.39 0.42 0.62 -27.91%
  QoQ % 26.67% 7.14% -9.68% -20.51% -7.14% -32.26% -
  Horiz. % 61.29% 48.39% 45.16% 50.00% 62.90% 67.74% 100.00%
P/EPS -18.17 620.81 38.32 23.41 28.67 22.02 118.92 -
  QoQ % -102.93% 1,520.07% 63.69% -18.35% 30.20% -81.48% -
  Horiz. % -15.28% 522.04% 32.22% 19.69% 24.11% 18.52% 100.00%
EY -5.50 0.16 2.61 4.27 3.49 4.54 0.84 -
  QoQ % -3,537.50% -93.87% -38.88% 22.35% -23.13% 440.48% -
  Horiz. % -654.76% 19.05% 310.71% 508.33% 415.48% 540.48% 100.00%
DY 1.50 0.00 0.00 2.82 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 53.19% 0.00% 0.00% 100.00% - - -
P/NAPS 0.37 0.37 0.34 0.39 0.40 0.44 0.56 -24.20%
  QoQ % 0.00% 8.82% -12.82% -2.50% -9.09% -21.43% -
  Horiz. % 66.07% 66.07% 60.71% 69.64% 71.43% 78.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  349  511  732 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.21+0.005 
 SAPNRG 0.31+0.005 
 HSI-H6Q 0.265-0.01 
 SCOMI 0.08+0.02 
 EKOVEST 0.845-0.01 
 PHB 0.01-0.005 
 GAMUDA 3.57-0.26 
 NICE 0.05+0.02 
 HSI-C5J 0.30-0.01 
 NICE-WB 0.02+0.01 
Partners & Brokers