Highlights

[NYLEX] QoQ Quarter Result on 2012-02-29 [#3]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 24-Apr-2012
Admission Sponsor -
Sponsor -
Financial Year 31-May-2012
Quarter 29-Feb-2012  [#3]
Profit Trend QoQ -     -96.77%    YoY -     -96.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 444,005 441,700 434,709 344,531 380,668 328,343 392,010 8.63%
  QoQ % 0.52% 1.61% 26.17% -9.49% 15.94% -16.24% -
  Horiz. % 113.26% 112.68% 110.89% 87.89% 97.11% 83.76% 100.00%
PBT 5,396 3,351 5,189 1,697 5,745 7,818 7,977 -22.89%
  QoQ % 61.03% -35.42% 205.77% -70.46% -26.52% -1.99% -
  Horiz. % 67.64% 42.01% 65.05% 21.27% 72.02% 98.01% 100.00%
Tax -3,393 -1,081 -1,274 -1,487 -1,604 -2,308 -981 128.19%
  QoQ % -213.88% 15.15% 14.32% 7.29% 30.50% -135.27% -
  Horiz. % 345.87% 110.19% 129.87% 151.58% 163.51% 235.27% 100.00%
NP 2,003 2,270 3,915 210 4,141 5,510 6,996 -56.46%
  QoQ % -11.76% -42.02% 1,764.29% -94.93% -24.85% -21.24% -
  Horiz. % 28.63% 32.45% 55.96% 3.00% 59.19% 78.76% 100.00%
NP to SH 2,152 2,189 4,286 128 3,964 5,495 7,282 -55.53%
  QoQ % -1.69% -48.93% 3,248.44% -96.77% -27.86% -24.54% -
  Horiz. % 29.55% 30.06% 58.86% 1.76% 54.44% 75.46% 100.00%
Tax Rate 62.88 % 32.26 % 24.55 % 87.63 % 27.92 % 29.52 % 12.30 % 195.88%
  QoQ % 94.92% 31.41% -71.98% 213.86% -5.42% 140.00% -
  Horiz. % 511.22% 262.28% 199.59% 712.44% 226.99% 240.00% 100.00%
Total Cost 442,002 439,430 430,794 344,321 376,527 322,833 385,014 9.61%
  QoQ % 0.59% 2.00% 25.11% -8.55% 16.63% -16.15% -
  Horiz. % 114.80% 114.13% 111.89% 89.43% 97.80% 83.85% 100.00%
Net Worth 283,055 284,763 285,086 257,828 279,811 271,837 269,919 3.21%
  QoQ % -0.60% -0.11% 10.57% -7.86% 2.93% 0.71% -
  Horiz. % 104.87% 105.50% 105.62% 95.52% 103.66% 100.71% 100.00%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - 3,878 - - - 5,534 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 70.09% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 90.50 % - % - % - % 76.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 119.08% 0.00% 0.00% 0.00% 100.00%
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 283,055 284,763 285,086 257,828 279,811 271,837 269,919 3.21%
  QoQ % -0.60% -0.11% 10.57% -7.86% 2.93% 0.71% -
  Horiz. % 104.87% 105.50% 105.62% 95.52% 103.66% 100.71% 100.00%
NOSH 193,873 193,716 193,936 182,857 194,313 194,169 194,186 -0.11%
  QoQ % 0.08% -0.11% 6.06% -5.90% 0.07% -0.01% -
  Horiz. % 99.84% 99.76% 99.87% 94.17% 100.07% 99.99% 100.00%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin 0.45 % 0.51 % 0.90 % 0.06 % 1.09 % 1.68 % 1.78 % -59.92%
  QoQ % -11.76% -43.33% 1,400.00% -94.50% -35.12% -5.62% -
  Horiz. % 25.28% 28.65% 50.56% 3.37% 61.24% 94.38% 100.00%
ROE 0.76 % 0.77 % 1.50 % 0.05 % 1.42 % 2.02 % 2.70 % -56.95%
  QoQ % -1.30% -48.67% 2,900.00% -96.48% -29.70% -25.19% -
  Horiz. % 28.15% 28.52% 55.56% 1.85% 52.59% 74.81% 100.00%
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 229.02 228.01 224.15 188.42 195.90 169.10 201.87 8.75%
  QoQ % 0.44% 1.72% 18.96% -3.82% 15.85% -16.23% -
  Horiz. % 113.45% 112.95% 111.04% 93.34% 97.04% 83.77% 100.00%
EPS 1.11 1.13 2.21 0.07 2.04 2.83 3.75 -55.49%
  QoQ % -1.77% -48.87% 3,057.14% -96.57% -27.92% -24.53% -
  Horiz. % 29.60% 30.13% 58.93% 1.87% 54.40% 75.47% 100.00%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.85 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 70.18% 0.00% 0.00% 0.00% 100.00%
NAPS 1.4600 1.4700 1.4700 1.4100 1.4400 1.4000 1.3900 3.32%
  QoQ % -0.68% 0.00% 4.26% -2.08% 2.86% 0.72% -
  Horiz. % 105.04% 105.76% 105.76% 101.44% 103.60% 100.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,337
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 228.47 227.29 223.69 177.29 195.88 168.96 201.72 8.63%
  QoQ % 0.52% 1.61% 26.17% -9.49% 15.93% -16.24% -
  Horiz. % 113.26% 112.68% 110.89% 87.89% 97.10% 83.76% 100.00%
EPS 1.11 1.13 2.21 0.07 2.04 2.83 3.75 -55.49%
  QoQ % -1.77% -48.87% 3,057.14% -96.57% -27.92% -24.53% -
  Horiz. % 29.60% 30.13% 58.93% 1.87% 54.40% 75.47% 100.00%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.85 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 70.18% 0.00% 0.00% 0.00% 100.00%
NAPS 1.4565 1.4653 1.4670 1.3267 1.4398 1.3988 1.3889 3.21%
  QoQ % -0.60% -0.12% 10.58% -7.86% 2.93% 0.71% -
  Horiz. % 104.87% 105.50% 105.62% 95.52% 103.66% 100.71% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.5400 0.5500 0.5400 0.6000 0.5500 0.5500 0.6100 -
P/RPS 0.24 0.24 0.24 0.32 0.28 0.33 0.30 -13.79%
  QoQ % 0.00% 0.00% -25.00% 14.29% -15.15% 10.00% -
  Horiz. % 80.00% 80.00% 80.00% 106.67% 93.33% 110.00% 100.00%
P/EPS 48.65 48.67 24.43 857.14 26.96 19.43 16.27 107.14%
  QoQ % -0.04% 99.22% -97.15% 3,079.30% 38.75% 19.42% -
  Horiz. % 299.02% 299.14% 150.15% 5,268.22% 165.70% 119.42% 100.00%
EY 2.06 2.05 4.09 0.12 3.71 5.15 6.15 -51.67%
  QoQ % 0.49% -49.88% 3,308.33% -96.77% -27.96% -16.26% -
  Horiz. % 33.50% 33.33% 66.50% 1.95% 60.33% 83.74% 100.00%
DY 0.00 0.00 3.70 0.00 0.00 0.00 4.67 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 79.23% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.37 0.37 0.37 0.43 0.38 0.39 0.44 -10.88%
  QoQ % 0.00% 0.00% -13.95% 13.16% -2.56% -11.36% -
  Horiz. % 84.09% 84.09% 84.09% 97.73% 86.36% 88.64% 100.00%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/01/13 29/10/12 31/07/12 24/04/12 20/01/12 25/10/11 27/07/11 -
Price 0.4900 0.5400 0.5600 0.5500 0.5800 0.5200 0.5900 -
P/RPS 0.21 0.24 0.25 0.29 0.30 0.31 0.29 -19.31%
  QoQ % -12.50% -4.00% -13.79% -3.33% -3.23% 6.90% -
  Horiz. % 72.41% 82.76% 86.21% 100.00% 103.45% 106.90% 100.00%
P/EPS 44.14 47.79 25.34 785.71 28.43 18.37 15.73 98.57%
  QoQ % -7.64% 88.60% -96.77% 2,663.67% 54.76% 16.78% -
  Horiz. % 280.61% 303.81% 161.09% 4,994.98% 180.74% 116.78% 100.00%
EY 2.27 2.09 3.95 0.13 3.52 5.44 6.36 -49.59%
  QoQ % 8.61% -47.09% 2,938.46% -96.31% -35.29% -14.47% -
  Horiz. % 35.69% 32.86% 62.11% 2.04% 55.35% 85.53% 100.00%
DY 0.00 0.00 3.57 0.00 0.00 0.00 4.83 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 73.91% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.34 0.37 0.38 0.39 0.40 0.37 0.42 -13.11%
  QoQ % -8.11% -2.63% -2.56% -2.50% 8.11% -11.90% -
  Horiz. % 80.95% 88.10% 90.48% 92.86% 95.24% 88.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

241  924  499  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 SAPNRG 0.115-0.005 
 VIVOCOM 0.855-0.365 
 KANGER 0.18-0.015 
 PA 0.145-0.005 
 MTRONIC 0.105-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 ARMADA 0.27-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. AN OVERLOOKED FOOD STOCK, TRADING AT 62% DISCOUNT TO NTA !!!! Bursa Master
2. AT (0072) glove factory real? Have a look... Rubber Glove companies till year 2023
3. $$$ MTAG - Investing in UK’s richest man $$$ Buy and hold long-term
4. Supermax is the best performer - Koon Yew Yin Koon Yew Yin's Blog
5. TOPGLOV, please update shareholders on the Klang Factory Covid-19 outbreak. 1500 cases? How it impact the factory? gloveharicut
6. TOPGLOVE plants in Meru to be temporarily closed. CIMB says No changes to FY21-23F EPS. Maintain BUY RM10.00 gloveharicut
7. TOPGLOV (7113) - Update on Share Buyback and EPF Movement, what is their average buying price from September till November? Bursa Malaysia Free Trading Education
8. Salcon (8567) & AT (0072) Rubber Glove companies till year 2023
PARTNERS & BROKERS