Highlights

[NYLEX] QoQ Quarter Result on 2020-02-29 [#3]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 14-May-2020
Admission Sponsor -
Sponsor -
Financial Year 31-May-2020
Quarter 29-Feb-2020  [#3]
Profit Trend QoQ -     -1,460.74%    YoY -     45.59%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 245,919 230,676 275,341 315,718 314,570 380,284 325,305 -16.94%
  QoQ % 6.61% -16.22% -12.79% 0.36% -17.28% 16.90% -
  Horiz. % 75.60% 70.91% 84.64% 97.05% 96.70% 116.90% 100.00%
PBT 272 -17,535 -2,642 742 495 1,804 -7,661 -
  QoQ % 101.55% -563.70% -456.06% 49.90% -72.56% 123.55% -
  Horiz. % -3.55% 228.89% 34.49% -9.69% -6.46% -23.55% 100.00%
Tax -2,071 -2,181 -1,448 -1,000 -2,136 -2,871 -569 135.69%
  QoQ % 5.04% -50.62% -44.80% 53.18% 25.60% -404.57% -
  Horiz. % 363.97% 383.30% 254.48% 175.75% 375.40% 504.57% 100.00%
NP -1,799 -19,716 -4,090 -258 -1,641 -1,067 -8,230 -63.55%
  QoQ % 90.88% -382.05% -1,485.27% 84.28% -53.80% 87.04% -
  Horiz. % 21.86% 239.56% 49.70% 3.13% 19.94% 12.96% 100.00%
NP to SH -1,518 -18,678 -3,674 270 -1,125 130 -6,753 -62.86%
  QoQ % 91.87% -408.38% -1,460.74% 124.00% -965.38% 101.93% -
  Horiz. % 22.48% 276.59% 54.41% -4.00% 16.66% -1.93% 100.00%
Tax Rate 761.40 % - % - % 134.77 % 431.52 % 159.15 % - % -
  QoQ % 0.00% 0.00% 0.00% -68.77% 171.14% 0.00% -
  Horiz. % 478.42% 0.00% 0.00% 84.68% 271.14% 100.00% -
Total Cost 247,718 250,392 279,431 315,976 316,211 381,351 333,535 -17.91%
  QoQ % -1.07% -10.39% -11.57% -0.07% -17.08% 14.34% -
  Horiz. % 74.27% 75.07% 83.78% 94.74% 94.81% 114.34% 100.00%
Net Worth 301,961 297,362 321,855 328,778 330,429 332,879 333,910 -6.46%
  QoQ % 1.55% -7.61% -2.11% -0.50% -0.74% -0.31% -
  Horiz. % 90.43% 89.05% 96.39% 98.46% 98.96% 99.69% 100.00%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - 1,819 1,844 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -1.40% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 98.60% 100.00%
Div Payout % - % - % - % - % - % 1,399.24 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 301,961 297,362 321,855 328,778 330,429 332,879 333,910 -6.46%
  QoQ % 1.55% -7.61% -2.11% -0.50% -0.74% -0.31% -
  Horiz. % 90.43% 89.05% 96.39% 98.46% 98.96% 99.69% 100.00%
NOSH 180,814 174,918 174,921 175,817 178,610 181,901 184,481 -1.32%
  QoQ % 3.37% -0.00% -0.51% -1.56% -1.81% -1.40% -
  Horiz. % 98.01% 94.82% 94.82% 95.30% 96.82% 98.60% 100.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -0.73 % -8.55 % -1.49 % -0.08 % -0.52 % -0.28 % -2.53 % -56.17%
  QoQ % 91.46% -473.83% -1,762.50% 84.62% -85.71% 88.93% -
  Horiz. % 28.85% 337.94% 58.89% 3.16% 20.55% 11.07% 100.00%
ROE -0.50 % -6.28 % -1.14 % 0.08 % -0.34 % 0.04 % -2.02 % -60.41%
  QoQ % 92.04% -450.88% -1,525.00% 123.53% -950.00% 101.98% -
  Horiz. % 24.75% 310.89% 56.44% -3.96% 16.83% -1.98% 100.00%
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 136.01 131.88 157.41 179.57 176.12 209.06 176.34 -15.83%
  QoQ % 3.13% -16.22% -12.34% 1.96% -15.76% 18.56% -
  Horiz. % 77.13% 74.79% 89.27% 101.83% 99.88% 118.56% 100.00%
EPS -0.84 -10.68 -2.10 0.15 -0.63 0.07 -3.66 -62.35%
  QoQ % 92.13% -408.57% -1,500.00% 123.81% -1,000.00% 101.91% -
  Horiz. % 22.95% 291.80% 57.38% -4.10% 17.21% -1.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00%
NAPS 1.6700 1.7000 1.8400 1.8700 1.8500 1.8300 1.8100 -5.20%
  QoQ % -1.76% -7.61% -1.60% 1.08% 1.09% 1.10% -
  Horiz. % 92.27% 93.92% 101.66% 103.31% 102.21% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,337
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 126.54 118.70 141.68 162.46 161.87 195.68 167.39 -16.94%
  QoQ % 6.60% -16.22% -12.79% 0.36% -17.28% 16.90% -
  Horiz. % 75.60% 70.91% 84.64% 97.05% 96.70% 116.90% 100.00%
EPS -0.78 -9.61 -1.89 0.14 -0.58 0.07 -3.47 -62.86%
  QoQ % 91.88% -408.47% -1,450.00% 124.14% -928.57% 102.02% -
  Horiz. % 22.48% 276.95% 54.47% -4.03% 16.71% -2.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.94 0.95 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -1.05% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 98.95% 100.00%
NAPS 1.5538 1.5301 1.6562 1.6918 1.7003 1.7129 1.7182 -6.46%
  QoQ % 1.55% -7.61% -2.10% -0.50% -0.74% -0.31% -
  Horiz. % 90.43% 89.05% 96.39% 98.46% 98.96% 99.69% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.6700 0.8350 0.5500 0.5850 0.6000 0.6400 0.6750 -
P/RPS 0.49 0.63 0.35 0.33 0.34 0.31 0.38 18.38%
  QoQ % -22.22% 80.00% 6.06% -2.94% 9.68% -18.42% -
  Horiz. % 128.95% 165.79% 92.11% 86.84% 89.47% 81.58% 100.00%
P/EPS -79.81 -7.82 -26.19 380.94 -95.26 895.51 -18.44 164.40%
  QoQ % -920.59% 70.14% -106.88% 499.90% -110.64% 4,956.35% -
  Horiz. % 432.81% 42.41% 142.03% -2,065.83% 516.59% -4,856.35% 100.00%
EY -1.25 -12.79 -3.82 0.26 -1.05 0.11 -5.42 -62.23%
  QoQ % 90.23% -234.82% -1,569.23% 124.76% -1,054.55% 102.03% -
  Horiz. % 23.06% 235.98% 70.48% -4.80% 19.37% -2.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.56 1.48 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 5.41% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 105.41% 100.00%
P/NAPS 0.40 0.49 0.30 0.31 0.32 0.35 0.37 5.31%
  QoQ % -18.37% 63.33% -3.23% -3.12% -8.57% -5.41% -
  Horiz. % 108.11% 132.43% 81.08% 83.78% 86.49% 94.59% 100.00%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 27/10/20 30/07/20 14/05/20 21/01/20 29/10/19 29/07/19 26/04/19 -
Price 0.5800 0.7050 0.8000 0.6200 0.5800 0.6000 0.6650 -
P/RPS 0.43 0.53 0.51 0.35 0.33 0.29 0.38 8.55%
  QoQ % -18.87% 3.92% 45.71% 6.06% 13.79% -23.68% -
  Horiz. % 113.16% 139.47% 134.21% 92.11% 86.84% 76.32% 100.00%
P/EPS -69.09 -6.60 -38.09 403.73 -92.08 839.54 -18.17 142.63%
  QoQ % -946.82% 82.67% -109.43% 538.46% -110.97% 4,720.47% -
  Horiz. % 380.24% 36.32% 209.63% -2,221.96% 506.77% -4,620.47% 100.00%
EY -1.45 -15.15 -2.63 0.25 -1.09 0.12 -5.50 -58.72%
  QoQ % 90.43% -476.05% -1,152.00% 122.94% -1,008.33% 102.18% -
  Horiz. % 26.36% 275.45% 47.82% -4.55% 19.82% -2.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.67 1.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 11.33% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 111.33% 100.00%
P/NAPS 0.35 0.41 0.43 0.33 0.31 0.33 0.37 -3.62%
  QoQ % -14.63% -4.65% 30.30% 6.45% -6.06% -10.81% -
  Horiz. % 94.59% 110.81% 116.22% 89.19% 83.78% 89.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS